## Trustee’s Annual Report
## For the period 1[st] January 2024 to 31[st] December 2024
Registered with the Charity Commission for England and Wales, number 302291.
This document is issued to demonstrate compliance with the Charities Act 2011 in demonstrating our purpose and activities as being for the public benefit and that the trustees have demonstrated regard to the commission’s guidance when exercising any powers or duties to which the guidance is relevant.
## Trustees for the period
|**Name**|**Role**|**Dates acted**
(if not entireperiod)|
|---|---|---|
|Hayley Simes|Group Chairperson (ex-officio)
_Chair of Board of Trustees_||
|Steven Osborn|GroupScout Leader(ex-officio) _Group Lead Volunteer_||
|Mel Green|GroupSecretary (ex-officio) _Trustee_||
|Steven Ball|GroupTreasurer(ex-officio) _Treasurer_||
|Faye Osmond|Beaver Scout Leader(ex-officio) _Beaver Team Leader_||
|Sarah Challis|Cub Scout Leader(ex-officio) _Cub Team Leader_||
|CraigChallis|Cub Scout Leader(ex-officio) _Cub Team Leader_||
|Joe Simes|Scout Leader(ex-officio) _Scout Team Leader_||
|Kerie Wallace|Explorer Scout Leader (ex-officio)
_Explorer Team Leader_||
|Heather Ball|Cub Scoutparent representative(elected) _Trustee_||
|Grace Angove|Scoutparent representative(elected) _Trustee_||
_In December 2024, The Scout Association updated role titles for all volunteers. The updated role titles used from this date are included in italics._
## Structure, Governance and Management
The charity’s governing documents are those of the Scout Association. The Scout Association’s governing document is a royal charter which gives authority to the _Bye-laws_ of the Association and the _Policy, Organisation and Rules_ of the Scout Association. The group is a trust established under these rules which are common to all Scout groups. At the previous AGM, we reconfirmed our use of the model constitution as laid out in _Policy, Organisation and Rules_ , at time of writing rule 5c.1.
The trustees are appointed in accordance with the _Policy, Organisation and Rules_ of the Scout Association ( _POR_ ).
**5[th] Testwood Scout Group** Garland Lodge Blackwater Drive, Calmore Southampton, SO40 2QJ
**Date of publication: September 2025 Chair:** Hayley Simes **Group Lead Volunteer:** Steven Osborn Registered Charity Number 302291
**hello@5thtestwoodscouts.co.uk 5thtestwoodscouts.co.uk**
The group is managed by an elected board of trustees, comprising a Chair, Group Lead Volunteer, Treasurer and other Trustees to represent our parents and others nominated onto the committee for their knowledge or skills. One Trustee maintains the ceremonial role of Group Secretary and takes charge of ensuring meetings are recorded correctly. The Trustee Board aims to meet every two months on average.
The Board of Trustees exists to ensure Scouting is run safely, legally and in line with our charitable purpose. They must be confident that:
- The charity is well managed, carrying out its purpose for the public benefit,
- Our activities comply with our governing document and the law,
- We are following _POR_ and the rules of the Charity Commission
- Young people are meaningfully involved in decision making at all levels
- The group has sufficient resources to meet the planned work of the group.
The group has systems that are designed to provide reasonable assurance against material mismanagement and loss. These include requiring two signatories for all payments made by any section within the group, expenditure of a certain amount being approved by a wider group of leaders, maintaining a risk register of potential risks to the charity and mitigating against these and insurance policies to ensure that insurable risks are covered.
## Objectives of the group
The objectives of the group are as part of the wider Scout Association. The purpose of the Scout Association is “to actively engage and support young people in their personal development, empowering them to make a positive contribution to society.”
This is achieved through the Scout Method which states that “Scouting takes place when young people, in partnership with adults, work together based on the values of Scouting and:
- enjoy what they are doing and have fun;
- take part in activities indoors and outdoors;
- learn by doing;
- share in spiritual reflection;
- take responsibility and make choices;
- undertake new and challenging activities;
- and make and live by their Promise.”
We are guided by the Values of Scouting which are:
- Integrity: We act with integrity; we are honest, trustworthy and loyal.
- Respect: We have self-respect and respect for others.
- Care: We support others and take care of the world in which we live.
- Belief: We explore our faiths, beliefs and attitudes.
- Co-operation: We make a positive difference; we co-operate with others and make friends.
In line with the Scout Association, our goals to 2025 are based around achieving:
- Growth; enabling more young people and adult volunteers to benefit from scouting and the skills it gives them.
- Inclusivity; ensuring barriers to inclusion are removed and working to build tolerance.
- Community impact; making a difference in our local and global community.
- Youth-shaped; ensuring our young people get a voice in scouting, share their experiences and take on leadership roles.
## Activities
The 2024 calendar year saw a varied and quality programme offered to the young people based at 5[th] Testwood Scouts, from the age 4 to 18 years, and covering a huge range of skills appropriate to the age ranges of the five sections. Efforts to strengthen the leadership teams of a number of sessions have been successful with the support of a Growth and Development Officer from Hampshire Scouts. The summer of 2024 saw a successful handover between volunteer teams of the Squirrels section, with new volunteers recruited and releasing Joe and Vicky after their help in setting up the section to re-focus onto their other older sections. Additionally, efforts to recruit new volunteers for the Wednesday Rover Test Beaver colony were successful, with the section rescued from the brink of closure at the start of the year.
All sections of the group have enjoyed a nights away opportunity, with more planned, with the highlight being a District Camp at Ferny Crofts involving all sections taking part in adventurous activities over several zones and themes and with an ‘Around the World’ theme complete with costume, decoration and traditional scouting skills including campfires and evening activities.
In addition, many of our sections were able to enjoy nights away through the year; the Beavers enjoyed a District sleepover in February and their own sleepover in June. Cubs took part in a January based Wild West Parent and Cub camp, an islands themed Summer Camp in August, and a residential in November at Broadstone Warren Scout Adventures, taking advantage of external funding to reduce any financial pressures faced by our new cohort of Cubs, many of whom weren’t able to attend earlier in the year. Scouts meanwhile took part in their February Polar camp, Camping competition in June, Expedition Challenge camp in early July and the annual Summer Camp in late July before rounding out the camping season with the County organized Chaos Camp in September.
The group’s adults and young people from all sections assembled on a few occasions this year for Group events; in July at Lymington Salt Water Baths for a summer’s evening of water-based fun to bond the group, showed dignity and service in November by attending the Remembrance Day Service in Totton, and many joined us that same month for a Maintenance Day, taking on a number of tasks around our hall and grounds to care for our hall for the year ahead.
The two fundraising events this year were wildly successful and helped boost the finances of the group and our aspirations to make improvements to our facilities. The Donkey Derby in May, held for the first time jointly between Eling and Testwood Scout groups, raised a very healthy profit for the group from the community fun day and event, and equally making a positive contribution to the image of Scouts. Despite tense weather warnings which saw many other events cancelled, the Totton Santa Run was able to go ahead and led to one of our best attended and most profitable of these events in their run. Our thanks of course go to the organising teams and the many volunteers who helped make these events such a success.
## Achievements
As outlined by our summary of the Group’s activities above, the Trustees are confident that the Group meets the Charity Commission's public benefit criteria under both the advancement of education and the advancement of citizenship or community development headings.
Awards of badges and challenge awards, as well as the Top Awards for the section, remained strong and the number of nights away activities offered allowed excellent access for all our young
people. Satisfaction with the group remains high and young people were able to make their thoughts known to the trustees.
Numbers of adult volunteer grew slightly within the year, with a number of new volunteers welcomed into their role to replace others who were scaling back or retiring from their roles. Our adult volunteers were fully compliant by the end of the year.
Membership numbers saw a dip this year, with 99 recorded in the January 2025 census down from 121 in January 2024. There was slight growth in Squirrels, and Beavers saw an increase from a slump the previous year. The slump in new joiners observed elsewhere over the past few years saw fewer Cubs this year, with Scouts returning to their regular levels from a high point.
The success of both the Totton Santa Run and the Donkey Derby this year saw a buoying of the charities finances in the face of rising costs, unlocking major development projects of our facilities, the providing of excellent community events to our local area and the advancement of Scouting’s image and brand also.
## Financial overview
Income for 2024 remained varied and healthy in the face of increasing costs associated with running the charity and its activities. Membership fees saw a modest increase (2024: £15,845, 2023: £15,098) and activity fees were £2,000 higher due to a more packed programme of events than usual including the District Camp. Donations remained high (2024: £588, 2023: £641) and income from hiring our hall to various other community groups increased by around £1,200 (2024: £4,148, 2023: 2,960). The group was able to claim GiftAid on donations, however this was received by the group in 2025 and will form part of accounts for that year.
Income from the Santa Run and Christmas Fayre was £7,623, a brilliant increase on the previous year (2023: £5,348) compared to a similar cost base. The Donkey Derby brought in £8,969 to the group after being shared with Eling Sea Scouts with whom the event was jointly delivered. While this is less than the previous year when the group delivered the event alone (2023: £11,868), the bigger event brought in much more income in total, and through sharing resources and volunteers allowed for a more satisfactory event to volunteers and community alike. **In total, income for 2024 was £50,100,** around £2,500 less than 2023 but remaining at the higher level established that year.
Charitable expenditure increased by £2,200 compared to last year with continuing increases on the different unavoidable costs associated with our running. Membership fees that are paid on to District, County and National increased for us by around £800, and with such an active programme, spending on youth programme and activities increased significantly (2024: £19,293, 2023: £14,975) mostly a result of the District Camp.
There were expected increases in expenditure for adult support and training as leaders completed activity permits, badges as young people achieved more, and insurance, repairs and renewals and stationary and printing from inflation in these areas. There was a large investment in equipment this year, mainly ahead of the District Camp and in WiFi and AV equipment for the hall (2024: £4,763, 2023: £1,088) which also used the £1,328 reserved funds set aside for this purpose.
As expected historic backlogs were finally addressed, costs for lease of the hall (2024: £500, 2023: £2,620) and utilities (2024: 3,033, 2023: £4,058) both decreased to expected levels.
Payments associated with the Totton Santa Run and Christmas Fayre were similar to 2023, with a difference of only £116. The cost of putting on the Donkey Derby was £3,402, around half the previous year (2023: £6,482) as expenses were shared with Eling Sea Scouts. **In total, expenditure was £47,872,** around £4,000 higher than 2023.
## **Reserves Policy**
The Group's policy on reserves is to hold sufficient resources to continue the charitable activities of the group should the hall become unusable, or should income and fundraising significantly fail. The Group’s Board of Trustees considers that the group should hold reserves of £12,000 based upon the rationale:
- a sum equivalent temporary hire of a hall, for 20 weeks, 10 hours a week at £40 an hour (£8,000).
- a fund for storage, insurance excess and other materials (£4,000)
- loss of hall hire income balanced by savings from utilities and maintenance.
- Sums sufficient to allow for emergency fundraising activities, external grants and support to be organised and arranged.
These reserves were last reviewed and agreed at a Board of Trustees meeting on 12[th] July 2024.
## **Investment Policy**
The Group does not have sufficient funds to invest in longer term investments and therefore has adopted a risk-averse strategy to the investment of its funds. All funds are held in cash using only mainstream banks in savings accounts which can be accessed at short notice.
## Future plans
The Scout Association’s Transformation changes, which came into effect at the end of 2024, have seen the launch of new processes and rules; significant time will be required to bring the group into line with these new processes.
This includes a completely new adult learning scheme, with volunteers needing to complete additional training modules and a new Safety module for the benefit of our young people before the summer holidays in 2025. We need to encourage our volunteers to continue to develop their skills in leading our young people, so we are using these changes to the benefit of our volunteers.
Our recruitment efforts for some sections in 2024 yielded some positive results, however move volunteers are sought for Squirrels on Mondays and are urgently sought for Beavers on Tuesdays to prevent this section’s closure. Through discussions with parents, social media campaigns and seeking external support, we are endeavouring to recruit to keep this section open for 6-8 year olds.
Young people across the group continue to have access to a varied and exciting array of events, joint activities with others in the District and County, residential events and adventurous activities as part of the weekly programme. Building on the increasing achievement of badges and completion of the Top Awards, progress in these areas are expected to continue apace.
The group has the benefit of two established fundraising events in the Totton Santa Run and Donkey Derby and following the success of the first joint Donkey Derby with Eling, these will
provide the group with a strong financial footing for our charitable purposes and our modernisation of our facilities. There are currently three projects in current stages of planning to improve our toilets, repair our leaky roof and replace our external storage, and next year will require significant effort to bring these projects to fruition in the short timescales our volunteers and community expect of us. Outside of these projects, our regular cleaner and annual maintenance days help to look after what we have as best as we can.
2025 and beyond presents the 5[th] Testwood Scout Group with a number of challenges linked to our buildings, our charitable foundation and preparations for the future. Throughout all of this however, our programme has never been stronger, and the Trustees’ efforts are focused on providing the best facilities and footing for our Scouts and volunteers.
The Trustees declare that they have approved the trustee’s report above.
Signed on behalf of the trustees of the 5[th] Testwood Scout group:
________________________________ _________________________________
________________________________ _________________________________ Date:
## **5th Testwood Scouts**
## **Receipts and payments account**
||Year start date|Year start date|Year start date|Year start date|Year end date|Year end date|
|---|---|---|---|---|---|---|
||**For the year from**||**Jan-24**|**To**|**Dec-24**||
||||||||
|**Receipts and payments**|||||||
|**Receipts**
**Donations, legacies and similar income**||**Unrestricted funds**
**Restricted funds**
**£**
**£**
**£ 15,845-**
**£ 12,525-**
**£ 588-**
**£--**
**£--**
**£ 300-**
**£--**
**2024**|||**Unrestricted funds**
**Restricted funds**
**£**
**£**
**2023**||
|Membershipsubscriptions||**£ 15,845**|**-**||**£ 15,098**|**-**|
|Activityfees and receipts||**£ 12,525**|**-**||**£ 10,382**|**-**|
|Donations||**£ 588**|**-**||**£ 641**|**-**|
|Legacies||**£-**|**-**||**-**|**-**|
|Gift Aid||**£-**|**-**||**£ 4,641**|**-**|
|Groupmembershipfees from Cerberus||**£ 300**|**-**||**£ 375**|**-**|
|Miscellaneous||**£-**|**-**||**£ 96**|**-**|
|**Sub total**||**£ 29,258**|**-**||**£ 31,233**|**-**|
|**Grants**||**--**
**£--**
**£ - -**
**£ 7,623-**
**£ 8,969-**
**£ 21-**
**£--**|||||
|Maintenenacegrant||**-**|**-**||**-**|**-**|
|Othergrants||**£-**|**-**||**£ 900**|**-**|
|**Sub total**||**£ -**|**-**||**£ 900**|**-**|
|**Fundraising events(gross)**|||||||
|Santa run/Christmas Fayre||**£ 7,623**|**-**||**£ 5,343**|**-**|
|DonkeyDerby||**£ 8,969**|**-**||**£ 11,893**|**-**|
|Other fundraisingactivities||**£ 21**|**-**||**£ 134**|**-**|
|Fundraisingfor External charities||**£-**|**-**||**£-**|**-**|
|**Sub total**||**£ 16,613**|**£ -**||**£ 17,370**|**£ -**|
|**Scout HQ income**||**£ 4,148-**
**£--**
**£--**|||||
|Hire of building||**£ 4,148**|**-**||**£ 2,960**|**-**|
|Hire of equipment||**£-**|**-**||**£ 20**|**-**|
|Other Scout hut income||**£-**|**-**||**£-**|**-**|
|**Sub total**||**£ 4,148**|**-**||**£ 2,980**|**-**|
|**Investment income**|||**-**
**-**
**-**
**-**||||
|Bank interest||**-**|**-**||**-**|**-**|
|Savings Account 51333368||**£ 82**|**-**||**£ 52**|**-**|
|The Scout Association Short Term||**- **|**-**||**£ 136**|**-**|
|Other investment income||**-**|**-**||**-**|**-**|
|**Sub total**||**£ 82**|**-**||**£ 188**|**-**|
|**_Total Gross Income_**
**Asset and investment sales, etc.**
**_Total receipts_**|||||||
|||**£ 50,100**|**-**||**£ 52,671**|**£ -**|
|||**--**|||||
||||||**-**|**-**|
||||||||
|||**£ 50,100**|**-**||**£ 52,671**|**£ -**|
## **5th Testwood Scouts**
## **Receipts and payments account**
||Year start date|Year start date|Year start date|Year start date|Year end date|Year end date|
|---|---|---|---|---|---|---|
||**For the year from**||**Jan-24**|**To**|**Dec-24**||
||||||||
|**Receipts and payments**|||||||
|**Payments**
**Charitable Payments**||**Unrestricted funds**
**Restricted funds**
**£**
**£**
**2024**|||**Unrestricted funds**
**Restricted funds**
**£**
**£**
**2023**||
|Membershipsubscriptionspaid on||**£ 7,137**|**-**||**£ 6,383**|**-**|
|Youthprogramme and activities||**£ 19,293**|**-**||**£ 14,975**|**-**|
|Adult support and training||**£ 175**|**-**||**-**|**-**|
|Rent||**£ 500**|**-**||**£ 2,620**|**-**|
|Utilities||**£ 3,033**|**-**||**£ 4,058**|**-**|
|Insurance||**£ 1,992**|**-**||**£ 1,768**|**-**|
|Repairs and Renewals||**£ 1,796**|**-**||**£ 778**|**-**|
|Materials and equipment||**£ 4,763**|**1,328**||**£ 1,088**|**-**|
|Stationeryand Printing||**£ 457**|**-**||**£ 279**|**-**|
|Contribution to campcosts|||**-**||**£ 134**|**-**|
|Uniforms/badges/clothing||**£ 2,197**|**-**||**£ 1,595**|**-**|
|AGM and trustee expenses||**£ 86**|**-**||**£ 45**|**-**|
|Cleaning||**£ 288**|**-**||**£ 293**|**-**|
|Gift Aidpaid to Explorers|||**-**||**£ 599**|**-**|
|Sundries||**£ 115**|**-**||**£ 87**|**-**|
|**Sub total**||**£ 41,832**|**1,328**||**£ 34,702**|**-**|
|**Fundraising expenses**|||||||
|Santa Run/Christmas Fayre||**£ 2,638**|**-**||**£ 2,754**|**-**|
|DonkeyDerby||**£ 3,402**|**-**||**£ 6,482**|**-**|
|Other fundraisingcosts|||**-**||**-**|**-**|
|Monies raised for external charities|||**-**|||**-**|
|**Sub total**||**6,040**|**-**||**£ 9,236**|**-**|
|**_Total Gross Expenditure_**
**Asset and investment purchases, etc.**
**_Total payments_**
**_Net of receipts/(payments)_**
Cash funds last year end
**_Cash funds this year end_**||**£ 47,872 1,328**
**- -**|||||
||||||**£ 43,938**|**-**|
||||||||
||||||**- **|**-**|
||||||||
|||**£ 47,872**|**£ 1,328**||**£ 43,938**|**-**|
||||||||
|||**£ 2,228**|**1,328**||**£ 8,733**|**-**|
|||**£ 45,339 £ 1,328**
**£ 47,567**
**£ -**|||**£ 36,605 £ 1,328**||
|||**£ 47,567**|
**£ -**||**£ 45,338**|**£ 1,328**|
## **5th Testwood Scouts**
## **Receipts and payments account**
||Year start date|Year start date|Year start date|Year end date
**Dec-24**
**Unrestricted funds**
**Restricted funds**
**£**
**£**
**£ 30,363 1,328**Note 1
**£ 8,271-**
**£ 5,961-**
**£ 744 -**
**45,339 1,328**
agreement error
ok Note 3
**--**
**--**
**- -**
**- -**
**--**
**--**
**- -**
**- -**
**£ 1,000-**
**£ 495,000-**Note 2
**- -**
**--**
**--**
**£ 3,200-**
**- -**
**£ 499,200 -**
**--**
**--**
**--**
**--**
**- -**
**- -**
**£ 544,539 £ 1,328**
**2023**
s
h
o|Year end date
**Dec-24**
**Unrestricted funds**
**Restricted funds**
**£**
**£**
**£ 30,363 1,328**Note 1
**£ 8,271-**
**£ 5,961-**
**£ 744 -**
**45,339 1,328**
agreement error
ok Note 3
**--**
**--**
**- -**
**- -**
**--**
**--**
**- -**
**- -**
**£ 1,000-**
**£ 495,000-**Note 2
**- -**
**--**
**--**
**£ 3,200-**
**- -**
**£ 499,200 -**
**--**
**--**
**--**
**--**
**- -**
**- -**
**£ 544,539 £ 1,328**
**2023**
s
h
o|
|---|---|---|---|---|---|
||**For the year from**|**Jan-24**|**To**|**Dec-24**||
|||||||
|**Statement of assets and liabilities at the end of the year**
||||||
|**Unrestricted funds**
**Restricted funds**
**£**
**£**
**Cash funds**
Bank current account(Group)
**£ 27,829**
Bank current accounts(Sections)
**£ 5,958**
Savings account
**£ 12,071**
Cash/Floats
**£ 856**
**Total cash funds**
**46,713 -**
(agree balances with receipts and payments account)
agreement error
ok
**Other monetary assets**
Tax claim
**--**
Debts due from the County/District
**--**
Insurance claim
**- -**
**Sub total**
**- -**
**Investment assets**
Investmentproperty- detail
**--**
Quoted investments
**--**
Other investments - detail
**- -**
**Sub total**
**- -**
Badge stock
**£ 1,000-**
Garland Lodge
**£ 680,495-**
Garage QM Store
**-**
Explorer Den Portacabin
**-**
Motor vehicles
**-**
Scoutingequipment,furniture etc
**£ 3,200-**
Other
**- -**
**Sub total**
**£ 684,695 -**
**Liabilities**
Accounts notyetpaid
**--**
Expenses incurred but not invoiced
**--**
Subscriptions notyetpaid
**--**
Loan - detail
**--**
Other liabilities
**- -**
**Sub total**
**- -**
**_Total net assets_**
**£ 731,408 £ -**
**Notes on the accounts.**
**2024**
**Non-monetary assets for charity's own use**||||||
Note 1: Restricted funds were spent in 2024 on equipment in hall for sections including WiFi and AV.
Note 2: 2024 figure based on a 2024 insurance valuation, 2023 based on 2018 valuation.
Note 3: Discrepancy between these values was discussed and scrutinised by the trustee board and auditor. Concluded to be likely caused by multiple internal transactions between the groups six different accounts whilst funding joint activities, leading to double counting errors.
**The above receipts and payments account and statement of assets and liabilities were approved by the trustees on xxxxxxxx and signed by the following:**
**----- Start of picture text -----**
Signature Print Name
Chair Hayley Simes
Treasurer Steven Ball
Group Scout Leader Steven Osborn
**----- End of picture text -----**
## **Independent examiner’s report to the trustees of 5[th] Testwood Scout Council**
I report to the trustees on my examination of the accounts of the 5[th] Testwood Scouts for the year ended 31 December 2024.
## **Responsibilities and basis of report**
As the charity trustees of the 5[th] Testwood Scouts you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the 5[th] Testwood Scouts accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
## **Independent examiner’s statement – matter of concern identified**
I have completed my examination. I have identified a matter of concern in my report because of the imbalance noted in the accounts. As noted by the Treasurer it appears this is most likely due to misrecording of some cash transactions in the 2024 year.
I confirm that no other material matters have come to my attention in connection with the examination that give me cause to believe in any material respect:
1. accounting records were not kept in respect of the 5[th] Testwood Scouts as required by section 130 of the Act; or
2. the accounts do not accord with those records, or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Signed:
Name: Siân Winter
Relevant professional qualification or membership of professional bodies (if any): CPFA (CIPFA membership number – 18311)
Address: Birchlands, Whitemoor Lane, Winsor, Southampton. Hants. SO40 2HD
Date: 5 September 2025