Trustees,
Annual Report
and Accounts
2024-25
Scouts
Harlow & District

## Trustees' Annual Report 

## For the period 


**----- Start of picture text -----**<br>
From (start date) 0 1 0 4 2 4 to (end date) 3 1 0 3 2 5<br>Section A Reference and administration details<br>Charity name Harlow District Scout Council<br>Other names the charity is known by Harlow & District Scouts; Harlow Scouts<br>Registered charity number 3 0 2 0 5 4<br>HQ registration number 1 1 7 1 7<br>Charity’s principal address Snow Farm Scout HQ - Harlow District Scout Council<br>Scout Association Scout Hut, School Lane<br>Harlow, Essex<br>Postcode C M 2 0 2 Q B<br>**----- End of picture text -----**<br>


Names of the charity trustees who manage the charity 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16|Jude Penn<br>Joint District Youth Lead<br>From 2 December 2024<br>Emily Webber<br>Joint District Youth Lead<br>From 2 December 2024<br>To 3 September 2024<br>Margaret De'Ath<br>From 3 September 2024<br>To 3 September 2024<br>Nigel Apps<br>Simon Hepworth<br>Christopher Gammage<br>Paul Gosnell<br>Peter Craft<br>Stephen Quinn<br>Nigel Dalby<br>Kim Spencer<br>District Treasurer<br>To 3 September 2024<br>Matthew Brace<br>Jack Long<br>_Office Vacant_<br>District Secretary<br>District Lead Volunteer<br>District Youth Lead<br>Daniel Hepworth<br>Steven Chappell<br>**Trustee Name**<br>**Office (if any)**<br>**Dates acted if not for whole year**<br>District Chair|
|---|---|





## **Section B** 

## **Structure, governance and management** 

Description of the charity’s trusts 

Type of governing document 

The District's governing documents are those of the The Scout Association.  They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and The Policy, Organisation and Rules of The Scout Association. 

The District is a trust established under its rules which are common How the charity is constituted to all Scouts. The Trustees are appointed in accordance with the Policy, Trustee selection methods Organisation and Rules of The Scout Association. Additional governance issues 

The District is managed by the District Trustee Board, the members of which are the ‘Charity Trustees’ of the Scout District which is an educational charity.  As charity trustees they are responsible for complying with legislation applicable to charities.  This includes the registration, keeping proper accounts and making returns to the Charity Commission as appropriate. The Trustee Board consists of the Chair, Treasurer and ten Trustees and meets every two months. Members of the Trustee Board complete their Trustee Introduction learning within the first six months of joining the Board. This District Trustee Board exists to make sure the charity is wellmanaged, risks are assessed and mitigated, buildings and equipment are in good working order, and everyone follows legal requirements and the organisation's policies and rules.  Their support helps other volunteers run high quality and safe programmes that gives young people skills for life. **Risk and Internal Control** The District has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss, these include two signatories for all payments and comprehensive insurance policies to ensure that insurable risks are covered. 



|**Section C**|**Objectives and activities**|
|---|---|
|Summary of the objects of the charity<br>set out in its governing document<br>Public benefit statement|**The Purpose of Scouting**<br>Scouting exists to actively engage and support young people in<br>their personal development, empowering them to make a positive<br>contribution to society.<br>**The Values of Scouting**<br>As Scouts we are guided by these values:<br> **Integrity -**We act with integrity; we are honest, trustworthy<br>and loyal.<br> **Respect -**We have self-respect and respect for others.<br> **Care -**We support others and take care of the world in which<br>we live.<br> **Belief -**We explore our faiths, beliefs and attitudes.<br> **Co-operation -**We make a positive difference; we co-operate<br>with others and make friends.<br>**The Scout Method**<br>Scouting takes place when young people, in partnership with<br>adults, work together based on the values of Scouting and:<br>- enjoy what they are doing and have fun;<br>- take part in activities indoors and outdoors;<br>- learn by doing;<br>- share in spiritual reflection;<br>- take responsibility and make choices;<br>- undertake new and challenging activities;<br>- make and live by their Promise.<br>The District meets the Charity Commission's public benefit criteria<br>under both the advancement of education and the advancement of<br>citizenship or community development headings.|



Additional details of the objectives and activities 

Limited grants, as funds permit, are made to Scout Groups and individuals in membership of The Scout Association within the Scout District who meet the criteria of the four District funds.  These are: - District Development Fund (available to provide financial support to extend, develop, and enhance the quality of Scouting provided to young people and adults across Harlow & District); - Training and Development Fund (available to Leaders to actively support and promote the development of skills); - World Jamboree Fund (available to support youth members of Harlow & District to attend the World Scout Jamboree); - DLV’s Fund (available to assist deserving individual members of Harlow & District under the age of 18 years [grants may be given towards the costs of camp fees, Scout uniform, travel to Scout events or any other agreed purpose]). All Leaders, Trustees, and Supporters are volunteers who give their time generously and freely.  Without them the District would not exist. 




**----- Start of picture text -----**<br>
Section D Achievements and performance<br>The District has continued to support Scouting within the area,<br>through the provision of the District Campsite and providing<br>Summary of the main achievements  resources where needed to assist in the development and growth<br>of the charity during the year of the Groups.  This year has seen a growth in the number of young<br>people taking part in Scouting activities with the further<br>strengthening of existing Groups and Units.<br>Section E Financial Review<br>The District's policy on reserves is to hold sufficient resources to<br>continue the charitable activities of the District should income and<br>fundraising activities fall short.  The District Trustee Board<br>considers that the District should hold a sum equivalent to 12<br>months running costs, circa £37,500.<br>Additionally, it is the District's Policy that funds should be ring-<br>fenced to cover our long-term liabilities.  This is currently limited to:<br>Brief statement of the charity’s policy<br>    - Ground Rent for Snow Farm to be ring-fenced based on the<br>on reserves<br>      length of the current lease [£12,500 = £500pa over 25 years]<br>These are managed through the District's unrestricted funds held in<br>a reserve cash account.<br>The District held reserves of approximately £51,000 against this at<br>year end.  This is in line with the level required for operating<br>expenses.<br>Further financial review details<br>Investment Policy<br>The District does not have sufficient funds to invest in longer term<br>investments.  The District has therefore adopted a risk averse<br>strategy to the investment of its funds.  All funds are held in cash<br>using only mainstream banks or building societies.<br>The District Trustee Board regularly monitors the levels of bank<br>balances and the interest rates received to ensure the District<br>obtains maximum value and income from its banking arrangements.<br>Occasionally this may involve using an account that requires a<br>period of notice before funds may be withdrawn, before doing so<br>the District Trustee Board considers the cash flow requirements.<br>**----- End of picture text -----**<br>




## **Section F Other Optional Information Section G Declaration** 

The trustees declare that they have approved the trustees’ report above 

Signed on behalf of the charity’s trustees 

|Date<br>Position<br>Signature<br>Full name|0<br>2<br>0<br>9<br>2<br>5<br>M Saggers<br>Matthew Saggers<br>District Chair|District Treasurer<br>Steven Chappell<br>S Chappell|
|---|---|---|





Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council 

## **For the year of 1st April 2024 to 31st March 2025** 


**----- Start of picture text -----**<br>
Summary<br>2024/25 2023/24<br>Designated Funds District Explorer Scout Units<br>Unrestricted  Restricted  District Scout  District  District  Training & Personal  World Scout  DLV's Fund Phoenix Young  Total Funds Total Funds<br>Funds Funds Network Events Development Jamboree Leaders<br>Development<br>£ £ £ £ £ £ £ £ £ £ £ £<br>TOTAL RECEIPTS FOR THE YEAR  8,982.64 0.00 0.00 7,374.24 0.00 0.00 0.00 115.00 39,532.07 0.00 56,003.95 93,864.96<br>TOTAL PAYMENTS FOR YEAR 43,150.35 0.00 0.00 5,903.46 611.64 310.50 0.00 0.00 39,317.57 291.76 89,585.28 77,149.38<br>NET RECEIPTS (PAYMENTS) FOR THE YEAR -34,167.71 0.00 0.00 1,470.78 -611.64 -310.50 0.00 115.00 214.50 -291.76 -33,581.33 16,715.58<br>TOTAL FUNDS BFWD 84,122.64 0.00 52.93 -279.37 3,051.25 3,439.04 1,552.00 1,367.25 5,251.63 1,801.02 100,358.39 83,642.81<br>Transfers between funds 1,664.00 0.00 0.00 166.00 0.00 -150.00 0.00 0.00 -1,680.00 0.00 0.00 0.00<br>TOTAL FUNDS CFWD 51,618.93 0.00 52.93 1,357.41 2,439.61 2,978.54 1,552.00 1,482.25 3,786.13 1,509.26 66,777.06 100,358.39<br>**----- End of picture text -----**<br>




Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council Receipts and Payments Account 

## **For the year of 1st April 2024 to 31st March 2025** 

## Receipts and payments 

|**Receipts**<br>Membership Subscriptions<br>Less: Membership Subscriptions<br>Paid On To County<br>Net Membership Subscriptions Retained<br>Youth Programme & Activities<br>DofE<br>World Scout Jamboree<br>North America International Trip<br>Donations<br>Gift Aid<br>Adult Support & Training<br>Uniforms, Badges & Scarves<br>Group Support (inc. loan repayments)<br>Clothing & Merchandise<br>Other Income<br>**Sub total**<br>**Properties**<br>Regular Rent<br>Occasional Rent<br>Other Property Income<br>**Sub total**|**Unrestricted**<br>**Funds**<br>**£**<br>20,725.00<br>34,964.00<br>-14,239.00<br>52.50<br>0.00<br>0.00<br>0.00<br>400.00<br>0.00<br>0.00<br>160.00<br>1,300.00<br>96.47<br>0.00<br>-12,230.03<br>13,741.00<br>6,763.50<br>3.20<br>20,507.70|**Restricted**<br>**Funds**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District Scout**<br>**Network**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Events**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Development**<br>**Training &**<br>**Personal**<br>**Development**<br>**£**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**Designated Funds**<br>**2024/25**|**World Scout**<br>**Jamboree**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**DLV's Fund**<br>**£**<br>115.00<br>0.00<br>115.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>115.00<br>0.00<br>0.00<br>0.00<br>0.00|**Phoenix**<br>**Young**<br>**Leaders**<br>**£**<br>**£**<br>7,825.00<br>0.00<br>3,908.00<br>0.00<br>3,917.00<br>0.00<br>0.00<br>0.00<br>1,096.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>135.50<br>0.00<br>1,121.66<br>0.00<br>150.00<br>0.00<br>40.00<br>0.00<br>0.00<br>0.00<br>303.00<br>0.00<br>0.00<br>0.00<br>6,763.16<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**District Explorer Scout Units**|**Total Funds**<br>**£**<br>28,665.00<br>38,872.00<br>-10,207.00<br>52.50<br>1,096.00<br>0.00<br>0.00<br>535.50<br>1,121.66<br>150.00<br>200.00<br>1,300.00<br>399.47<br>0.00<br>-5,351.87<br>13,741.00<br>6,763.50<br>3.20<br>20,507.70|**2023/24**<br>**Total Funds**<br>**£**<br>24,839.00<br>0.00<br>24,839.00<br>95.00<br>1,331.80<br>500.00<br>6,200.00<br>450.00<br>399.92<br>80.00<br>272.20<br>234.00<br>1,212.93<br>0.00|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||35,614.85|
|||||||||||12,060.00<br>4,843.00<br>0.00|
|||||||||||16,903.00|





Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council Receipts and Payments Account 

## **For the year of 1st April 2024 to 31st March 2025** 

## Receipts and payments 


**----- Start of picture text -----**<br>
2024/25 2023/24<br>Designated Funds District Explorer Scout Units<br>Unrestricted  Restricted  District Scout  District  District  Training & Personal  World Scout  DLV's Fund Phoenix Young  Total Funds Total Funds<br>Funds Funds Network Events Development Jamboree Leaders<br>Development<br>Receipts £ £ £ £ £ £ £ £ £ £ £ £<br>Events<br>Squirrels and Beavers Day 0.00 0.00 0.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 0.00<br>Squirrels Circus Skills 0.00 0.00 0.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 140.00 0.00<br>Beavers ESSA 0.00 0.00 0.00 1,170.00 0.00 0.00 0.00 0.00 0.00 0.00 1,170.00 0.00<br>Cubs Water Activity Day 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br>Explorers Airsoft 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00<br>Explorers Camper Badge Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 655.00 0.00 655.00 15.00<br>Explorers Christmas Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,765.00 0.00 1,765.00 180.00<br>Explorers Essex International Jamboree 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,664.44 0.00 3,664.44 10,245.00<br>Explorers Essex Weekend 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00 30.00 0.00<br>Explorers Go Karting 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,108.52 0.00 1,108.52 378.00<br>Explorers Hammock Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 770.00 0.00 770.00 35.00<br>Explorers Jailbreak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 286.00 0.00 286.00 0.00<br>Explorers Kandersteg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,976.97 0.00 10,976.97 0.00<br>Explorers Monopoly Run 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 108.00 0.00 108.00 66.00<br>Explorers Quasar 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 693.00 0.00 693.00 0.00<br>Explorers Scarefest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,115.00 0.00 2,115.00 50.00<br>Explorers Scuba Diving 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 340.00 0.00 340.00 0.00<br>Explorers Skills Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.50 0.00 27.50 0.00<br>Explorers Skreens Park Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159.00 0.00 159.00 0.00<br>Explorers Summer Sizzle Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 322.50 0.00 322.50 0.00<br>Explorers Thorpe Park 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 140.00 0.00 140.00 0.00<br>Explorers Thriftwood Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 162.50 0.00 162.50 604.50<br>Explorers Voice Weekend 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00 0.00 45.00 140.00<br>Explorers Winter Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 497.98 0.00 497.98 1,505.00<br>District Camp 0.00 0.00 0.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00 6,885.00<br>District Carol Service 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br>District DC Frying Pan Competition 0.00 0.00 0.00 110.00 0.00 0.00 0.00 0.00 42.50 0.00 152.50 120.00<br>District London Zoo Trip 0.00 0.00 0.00 1,101.71 0.00 0.00 0.00 0.00 0.00 0.00 1,101.71 3,852.96<br>District Rifle Shooting Competition 0.00 0.00 0.00 371.53 0.00 0.00 0.00 0.00 126.00 0.00 497.53 0.00<br>District Skills Days 0.00 0.00 0.00 1,476.00 0.00 0.00 0.00 0.00 0.00 0.00 1,476.00 0.00<br>District St. George's Day 0.00 0.00 0.00 2,325.00 0.00 0.00 0.00 0.00 685.00 0.00 3,010.00 1,115.00<br>Other Event Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,734.00<br>Sub total 0.00 0.00 0.00 7,374.24 0.00 0.00 0.00 0.00 24,719.91 0.00 32,094.15 29,100.46<br>Fundraising<br>Other Fundraising Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.50<br>Sub total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.50<br>**----- End of picture text -----**<br>




Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council Receipts and Payments Account 

## **For the year of 1st April 2024 to 31st March 2025** 

## Receipts and payments 

|**Receipts**<br>**Grants**<br>Jack Petchey Foundation<br>Essex County Scout Council<br>The Scout Association<br>Essex Community Foundation Harlow Recreation Trust<br>Other Grant Income<br>**Sub total**<br>**Investments**<br>Bank Interest<br>Other Investment Income<br>**Sub total**<br>**_Total Gross Income_**|**Unrestricted**<br>**Funds**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>704.97<br>0.00<br>704.97|**Restricted**<br>**Funds**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District Scout**<br>**Network**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Events**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Development**<br>**Training &**<br>**Personal**<br>**Development**<br>**£**<br>**£**<br>**Designated Funds**<br>**2024/25**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Development**<br>**Training &**<br>**Personal**<br>**Development**<br>**£**<br>**£**<br>**Designated Funds**<br>**2024/25**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**World Scout**<br>**Jamboree**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**DLV's Fund**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**Phoenix**<br>**Young**<br>**Leaders**<br>**£**<br>**£**<br>**District Explorer Scout Units**<br>2,799.00<br>0.00<br>100.00<br>0.00<br>150.00<br>0.00<br>5,000.00<br>0.00<br>0.00<br>0.00<br>8,049.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**Phoenix**<br>**Young**<br>**Leaders**<br>**£**<br>**£**<br>**District Explorer Scout Units**<br>2,799.00<br>0.00<br>100.00<br>0.00<br>150.00<br>0.00<br>5,000.00<br>0.00<br>0.00<br>0.00<br>8,049.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**Total Funds**<br>**£**<br>2,799.00<br>100.00<br>150.00<br>5,000.00<br>0.00<br>8,049.00<br>704.97<br>0.00<br>704.97|**2023/24**<br>**Total Funds**<br>**£**<br>2,782.00<br>2,000.00<br>0.00<br>0.00<br>6,185.50|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||10,967.50|
|||||||||||||1,135.65<br>0.00|
|||||||||||||1,135.65|
||||||||||||||
||8,982.64|0.00|0.00|7,374.24|0.00|0.00|0.00|115.00|39,532.07|0.00|56,003.95|93,864.96|





Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council Receipts and Payments Account 

## **For the year of 1st April 2024 to 31st March 2025** 

## Receipts and payments 

|**Payments**<br>Youth Programme & Activities<br>DofE<br>World Scout Jamboree<br>North America International Trip<br>Adult Support & Training<br>Admin, AGM & Trustee Expenses<br>Uniforms, Badges & Scarves<br>Group Support (inc. loans)<br>Clothing & Merchandise<br>Other Expenses<br>**Sub total**<br>**Properties**<br>Ground Rent<br>Non-Domestic Rates<br>Electricity & Gas<br>Water & Sewerage<br>Phone, Broadband & Alarm<br>Waste Disposal<br>Repairs & Renewals<br>Other Property Expenses<br>**Sub total**<br>**Insurances**<br>Buildings & Contents<br>Personal Accident and<br>Medical Expenses (non-members)<br>Other Insurance Expenses<br>**Sub total**|**Unrestricted**<br>**Funds**<br>**£**<br>87.86<br>0.00<br>0.00<br>0.00<br>0.00<br>925.59<br>423.00<br>1,300.00<br>0.00<br>0.00<br>2,736.45<br>500.00<br>164.18<br>5,955.28<br>406.86<br>976.53<br>231.23<br>23,950.91<br>5,914.76<br>38,099.75<br>2,220.15<br>94.00<br>0.00<br>2,314.15|**Restricted**<br>**Funds**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District Scout**<br>**Network**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Events**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**District**<br>**Development**<br>**Training &**<br>**Personal**<br>**Development**<br>**£**<br>**£**<br>112.25<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>176.49<br>310.50<br>307.90<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>596.64<br>310.50<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**Designated Funds**<br>**2024/25**|**World Scout**<br>**Jamboree**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**DLV's Fund**<br>**£**<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|**Phoenix**<br>**Young**<br>**Leaders**<br>**£**<br>**£**<br>14,078.86<br>26.20<br>787.55<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>581.00<br>0.00<br>1,452.09<br>17.74<br>852.18<br>247.82<br>0.00<br>0.00<br>301.00<br>0.00<br>12.42<br>0.00<br>18,065.10<br>291.76<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>615.01<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>615.01<br>0.00<br>**District Explorer Scout Units**|**Total Funds**<br>**£**<br>14,305.17<br>787.55<br>0.00<br>0.00<br>1,067.99<br>2,703.32<br>1,523.00<br>1,300.00<br>301.00<br>12.42<br>22,000.45<br>500.00<br>164.18<br>5,955.28<br>406.86<br>976.53<br>231.23<br>23,950.91<br>5,914.76<br>38,099.75<br>2,835.16<br>94.00<br>0.00<br>2,929.16|**2023/24**<br>**Total Funds**<br>**£**<br>4,652.51<br>925.89<br>500.00<br>6,300.00<br>185.69<br>2,199.66<br>939.59<br>234.00<br>2,362.96<br>790.57|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||19,090.87|
|||||||||||518.75<br>195.71<br>6,775.48<br>982.78<br>875.09<br>140.40<br>2,894.71<br>10,215.96|
|||||||||||22,598.88|
|||||||||||2,016.92<br>94.00<br>0.00|
|||||||||||2,110.92|





Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council Receipts and Payments Account 

## **For the year of 1st April 2024 to 31st March 2025** 

## Receipts and payments 


**----- Start of picture text -----**<br>
2024/25 2023/24<br>Designated Funds District Explorer Scout Units<br>Unrestricted  Restricted  District Scout  District  District  Training & Personal  World Scout  DLV's Fund Phoenix Young  Total Funds Total Funds<br>Funds Funds Network Events Development Jamboree Leaders<br>Development<br>Payments £ £ £ £ £ £ £ £ £ £ £ £<br>Events<br>Squirrels and Beavers Day 0.00 0.00 0.00 295.54 0.00 0.00 0.00 0.00 0.00 0.00 295.54 0.00<br>Squirrels Circus Skills 0.00 0.00 0.00 170.00 0.00 0.00 0.00 0.00 0.00 0.00 170.00 0.00<br>Beavers ESSA 0.00 0.00 0.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 900.00 270.00<br>Cubs Water Activity Day 0.00 0.00 0.00 403.75 0.00 0.00 0.00 0.00 0.00 0.00 403.75 0.00<br>Explorers Airsoft 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00 0.00 175.00 0.00<br>Explorers Camper Badge Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 612.18 0.00 612.18 0.00<br>Explorers Christmas Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,410.80 0.00 1,410.80 120.00<br>Explorers Essex International Jamboree 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,496.90 0.00 1,496.90 12,005.00<br>Explorers Essex Weekend 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 100.00 0.00<br>Explorers Go Karting 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,557.98 0.00 1,557.98 812.20<br>Explorers Hammock Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559.01 0.00 559.01 0.00<br>Explorers Jailbreak 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 286.00 0.00 286.00 0.00<br>Explorers Kandersteg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,350.00 0.00 7,350.00 0.00<br>Explorers Monopoly Run 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 119.00 0.00 119.00 0.00<br>Explorers Quasar 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 677.50 0.00 677.50 0.00<br>Explorers Scarefest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,413.67 0.00 2,413.67 0.00<br>Explorers Scuba Diving 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 660.00 0.00 660.00 0.00<br>Explorers Skills Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 118.80 0.00 118.80 0.00<br>Explorers Skreens Park Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 327.00 0.00 327.00 0.00<br>Explorers Summer Sizzle Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 767.50 0.00 767.50 0.00<br>Explorers Thorpe Park 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400.00 0.00 400.00 0.00<br>Explorers Thriftwood Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 156.00 0.00 156.00 549.00<br>Explorers Voice Weekend 0.00 0.00 0.00 0.00 15.00 0.00 0.00 0.00 360.00 0.00 375.00 0.00<br>Explorers Winter Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,692.39<br>District Camp 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,785.84<br>District Carol Service 0.00 0.00 0.00 258.81 0.00 0.00 0.00 0.00 0.00 0.00 258.81 179.18<br>District DC Frying Pan Competition 0.00 0.00 0.00 183.49 0.00 0.00 0.00 0.00 19.00 0.00 202.49 105.29<br>District London Zoo Trip 0.00 0.00 0.00 16.20 0.00 0.00 0.00 0.00 0.00 0.00 16.20 5,112.00<br>District Rifle Shooting Competition 0.00 0.00 0.00 116.03 0.00 0.00 0.00 0.00 0.00 0.00 116.03 0.00<br>District Skills Days 0.00 0.00 0.00 1,112.44 0.00 0.00 0.00 0.00 0.00 0.00 1,112.44 93.10<br>District St. George's Day 0.00 0.00 0.00 2,447.20 0.00 0.00 0.00 0.00 1,071.12 0.00 3,518.32 1,140.91<br>Other Event Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,483.80<br>Sub total 0.00 0.00 0.00 5,903.46 15.00 0.00 0.00 0.00 20,637.46 0.00 26,555.92 33,348.71<br>Fundraising<br>Other Fundraising Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br>Sub total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br>Total Gross Expenditure 43,150.35 0.00 0.00 5,903.46 611.64 310.50 0.00 0.00 39,317.57 291.76 89,585.28 77,149.38<br>Net of Receipts/(Payments) -34,167.71 0.00 0.00 1,470.78 -611.64 -310.50 0.00 115.00 214.50 -291.76 -33,581.33 16,715.58<br>Transfers between funds 1,664.00 0.00 0.00 166.00 0.00 -150.00 0.00 0.00 -1,680.00 0.00 0.00 0.00<br>Cash funds last year end 84,122.64 0.00 52.93 -279.37 3,051.25 3,439.04 1,552.00 1,367.25 5,251.63 1,801.02 100,358.39 83,642.81<br>Cash Funds This Year End 51,618.93 0.00 52.93 1,357.41 2,439.61 2,978.54 1,552.00 1,482.25 3,786.13 1,509.26 66,777.06 100,358.39<br>**----- End of picture text -----**<br>




Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council 

## **For the year of 1st April 2024 to 31st March 2025** 

Statements of assets and liabilities at the year end 


**----- Start of picture text -----**<br>
2024/25 2023/24<br>Designated Funds District Explorer Scout Units<br>Unrestricted  Restricted  District Scout  District  District  Training & Personal  World Scout  DLV's Fund Phoenix Young  Total Funds Total Funds<br>Funds Funds Network Events Development Jamboree Leaders<br>Development<br>Cash Funds £ £ £ £ £ £ £ £ £ £ £ £<br> Main Account 1,565.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,565.77 33,453.62<br> Restricted Funds Account 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Designated Funds Account 0.00 0.00 52.93 1,357.41 2,439.61 2,978.54 1,552.00 1,482.25 0.00 0.00 9,862.74 9,405.82<br> District Explorers Account 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,781.48 1,509.26 5,290.74 7,051.47<br> Reserve Account 50,053.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50,053.16 50,145.14<br> Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.65 0.00 4.65 302.34<br> Sub total 51,618.93 0.00 52.93 1,357.41 2,439.61 2,978.54 1,552.00 1,482.25 3,786.13 1,509.26 66,777.06 100,358.39<br>Other Monetary Assets<br> Debts Due From Groups/County 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Grant Payments Due 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Insurance Claim 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Other Monetary Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Sub total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br>Non-Monetary Assets<br> Buildings (Risdens) 294,783.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 294,783.00 280,747.04<br> Land (Risdens) 140,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 140,000.00 140,000.00<br> Scouting Equipment 15,490.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,744.00 0.00 38,234.00 25,371.00<br> Other Non-Monetary Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Sub total 450,273.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,744.00 0.00 473,017.00 446,118.04<br>Harlow District Scout Council also lease the following property from Harlow Council: Snow Farm<br>Liabilities<br> Accounts Not Yet Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,381.68<br> Expenses Incurred But Not Invoiced 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Loans to Groups 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br> Sub total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,381.68<br>**----- End of picture text -----**<br>


## **Contingent Liabilities & Future Obligations: None** 

The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on 2nd September 2025 and signed on their behalf by 

|Signature<br>S Chappell<br>_M Saggers_|District Chair<br>District Treasurer<br>Steven Chappell<br>Matthew Saggers<br>Print Name|
|---|---|





Registered Charity Number: 302054 The Scout Association HQ Registration Number: 11717 

## Harlow District Scout Council 

## **For the year of 1st April 2024 to 31st March 2025** 

## Notes to accounts 

- 1 The Scouts have national insurance policies that cover Public Liability, Personal Accident and Medical Expenses (for Members), and Trustee Indemnity, these costs are covered by the annual membership subscriptions and no other payment is required. 

- 2 The District Explorer Scout Unit Phoenix section have a prepaid card which is used for low value expenses.  This prepaid card is recorded as cash within these accounts. 

- 3 Value of Buildings (Risdens) has been updated to reflect current sum insured 

- 4 Value of Scouting Equipment has been updated to reflect current sum insured 

- 5 The membership subscriptions for 2023-24 were paid on to County in 2024-25 



## **Independent examiner’s report to the trustees of Harlow District Scout Council** 

I report to the trustees on my examination of the accounts of the District for the year ended 31st March 2025. 

## Responsibilities and basis of report 

As the District’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the District’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## Independent examiner’s statement 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the District as required by section 130 of the Act; or 

2. the accounts do not accord with those records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## Signed: L Comfort 

Name: Lottie Comfort 

Relevant professional qualification or membership of professional bodies: AAT 

Address: 6 Copper Beech Avenue, Takeley, CM22 6FR 

Date: 28th June 2025