| Page | |||||
|---|---|---|---|---|---|
| Rcport of thc Trustccs | to | 5 | |||
| lndepcmlent Esaminer's |
Report | ||||
| Statentent of Financial | Activities | ||||
| Balance Shcct | |||||
| Notes to thc Financial | Stotemenis | 9 | to | I1) |
| fnr | (hc Period | I 3anuarv | 202U to 31 61 | arch 2U21 | ||||
|---|---|---|---|---|---|---|---|---|
| Pc(loci | ||||||||
| 1.1 20 | ||||||||
| 1(1 | Yoni Encl('ll | |||||||
| 31.3.21 | 31 12.1') | |||||||
| Umestiicted | Restncicd | I otal | Total | |||||
| Ill(id | I'unds | (lnlcls | tun(is | |||||
| N(ltcs | 6 | 1: | ||||||
| INCOME Dian(lions |
AND ENDO)VihIENTS 'lm(l Ic ncics |
I ROI(l | 27,247 | 27,2-17 | 11,728 | |||
| Othei trading activities hnustnlcnl inconlc |
20,9gt( 69 |
20.9gg 69 |
25,532 155 |
|||||
| 'fotal | 4g,)04 | 4 g,304 | 37,4(5 | |||||
| EXPENDITUIKE ON | ||||||||
| Chnritablc | activities | |||||||
| Charitnhlc | nct(vity | 55,770 | 5g,770 | 35,652 | ||||
| Nl'.T INCOihlE/(EXPENDITURE) | (10,-166) | ((0,466) | 1.763 | |||||
| RECONCII. IATION | OF I'UNDS | |||||||
| 'I'otal funds brought | fora'nrd | -I')3)00 | 36,24g | g4,465 | ||||
| 'I'Or a(. | FUNDS CARICIFD FOR)YAICD | 39,514 | 75.7(12 | Ni,22g |
| 2021 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| I'und | funds | funds | funds | |||
| Notes | 6 | f. | f. | |||
| FIXEDASSETS | ||||||
| Tangible | assets | 10 | 42,077 | 42,077 | 43,560 | |
| CURRENT ASSETS | ||||||
| Debtors | 11 | 1,299 | 1,299 | 1,408 | ||
| Cash at bank | 25,451 | 36,248 | 61,699 | 77,589 | ||
| 26,750 | 36,248 | 62,998 | 78,997 | |||
| CREDITORS | ||||||
| Amouots | falling due within one year | 12 | (29813) | (29,313) | (36,329) | |
| NET CURRENT ASSETS | (2,563) | 36,248 | 33,685 | 42,668 | ||
| TOTAL | ASSETSLESSCURRENT | |||||
| LIABiLITIES | 39,514 | 36,248 | 75,762 | 86,228 | ||
| 39,514 | 36,248 | 75,762 | 86,228 | |||
| FUNDS | 13 | |||||
| Unrestricted funds |
39,514 | 49,980 | ||||
| Restricted | funds | 36,248 | 36,248 | |||
| TOTAL | FUNDS | 75,762 | 86,228 |
| DOiNATIOib'S AND LE(:A(.'IFS |
|||
|---|---|---|---|
| Perind | |||
| 1.1.20 | |||
| It) | Yc | 1)' I.u(l&d | |
| 31,3 21 | 31 12.10 | ||
| f. | 0 | ||
| Do)let)olla ( ia)1ts |
7,500 10.747 |
(),000 5,720 |
|
| 27,247 | I 1,72g |
| Period | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1.1.20 | ||||||||||
| to | Year lindcd | |||||||||
| 3(.3. I |
31.12.19 | |||||||||
| 0 | ( | |||||||||
| Awards fiir Ail (iovcrnment Cirant |
—('ovid-19 | 7,407 10,000 |
5,720 | |||||||
| Oovciluncnt | (inilu | -.Iob ltctcntion | Scheme | 2,2(i0 | ||||||
| 19,747 | 5,720 | |||||||||
| OTHER TRAD INC, | ' ACTIVITIES | |||||||||
| I I.'lloii | ||||||||||
| 1.1.70 | ||||||||||
| III | Year Ended | |||||||||
| 31.3.7 I | 31.12. I ') | |||||||||
| 0 | ||||||||||
| Rcntai incom | 20,5(19 | 2t),04' | ||||||||
| I-loliiiay | activities | -'179 | 5,404 | |||||||
| 20,9SY | 71 137 | |||||||||
| 5. | INVES'I'iNIEN'I' | INCOihlE | ||||||||
| Pe I'I iiit | ||||||||||
| I 1.20 | ||||||||||
| 1il | Tear limleii | |||||||||
| 31.3 21 | 1I.12.1') | |||||||||
| ( | t. ' |
|||||||||
| Inicrcit | riccivablc | —trading | (19 | I55 | ||||||
| G. | SLIPPORT COSTS | |||||||||
| (lovel'liillicc | ||||||||||
| I'IIIIIIIC C | costi | Totals | ||||||||
| ( | ||||||||||
| Clmriuible | activity | 2,20' | '? 7'1(i |
| Period | Period | |||||
|---|---|---|---|---|---|---|
| I | I 20 | |||||
| to | Year | I'.ndcd | ||||
| 31.3.2) | 31 | I & 19 |
||||
| f. | ||||||
| Wages | an&1 | su)mica | 12,349 | 10,113 | ||
| 12,349 | 10,113 |
| Pcrioil | ||
|---|---|---|
| 1.1,70 | ||
| hl 31.3.21 |
Year 'I l |
Ended I ' I') |
| hl 31.3.21 Y |
ear Ended 'I l I ' I') |
|||||
|---|---|---|---|---|---|---|
| C'u'et&0&i:I' | ||||||
| No employees ieccn |
ed emoluments | in cscess ol' t'60, 000. | ||||
| COMPARATIVL'S | FOR THIS STATEIVIENT Olr FINAiNf'IAI. | ACTIYITIF..i | ||||
| Unrc sit ictcd | Ifcsli iclcd | 'I'&it&It | ||||
| lund | funds | I'ands | ||||
| f | f | |||||
| INCOME | AND L'NDOWhlFNT!i | FROI)I | ||||
| Donations | and icgacics | 11.728 | 11.72g | |||
| Other tniding activities |
77 537 | 75 537 | ||||
| Invcslmcnl | incumc | 155 | 153 | |||
| Tutu) | 37.4)5 | 37415 | ||||
| EXPL'NDITURE ON | ||||||
| Charitable | activities | |||||
| ('haritalilc | ectivity | 35,652 | 35,(i52 | |||
| NET INCOiYIL' | 1,763 | 1,763 | ||||
| Transfers | betrvccn | funds | 2,00t) | (2,0(yd) | ||
| Net mnvement in fumls |
),763 | (7.000) | 1,763 |
| f | f | f | f | or the P&niod I January 2020 to 31 ihlarcb 2()21 |
or the P&niod I January 2020 to 31 ihlarcb 2()21 |
or the P&niod I January 2020 to 31 ihlarcb 2()21 |
or the P&niod I January 2020 to 31 ihlarcb 2()21 |
||
|---|---|---|---|---|---|---|---|---|---|
| ('O)vIPAI(ATIYES FOR | THE STATEihIEiVT OF FliVANCIAL ACTIYITIES - cnntinued | ||||||||
| Unrcstiictcd | Beati icteii | Totnl | |||||||
| limit | fun&Is | fund? | |||||||
| f | f | ||||||||
| RECOiVCILIATIOVi | Olr | I'(JiVDS | |||||||
| I'utal funds brought | (envoi | &I | 46,217 | 30,240 | B4,465 | ||||
| I'OTAL FUNDS CARRIED | FOR%YARD | 4') 9BB | B6,2')0 | ||||||
| 10. | TANGIBI.E | I'IXED | A%ETS | ||||||
| t &X11)I CS | |||||||||
| anil | |||||||||
| Land | ti 1t 1n &',4 | Totals | |||||||
| COST | |||||||||
| At I Jnnual v |
2020 un&i | 31 | Merci) 2021 | 4(),000 | I IN)77 | S I3)77 | |||
| DFPRECIATIOiV | |||||||||
| At I Jan&ling |
2020 | 6,-117 | t(,417 | ||||||
| ('hmgc ti)r ycnr |
I,-'IB3 | 1,403 | |||||||
| &U! I lvlarch?021 | 9 9(KB | 93)00 | |||||||
| iVET BOOK | YALUF: | ||||||||
| At 31 March | 2021 | 40,000 | 2,077 | -17,077 | |||||
| Ai. I O +ember 2()19 |
40,000 | 3,660 | 43,561) | ||||||
| II. | DEBTORS; | AihlOUiVTS | FALLliVG DUE YYITHliv ONE YFAI( | ||||||
| 7021 | 201') | ||||||||
| 0 | ( | ||||||||
| Trade debtors | 64g | 1,016 | |||||||
| Prcpaymcnts | and;umrucd | income | 661 | 3&)2 | |||||
| 1,299 | 1.400 |
| (.'REI)ITORS: AihlOEINTBi FALLING I)UE)YITHIN ONE YEAR | ||
|---|---|---|
| 2021 | 2019 | |
| E | ||
| Trade medi tots |
734 | 1,509 |
| Oue to roup undert &kin s Accnials and dci'crre&l incoiue |
2,874 25,705 |
1,6(i0 33.160 |
| 29,313 | 36.32') |
| Il'IOVFhIFNT | IN FEINI)8 | |||||
|---|---|---|---|---|---|---|
| Nct | ||||||
| &iiovcnicnt | At | |||||
| Ai 1.1.70 | in lunds | 31.1.21 | ||||
| E' | E | E | ||||
| Elarcstricted | fumls | |||||
| G cia:1id Iand |
49,98(1 | (10,4661 | 3'),514 | |||
| Rest&'Ictcd funds | ||||||
| Battcrsby Trust | 36.248 | 36,248 | ||||
| TOTAI, I&EINI)!i | 86,228 | (10,4661 | 75,762 | |||
| Nct iiio'«''aleut | 111 I&atda amhldcd | u1 th&' al'love | u'c as lbllo'&rs'1 | |||
| 01CO)111&18 | Besot)i'«''. s | Morc))il.'&11 | ||||
| fcsou&ccs | cspcmlc&. l | in I'unds | ||||
| E | E | |||||
| Unrcstrictcd | fumls | |||||
| (&cncral I'uml |
48,304 | (S8,7701 | (10,41661 | |||
| TOTAL I&EINI)!I | 48.304 | (58,7701 | (10,4661 |
| Nct | Transfers | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Olin | cn1ciit | beta een | Ai | |||||||
| At 1.1.19 | & &1 | Iu 1uis | I'umls | 31.12.19 | ||||||
| E | E | |||||||||
| Unrcstrictc&l | I'unds | |||||||||
| (icncral | I'und | 46,'217 | 1,761 | 2,000 | 49 &980 | |||||
| Rcstrictcd | I'unde | |||||||||
| Batter)by | Trusi | 12,t)00) | 36,248 | |||||||
| TOTAI. | FEINBS | 84,46S | 1,763 | 86.228 | ||||||
| Page | 15 | cnntinuc&l, | , , |
| I&1c0&irr&1 | ' | Rcsotrr'ici | hlovemcnt | |||
|---|---|---|---|---|---|---|
| revoir&'ccs | 1'.Spcrltlcd | rrr trit&Us | ||||
| L' | ||||||
| Uarestricted | funds | |||||
| Oillctnl | fir&«I | 37,415 | (35,6521 | 1,7(13 | ||
| TOT&LL | FUNDS | 37,415 | (35,(&32) | 1,763 |