BREAKS MANOR YOUTH AND COMMUNITY CENTRE
Financial Statements and Trustees Report
For the Year Ending 31 March 2021
Breaks Manor Youth and Community Centre is a registered charity: Registration number 302373
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
INDEX TO THE FINANCIAL STATEMENTS
YEAR ENDED 31st MARCH 2021
| CONTENTS | PAGE |
|---|---|
| Statement of Financial Activities | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 3-5 |
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31st MARCH 2021
| NOTES INCOMING RESOURCES Total income for the period TOTAL INCOMING RESOURCES RESOURCES EXPENDED Administration, Management, Cost of Activities etc. TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES FOR THE YEAR ADJUSTMENT FUNDS BROUGHT FORWARD FUNDS CARRIED FORWARD 7, 8, 9 |
RESTRICTED £ 12,500.00 12,500.00 12,500.00 12,500.00 0.00 0.00 0.00 0.00 |
UNRESTRICTED £ 119,253.41 119,253.41 88,547.53 88,547.53 30,705.88 0.00 50,989.05 81,694.93 |
2021 2020 £ £ 131,753.41 128,315.84 131,753.41 128,315.84 101,047.53 136,156.29 101,047.53 136,156.29 30,705.88 (7,840.45) 0.00 0.00 50,989.05 58,829.50 81,694.93 50,989.05 |
||
|---|---|---|---|---|---|
Page 1
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
BALANCE SHEET AS AT 31st MARCH 2021
| NOTES FIXED ASSETS Furniture and equipment 3 CURRENT ASSETS Stock 4 Debtors & Prepayments 5 Cash & Bank Balances 5 CREDITORS Amounts falling due within one year 6 NET CURRENT ASSETS (LIABILITIES) NET ASSETS FUNDS Unrestricted Funds 7 Restricted Funds 8 TOTAL FUNDS |
2021 2020 £ £ 626.34 527.73 121.10 481.10 3,668.38 427.83 80,475.30 51,925.70 84,264.78 52,834.63 3,196.19 2,373.31 81,068.59 50,461.32 81,694.93 50,989.05 81,694.93 50,989.05 0.00 0.00 81,694.93 50,989.05 |
|---|---|
Approved by the Management Committee and signed on its behalf by:
Barry Clark - Chairman
on: 31 December 2021
The accompanying notes form an integral part of the accounts
Page 2
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31st MARCH 2021
1 ACCOUNTING POLICIES
a) Basis of Preparation and Assessment of Going Concern
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
The trust constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the Centre’s ability to continue as a going concern.
b) Income and Expenditure
Income and Expenditure is recorded on the accruals basis.
c) Depreciation
Depreciation is calculated on the straight line basis at rates which are intended to write off the cost of the assets over their estimated useful lives, and is itemised as follows:
| Machinery, furniture and equipment | 33% |
|---|---|
| Fixtures and fittings | 33% |
| Motor vehicles | 25% |
d) Leases
Rental costs under operating leases are charged to the income and expenditure account in equal annual instalments covering the period of the leases.
e) Fund Accounting
Grants and similar income which are subjected to restrictions by the donors are shown as restricted funds and any expenditure incurred will be set off against this fund. All other income and expenditure is shown as unrestricted.
f) Resources Expended
The cost of activities comprises expenditure that directly relates to the furtherance of the organisation's charitable activities. All other expenses are shown under administration and management which involve the cost of managing and administering the charity.
g) Value Added Tax (VAT)
VAT is not recoverable by the charity and as such is included in the relevant costs in the Statement of Financial Activities.
| 2 | GRANTS RECEIVABLE Total grant income received Total |
2021 2020 £ £ 25,000.00 0.00 25,000.00 0.00 |
|---|---|---|
Page 3
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31st MARCH 2021
3 FIXED ASSETS
| 4 5 6 7 |
Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation At 1 April 2020 Charge for the year Depreciation on disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 CURRENT ASSETS- Stock Canteen stock CURRENT ASSETS- Cash & Bank Balances & Debtors Cash in hand and current account Meeting Point Account (Restricted) Community Fund Business Money Manager Account Debtors & Prepayments Total CREDITORS- Amounts Falling Due Within One Year Sundry Creditors, Deferred Income & Accruals PAYE, Social Security and Other Taxes UNRESTRICTED FUND Opening Balance Surplus (Deficit) for the Year Revaluation adjustment Closing Balance |
Youth Centre Equip £ 9276.38 599.00 - 9875.38 9089.05 330.19 - 9419.24 456.14 187.33 |
Fixtures Total and fittings £ £ 22319.27 31595.65 - 599.00 - - 22319.27 32194.65 21978.87 31067.92 170.20 500.39 - - 22149.07 31568.31 170.20 626.34 340.40 527.73 2021 2020 £ £ 121.10 481.10 2021 2020 £ £ 9,937.30 9,416.39 0.00 0.00 1,064.28 1,064.28 69,473.72 41,445.03 3,668.38 427.83 84,143.68 52,353.53 2021 2020 £ £ 2,952.38 1,576.47 243.81 796.84 3,196.19 2,373.31 2021 2020 £ £ 50,989.05 58,829.50 30,705.88 7,840.45 - - 81,694.93 50,989.05 |
|---|---|---|---|
Page 4
BREAKS MANOR YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31st MARCH 2021
| 8 9 10 |
RESTRICTED FUND Opening Balance Surplus (Deficit) for the Year Revaluation adjustment Closing Balance ANALYSIS OF NET FUNDS Tangible Fixed Assets Net Current Assets Total STAFF COSTS & NUMBERS Staff Salaries, Employer's National Insurance & Pension Cost of Activities Total Remuneration for the Year Average Number of Paid Staff |
Restricted £ 0.00 0.00 0.00 |
2021 2020 £ £ 0.00 0.00 0.00 0.00 - - 0.00 0.00 Unrestricted Total £ £ 626.34 626.34 81,068.59 81,068.59 81,694.93 81,694.93 2021 2020 £ £ 39,826.97 38,838.76 0.00 238.47 39,826.97 39,077.23 2021 2020 5 5 |
|---|---|---|---|
11 TRUSTEES' REMUNERATION & EXPENSES
No remuneration was paid to trustees in the year nor were any expenses reimbursed to them in respect of their duties as trustees.
Page 5
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages |
Charity Name Breaks Manor Youth and CommunityCentre |
Charity Name Breaks Manor Youth and CommunityCentre |
Charity Name Breaks Manor Youth and CommunityCentre |
|---|---|---|---|
31/03/2021 |
Charity no (if any) |
302373 |
|
| 1-5 (remember to include the page numbers of additional sheets) |
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed
It is my responsibility to:
-
examine the accounts under section 145 of the
-
Charities Act,
• to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my
-
attention
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual Basis of independent items or disclosures in the accounts, and seeking examiner’s statement explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
In connection with my examination, no material matters have come to my attention (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance
-
with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting
-
records; or
Independent examiner's statement
-
the accounts did not comply with the applicable
-
requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
----- Start of picture text -----
Signed: Date: 28/01/2022
Name: Keith Jones
Relevant professional
qualification(s) or body (if
any):
Address: 46 Crossway
Welwyn Garden City
Hertfordshire
----- End of picture text -----
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .