Registered Charity Number : 302112
11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP
ACCOUNTS
FOR THE YEAR ENDED 28TH FEBRUARY 2022
11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP
TRUSTEES REPORT FOR THE YEAR ENDED 28TH FEBRUARY 2022
OBJECTIVES
The principal objective of the Group continued to be that of the continued provision of scouting in the community.
OFFICERS & TRUSTEES
The officers and trustees who held office during the year are as follows:
M. Gaulton Chairman
H. Bradley
J. Morris
S. Nield
The Group is a trust established under its rules, which are common to all Groups.
Trustees are appointed in accordance with the Policy, Organisation and Rules of The Scout Association.
The accounts have been drawn up on the receipts and payments basis, which is consistent with the previous year.
Approved by the trustees and signed on their behalf by
……………………………………………………………………………. M. Gaulton
Chairman
……………………………………………………………………………. Date
2
11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE 11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP
I report to the Trustees on the accounts of the Charity for the year ended 28th February 2022 which are set out on pages 4 to 5.
Responsibilities and basis of report
As the trustees of the Charity you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the 2011 Act”).
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect :
-
1 accounting records were not kept in repsect of the Charity as required by section 130 of the 2011 Act; or
-
2
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
C.R. BISHOP, BA (Hons) FCCA ACA The Elms, Painswick Road, Brockworth, Gloucester. GL3 4RP
3
11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP
INCOME & EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 28TH FEBRUARY 2022
| Gift Aid Beavers Subs (not Group) Summer Camp money (not Group) Maint/Equipment - grant expenditure Beavers Subs (not Group) Scout Camp (not Group) Gift Aid payment Sundry Loan interest Scout MDC Camp money (not Group) OSM payments Summer Camp money (not Group) Heat and light Insurance Fundraising events costs Group equipment/training EXPENSES Subscriptions (incl. capitation) SURPLUS OF INCOME OVER EXPENDITURE Repairs, maintenance & cleaning Donation T.Shirts/Jumpers Hall hire Group Fundraising Events Grant income RECEIPTS Refund of utility costs Interest received Rent and rates Capitation fees Gifts/Christmas thanks Grant expenditure Bag packing WSJ (non Group) |
2022 £ £ Restricted Unrestricted - £7,923.50 500.00 20,334.01 - 5,461.39 - 843.20 - 225.00 - 119.62 - 63.45 66.00 - 2,479.05 - - 828.05 - 69.02 - - |
£ Total 7,923.50 20,834.01 5,461.39 843.20 225.00 119.62 63.45 66.00 2,479.05 828.05 69.02 - 38,912.29 789.60 802.97 4,947.50 - 2,213.14 332.43 1,883.41 1,059.75 122.04 4,999.53 3,634.11 29.00 - 2,279.42 101.55 66.00 167.99 62.75 23,491.19 15,421.10 |
2021 £ £ Restricted Unrestricted - 9,719.00 250.00 10,773.00 - - - - - 125.00 - 1,701.70 - 20.23 - - 15.00 - - - - 7.86 60.00 - |
£ Total 9,719.00 11,023.00 - - 125.00 1,701.70 20.23 - 15.00 - 7.86 60.00 |
|---|---|---|---|---|
| 3,045.05 35,867.24 - 789.60 651.05 151.92 - 4,947.50 - - 250.00 1,963.14 - 332.43 - 1,883.41 - 1,059.75 - 122.04 4,999.53 - - 3,634.11 10.00 19.00 - - - 2,279.42 101.55 66.00 - - 167.99 - 62.75 5,976.58 17,514.61 (2,931.53) 18,352.63 |
325.00 22,346.79 - 712.50 - - - 5,807.50 - 147.84 480.00 100.00 - 1,751.21 - 1,883.41 - 43.99 - 18.50 1,790.00 - - 2,541.11 - - 30.00 - 700.00 - - 24.00 - - - 247.40 - 39.16 3,000.00 13,316.62 (2,675.00) 9,030.17 |
22,671.79 712.50 - 5,807.50 147.84 580.00 1,751.21 1,883.41 - 18.50 1,790.00 2,541.11 - 30.00 700.00 24.00 - 247.40 39.16 |
||
| 16,316.62 6,355.17 |
4
11TH GLOUCESTER (HUCCLECOTE) SCOUT GROUP
BALANCE SHEET AS AT 28TH FEBRUARY 2022
| FIXED ASSETS - Land CURRENT ASSETS Current account Building society account TOTAL ASSETS LESS LIABILITIES Scouting Association Loan NET ASSETS REPRESENTED BY: Opening bank balances Cash and debtors Current account Building society account Scouting Association Loan b/fwd SURPLUS OF INCOME OVER EXPENDITURE Of which: Restricted Fund - Grants Restricted Fund - Thursday Beavers Subs Restricted Fund - Land Restricted Fund - Summer Camp Fund Unrestricted Fund |
2022 £ 19,040.00 39,221.70 0.00 39,221.70 58,261.70 - 58,261.70 - 39,882.36 10,958.24 50,840.60 -8,000.00 15,421.10 58,261.70 131.72 - 12,500.00 - 45,629.98 58,261.70 |
2021 £ - 39,882.36 10,958.24 |
|---|---|---|
| 50,840.60 | ||
| 50,840.60 -8,000.00 |
||
| 42,840.60 | ||
| 170.00 34,357.29 10,958.24 |
||
| 45,485.53 -9,000.00 6,355.17 |
||
| 42,840.70 | ||
| 13,032.77 10.00 0.00 2,520.28 27,277.55 |
||
| 42,840.60 |
5