GSL re
ort 2025
I want to start by saying a massive thank you to our amazing Leaders, adult
volunteers and Young Leaders for prnviding another year of amazing
opportunities for our 146 young people.
Thanks to their hard work we have had 8 Gold, 6 Silver, 10 Bronze and 3 Acorn
Chief Scout Awards completed in the last year. 1705 badges have been awarded
this year according to OSM'S badge report (a frightening £1705 worth of badges,
or 2￿/0 of the money the group receive from subscriptions). Our Squirrels and
Beavers attended at the annual Christingle service, Beavers, Cubs and Scouts
have all be on camps. Our young people have participated in loads of fantastic
activities. Our Scouts went to Kent international this summer, and we have a good
number of scouts signed up to go to Sweden with Arn)w District in 2026.
We have continued to work hard fundraising for our new HQ. We have sold
burgers and hot dogs at Funtssii run stalls at Merfest, Colden Common Fair,
Fryern School fair and at the Paty on the Gree￿ marshalled at the Romsey Relay
Marathoffj had quiz nights, done Christmas ScoutPost and continued selling
through our Scoutmade shop, run another Scouts Fundraising Enterprise
challenge,), sewed badges and collected foreign coins. We still don't currently
have a fundraising teatn.. imagine what we could do if we did!
In Squirrels our Leadership team has said good bye to Charlotte who has moved
to Friday Beavers and has several new parent helpers. In Beavers, Carla has had
her baby girl and will hopefully be rejoining us soon. In Scouts, Phil and Olly
have left to open Gecko Explorers. Dave and Sarah are now running Monday
Scouts and Jarnes has joined Chris to run our Wednesday Scouts. We are also
blessed with a fantastic team of occasional parent helpers who step in as needed
to ensure all Sections are able to continue to safely.
In addition to our adult volunteers, we have a fantastic team of young leaders who
help our 9eetiong. We rtow I￿ve Vc>UAS Leadors in ttk06t 6eFtiorA¥? h¢1P￿S 145
their volunteering for their DotEs, with several also Completing or who have
completed their Young Leader belts.
In tenns or Leader awards congratulations to Chris for his 5 years award.

FI￿•￿¥41 Re¥*w
*KOrne•r￿Exp8rOtrjr4
Ist¢￿ra￿ FtydS<rnftGwi
YEarto
31r*¢ember 2￿3
Yearto
31 Decernber20Z4
5e(tth5
l. ￿￿r￿ets
(lo3.￿) Start Upcosts
4L¥J.W Grarttostart UP C¢5t5
131 851 Acliiffjties CDSts
I,5￿￿ Mem1￿hIp5U￿(HFD(
1,855.15 Net Tot&l SwlFiels
1?24.78
2 8e•L*fS
[335.751 Actiiqle5 c￿ts
3.980.(￿ Memberstmp sUtsc￿ptl0￿J
3,644.35 NetTcéal Beè¥vs
4,653.20
3th)s
IA84.821 ACtI￿tieS Costs
6.460D) Membership5uts(riPtron5
6.275.18 Net Totsi (ubs
4,669.(
122.131 Actiiqtie5
4.￿.lY) MembersNpSu&cdptior15
4.967.87 NetT(tsI5r￿￿S
ij.(v)
S,64￿￿3
5,651.1
Nonspe¢STrc6rQyplrrc￿lc0St
2x60
Ilsettions."
1101￿) start Up
GranttD5t3rt UpCr6ts
0.0)
17,010.fMJ M@¥nbÈt5hip s￿￿C￿p￿¢lI5
Totsi- Secti(YS
L6.742.45 SLtscnptions less re8u1ar m&ttr¥èxperÉÈs
16.75Q
16.551.75
GlWlt•m$
18.936.001 Qpltadon
1301.471 OSM
11,198.061 0èd8e5iwffjgleslNetkÈrc￿Tr
IISO.(K)l Le3derTrnifiTh8
13,085.281 EwlpmentRepair& purc1￿￿eS
LOJO.00 Les5."SpeolE £￿￿entGrant
192 051 Gift51Grdtuitie5
O.W 5tsidry
1ts.832.861 5￿t(thI
19,112.(1
1308.(
IL230.89}
Il679.821
113372.161
Gr1￿P Clathlry
3￿60 Recelpts
488.501 Eyfftndrture
183.90
etfjriwpOL*Nn8
113,016.761 SL*￿tal Grthp ItÈffts
610.15
577.4S
67.30
133A39.461 +5%
8WLOD Reteipb
17.307.601 Exp2nthtUFe
1.513.40 5thwal CJrnp5lAttl￿l1es
14,917nO
IU.50404
$239.09 S￿￿rtA¢￿￿￿￿5 W lnc(The/lrxw￿ry$>
4.$2&25
14ts11.25 Hut Hire
12.54È.75
ILfv17.331
I￿.36>
1893.151
13.348 841
1650.431 Ga5
1596.061 Waier
13.345.451 Inswance
LWI &protes$ion)I
1689.541 OthÈrA¢kninithtithl
13.383 411 Ir6rectl￿ & M3inteNr
12,282 341
0.00 8ulld1￿ Èqulwent
om
115.49
110.493.5915ub-iOEdl huEcosfi8enÈrdl (abtlheads
9.2Z7.1
4.317.66 NetHut 1￿C￿ne11￿￿￿￿rQl
3331.58 -23%

I￿85 Interest Re￿1￿£0
1819.021 Go tsroless Fees
158 581 Square Fees
40.00. Bank￿rg
1716.791 Net Financi￿cO5t
87.54
11.083.391
60.
IL087.921 45
Ger*MI FuthiS*
Receipt5
O.W Expen¢iiuwe
270.00 Net Gerernl
230.00
155.97 •mbioi easy F￿dial￿n£
O.OD Gtsnts
0.00 General
3 522.54 Gift Aid
3￿7￿.51 To>1 tknatans leKcI Bi6 o￿ldSpetific7
35.Q7
58D.37
4.11S44 +12%
11,78&51 IL*t￿ year
11.10535
-13%
4.154.07 88 GrJnts15pEclficl
O.CW) BB Gift
162.41 BB Fundlnteie5t RE¢￿*d
13,292.74 BB FundRai%ln8
2,247.88
88 Cu5rs afFvnd Ra151ns E*nts
15,461.34 818 BuildSurylu5f(YthE par
7.410.18
9,266.73
320 ZO
7.319.22
865.$1
23.46th81
28.249.85 Sur￿L[l£￿ hKNfreo￿rEVllthWre
34.56&17
OfviNctr.
È9,585.38 Bèlats￿ Blfwd
t1￿) TfrfrrMTh Gen Fund perTmstee
15A61.34 Cwrentye)rfs stsrpl
105.04&72 0055ngb)l?rKe C/Fwd
IOSAJ4&72
23.460B2
13a 507.54
GeneralFund
20,W.6Q Balance BIFwd
O.ts) Tfrto B.euildfL¥vJ PErTruSte¢me￿
L2 788 $1 Currentveaes surplus
33 637.11 closi￿ bala￿ fjfwd
3a,637.Ll
11 105.35
34742.46
Rèwesertod *".
33.637.11 Balance at CAF Icurrem alcl
O.(KJ Balanceat NatWe5tlcuntnt alc)
33.637.11 Totèl a¢51￿ eankBil4n
34.74Z.46
26A02.84 Balance at CAF Icuitw a/tl
72,394_14 Bal?nce4t N3tWe5t Icuttent alcl
0.00 at VnltedTfUSt IIYT bond)
0.00 Balance at Re&￿(￿135&95dèydewS￿l
6249.74 Balanie atCOIF (interest pawryl
los￿4&72
Z3.764.76
33,172.E4
75.0￿
6.56494
138 507.54
173,250.fh)
i¢ertVyiFOftr¢ a¢cm a5 WUErtedaiThYarècuMt
￿U￿b
Si￿ed
D•te
I￿pendentE￿o￿fier
Gr￿Exe￿￿YecQmrn1U•v
L￿SMith￿l￿-Idred
si8￿￿
Date
Jennle
GroupScoutLeadtr
$18ned
l R(w*l2y
6roup freG5weY
$18ned

Treasurer's Report on the 2024 a¢¢ount$ for 1•t Chandlers Ford Scout Group
First I wish to express mythanks to R8chel Plumbfor reviewingthe 8ccounts so
efficiently this year.
The accounts are prepared on 8 receipts and payments basiswhich means there is no
attemptto"m8tch" income with expenditure. No account is made for valuing property
or equipment held or accruingiprep8ying costs. This is usual practise for a small
Charity. and is the same basig as previous ye8rs'.
As you will observe from the accounts, overallsubscriptions less"normal" weekly
meeting costs are virtuaLly un¢h8nged from 2023 at £16.55212023-£16.7421. However.
the individu81 sections do showyearon yearfluctuation due to the numbers on the role
in each section.
The Group's oper8ting costs are £13,372 and also very similarto lastyear12023-
£12,833).
Netgroup clothing costs are £6712023- 184). This should be expected to be close to
zero. but due to the timingof clothing purchases with sales to group members, 8 8m811
positive or negative figure can be expected.
Group camps and activities show a small net income of £1,413 {2023- £1.513}. Again
this should be expected to be close to zero. However, due to al timing differences in the
income and expenditure. bl the factthat a smallsurplus is included when charging out
the cost of these activities to cover contingencies and to pay Go Cardless fees, a small
income is expected.
The resulting net Income from ScoutActivities was £4.526 compared with £5.239 last
year.
Hut Hire income wa8 down £2.26k on 2023 at £12.5K. As mentioned at iastyear's AGM
this was expected and is due to the loss ofthe PrayerGroup income from Friday letting.
Overall the costs of runningthe hut 8t £9.2K are slightly lowerthan 2023 {£10.4KI,
mainly due to less beingspent on maintenance in 2024. This $8vingc8nnot be assumed
to continue 8Sthe expenditure is incurred as and when r8qulred. 2025 costs have
increased due to the rising cost of the supply of water.
The nèt Cogt of financing the charity is É1.1 K {2023 ~ £0.7k). Thls Inor66so 18 due the
gre8ter use of Go Cardless-the method used to collect subscription and scout
activities.
Donation Income at £4.1 K is similarto 2023 {£3.7K).
Big Build net don8tions are £23.5K compared with £15.SKfrom theye8r before. 2023
saw income land expenditure} from the Woggie Jogie. However, 2024 shows the GiftAid

income129.3KI which is received in the year after that event. Specific grants for the Big
Build 8re £7.4K12023- £4.2KI.
The overaLI $urplus from allacttvities is £34.6K compared with 228.2K in 2023. As stated
above. £23.5K of that surplus relates to Big Build with the balance1£11.1 Kl relatingto
the Gen8r81 Fund.
In summary, the accumulated Big Build Fund nowstands 8t£138.5K and the General
Fund at £34.7K
It is worth notingthat in 2024 an attempt has been made to segregate the funds held for
the BIG Build into interest paying accounts. The income from these investments should
make a material difference in nextyear's accounts.