OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Rcport of thc Trustccs to 5
lndepcmlent
Esaminer's
Report
Statentent of Financial Activities
Balance Shcct
Notes to thc Financial Stotemenis 9 to I1)

fnr (hc Period I 3anuarv 202U to 31 61 arch 2U21
Pc(loci
1.1 20
1(1 Yoni Encl('ll
31.3.21 31 12.1')
Umestiicted Restncicd I otal Total
Ill(id I'unds (lnlcls tun(is
N(ltcs 6 1:
INCOME
Dian(lions
AND ENDO)VihIENTS
'lm(l Ic ncics
I ROI(l 27,247 27,2-17 11,728
Othei trading activities
hnustnlcnl
inconlc
20,9gt(
69
20.9gg
69
25,532
155
'fotal 4g,)04 4 g,304 37,4(5
EXPENDITUIKE ON
Chnritablc activities
Charitnhlc nct(vity 55,770 5g,770 35,652
Nl'.T INCOihlE/(EXPENDITURE) (10,-166) ((0,466) 1.763
RECONCII. IATION OF I'UNDS
'I'otal funds brought fora'nrd -I')3)00 36,24g g4,465
'I'Or a(. FUNDS CARICIFD FOR)YAICD 39,514 75.7(12 Ni,22g

2021 2019
Unrestricted Restricted Total Total
I'und funds funds funds
Notes 6 f. f.
FIXEDASSETS
Tangible assets 10 42,077 42,077 43,560
CURRENT ASSETS
Debtors 11 1,299 1,299 1,408
Cash at bank 25,451 36,248 61,699 77,589
26,750 36,248 62,998 78,997
CREDITORS
Amouots falling due within one year 12 (29813) (29,313) (36,329)
NET CURRENT ASSETS (2,563) 36,248 33,685 42,668
TOTAL ASSETSLESSCURRENT
LIABiLITIES 39,514 36,248 75,762 86,228
39,514 36,248 75,762 86,228
FUNDS 13
Unrestricted
funds
39,514 49,980
Restricted funds 36,248 36,248
TOTAL FUNDS 75,762 86,228

DOiNATIOib'S
AND LE(:A(.'IFS
Perind
1.1.20
It) Yc 1)' I.u(l&d
31,3 21 31 12.10
f. 0
Do)let)olla
( ia)1ts
7,500
10.747
(),000
5,720
27,247 I 1,72g

Period
1.1.20
to Year lindcd
3(.3.
I
31.12.19
0 (
Awards
fiir Ail
(iovcrnment
Cirant
—('ovid-19 7,407
10,000
5,720
Oovciluncnt (inilu -.Iob ltctcntion Scheme 2,2(i0
19,747 5,720
OTHER TRAD INC, ' ACTIVITIES
I I.'lloii
1.1.70
III Year Ended
31.3.7 I 31.12. I ')
0
Rcntai incom 20,5(19 2t),04'
I-loliiiay activities -'179 5,404
20,9SY 71 137
5. INVES'I'iNIEN'I' INCOihlE
Pe I'I iiit
I 1.20
1il Tear limleii
31.3 21 1I.12.1')
( t.
'
Inicrcit riccivablc —trading (19 I55
G. SLIPPORT COSTS
(lovel'liillicc
I'IIIIIIIC C costi Totals
(
Clmriuible activity 2,20' '? 7'1(i

Period Period
I I 20
to Year I'.ndcd
31.3.2) 31 I
& 19
f.
Wages an&1 su)mica 12,349 10,113
12,349 10,113
Pcrioil
1.1,70
hl
31.3.21
Year
'I
l
Ended
I ' I')
hl
31.3.21
Y
ear Ended
'I
l
I ' I')
C'u'et&0&i:I'
No employees
ieccn
ed emoluments in cscess ol' t'60, 000.
COMPARATIVL'S FOR THIS STATEIVIENT Olr FINAiNf'IAI. ACTIYITIF..i
Unrc sit ictcd Ifcsli iclcd 'I'&it&It
lund funds I'ands
f f
INCOME AND L'NDOWhlFNT!i FROI)I
Donations and icgacics 11.728 11.72g
Other tniding
activities
77 537 75 537
Invcslmcnl incumc 155 153
Tutu) 37.4)5 37415
EXPL'NDITURE ON
Charitable activities
('haritalilc ectivity 35,652 35,(i52
NET INCOiYIL' 1,763 1,763
Transfers betrvccn funds 2,00t) (2,0(yd)
Net mnvement
in fumls
),763 (7.000) 1,763

f f f f or the P&niod
I January
2020 to 31 ihlarcb
2()21
or the P&niod
I January
2020 to 31 ihlarcb
2()21
or the P&niod
I January
2020 to 31 ihlarcb
2()21
or the P&niod
I January
2020 to 31 ihlarcb
2()21
('O)vIPAI(ATIYES FOR THE STATEihIEiVT OF FliVANCIAL ACTIYITIES - cnntinued
Unrcstiictcd Beati icteii Totnl
limit fun&Is fund?
f f
RECOiVCILIATIOVi Olr I'(JiVDS
I'utal funds brought (envoi &I 46,217 30,240 B4,465
I'OTAL FUNDS CARRIED FOR%YARD 4') 9BB B6,2')0
10. TANGIBI.E I'IXED A%ETS
t &X11)I CS
anil
Land ti 1t 1n &',4 Totals
COST
At
I Jnnual
v
2020 un&i 31 Merci) 2021 4(),000 I IN)77 S I3)77
DFPRECIATIOiV
At
I Jan&ling
2020 6,-117 t(,417
('hmgc
ti)r ycnr
I,-'IB3 1,403
&U! I lvlarch?021 9 9(KB 93)00
iVET BOOK YALUF:
At 31 March 2021 40,000 2,077 -17,077
Ai.
I O +ember 2()19
40,000 3,660 43,561)
II. DEBTORS; AihlOUiVTS FALLliVG DUE YYITHliv ONE YFAI(
7021 201')
0 (
Trade debtors 64g 1,016
Prcpaymcnts and;umrucd income 661 3&)2
1,299 1.400

(.'REI)ITORS: AihlOEINTBi FALLING I)UE)YITHIN ONE YEAR
2021 2019
E
Trade
medi tots
734 1,509
Oue to
roup undert
&kin
s
Accnials and dci'crre&l incoiue
2,874
25,705
1,6(i0
33.160
29,313 36.32')

Il'IOVFhIFNT IN FEINI)8
Nct
&iiovcnicnt At
Ai 1.1.70 in lunds 31.1.21
E' E E
Elarcstricted fumls
G cia:1id
Iand
49,98(1 (10,4661 3'),514
Rest&'Ictcd funds
Battcrsby Trust 36.248 36,248
TOTAI, I&EINI)!i 86,228 (10,4661 75,762
Nct iiio'«''aleut 111 I&atda amhldcd u1 th&' al'love u'c as lbllo'&rs'1
01CO)111&18 Besot)i'«''. s Morc))il.'&11
fcsou&ccs cspcmlc&. l in I'unds
E E
Unrcstrictcd fumls
(&cncral
I'uml
48,304 (S8,7701 (10,41661
TOTAL I&EINI)!I 48.304 (58,7701 (10,4661
Nct Transfers
Olin cn1ciit beta een Ai
At 1.1.19 & &1 Iu 1uis I'umls 31.12.19
E E
Unrcstrictc&l I'unds
(icncral I'und 46,'217 1,761 2,000 49 &980
Rcstrictcd I'unde
Batter)by Trusi 12,t)00) 36,248
TOTAI. FEINBS 84,46S 1,763 86.228
Page 15 cnntinuc&l, , ,

I&1c0&irr&1 ' Rcsotrr'ici hlovemcnt
revoir&'ccs 1'.Spcrltlcd rrr trit&Us
L'
Uarestricted funds
Oillctnl fir&«I 37,415 (35,6521 1,7(13
TOT&LL FUNDS 37,415 (35,(&32) 1,763