Charity registration number: 301897
New Milton and District Community Association
Annual Report and Financial Statements
for the year ended 31 December 2020
New Milton and District Community Association
Contents
Reference and Administrative Details………………………………………………...… 1 Trustees’ Report………………………………………………………………… 2 to 5 Independent examiner’s report……………………………………………………. 6 to 7 Accounting Policies (Note 1 to Financial Statements) ………………………...... 8 to 9 Statement of Financial Activities (Income & Expenditure) ………………………… 10 Balance Sheet………………………………………………………………………… 11 Notes to Financial Statements (Notes 2 to 16 )………………………………… 12 to 17 The following pages do not form part of the statutory financial statements Statement of financial activities per fund………………………………………….18 to 19
New Milton and District Community Association
Reference and Administrative Details
| Charity name | New Milton and District Community Association |
|---|---|
| Charity registration number 301897 | |
| Principal office | The Community Centre |
| Osborne Road | |
| New Milton | |
| Hampshire | |
| BH25 6EA | |
| Trustees | G Denson |
| W Maund | |
| R Ferguson | |
| Bankers | Lloyds Bank Plc |
| 4 Castle Street | |
| Christchurch | |
| Dorset | |
| Independent | Terence L. Smith & Co. |
| Examining | Chartered Accountants |
| Accountant | 38A Station Road |
| New Milton | |
| Hampshire | |
| BH25 6JX |
Page 1
New Milton and District Community Association
Trustees’ Report
The Trustees present their Report and Accounts for the year ended December 31[st] December 2020.
Trustees
The Trustees are named on Page 1 and all three have served throughout the year. Appointment of the trustees is made by the Council as governed by the Constitution of the Association. The Council is authorised to appoint new trustees to fill vacancies arising through resignation or death of an existing Trustee.
Constitution, Objectives and Policies
The New Milton and District Community Association (NMDCA) is governed by its Constitution and its objectives are to promote the benefit of the inhabitants of New Milton and the neighbourhood, and to secure the establishment of the Community Centre for this purpose.
The policy of the Association continues to be to raise finance from subscriptions, donations and fundraising activities to continue to benefit the inhabitants of New Milton and the neighbourhood.
The Trustees delegate the day to day responsibility of running the Association to the Executive Committee.
The Trustees, in relation to new trustees, will use the Executive Committee for the administrative process. The guidance ‘Trustees and Governance (CC30)’ provided by the Charity Commissioners will be followed and covers:-
-
Recruitment
-
Finding Potential Trustees
-
Vetting
-
Appointment
-
Induction and Training
The guidance provides the Trustees with options at each stage of the process and it is up to the Trustees to select the preferred option. The guidance recognises that each charity has different needs but clearly identifies the statutory (legal) obligations and the need for ongoing training as required for new Trustees to meet their obligations.
Page 2
New Milton and District Community Association
Trustees’ Report
CORONAVIRUS
Unfortunately due to the corona-virus the Centre was shut for seven months during 2020. After the initial lockdown a limited number of activities took place under the guidelines (teaching exemptions and the Rule of Six). However, with the rate of infection increasing, lower demand, safety considerations and further restrictions the Centre closed. The Executive Committee’s position on re-opening is dependent on the R rate being less than one.
Membership
As at 31[st] December 2020 the total 2020 membership was 1192. This is a decrease of 211 from the previous year’s membership of 1403 and was not unexpected. We normally have a steady inflow of new members throughout a year but being closed due to Covid-19 stopped this happening. The 2020 subscription rates for individual members, £8 per annum with a joining fee of £2.50 for new members and £20 per annum for affiliates were unaffected. However, the individual rate for 2021 has been increased to £12pa.
Activities and Achievements
Activities were in good shape until closure and we offer a wide variety and range of interests. Meetings occur weekly, monthly or at other convenient times. The Association is always willing to consider new activities that can be set up and is willing to assist with any help if requested. We did have two new activities start but like all others stopped due to Covid-19.
During the lockdown and restricted opening times those attending made a greater personal financial contribution to help with the maintenance and running costs of the centre. Room hire facilities were available but limited to those with Guideline exemptions.
The Association would not be able to provide such a wide level of service to its users without the continued support of a large number of members who give their services voluntarily.
Financial Review
The review compares this year and last year over our accounting period which covers a twelve month period starting January 1[st] and ending December 31[st.]
The total Statutory Income of the Association for the period was only £59,197 a decrease of £58,781 on last years’ £117,978. The total Statutory Expenditure of the Association for the period was £121,684 after allowing for government grants received of £15,257, an increase of £30,952 on last years’ ££90,732. The increase in expenditure arose mainly from repairing the roof being charged to maintenance. Overall this accounting period we have made an operating deficit of £62,487 compared to a profit of £27,246 in 2019. Due to the roof repairs needed an operating deficit was expected but with Covid-19 and reduced income the deficit was larger than expected.
The total value of Tangible Assets is now £221,172 after depreciation of £10,112. Depreciation of the building and contents continues to be provided in accordance with accounting standards and accounts for the whole of the £10,112. We received £8,036 from electricity generated by our Solar Array which can be reinvested.
Page 3
New Milton and District Community Association
Trustees’ Report
MAINTENANCE
The roof repairs (cost £84k) have been charged to maintenance and capital (£7k for a new ladder, safety rails and a solar panel). The cost was budgeted and covered by our reserves. Work began in March but was delayed by nesting birds. The roof was completed in October. Additional costs were incurred in resolving technical, Health & Safety issues and the delays. Additional expenditure was incurred in making our building and operations Covid Secure. We continue to look at how we can best utilise our member’s funds and provide them and the local community with the facilities needed. We operate preventative maintenance but the unexpected still occurs. Costs are monitored monthly and are realistic.
FINANCIAL ASSESSMENT
In preparing the final accounts all totals in the accounts have been rounded to the nearest pound. Each week we identify and reconcile the income and monthly reconcile the income and expenditure. This year we have made an accounting adjustment of £48 for unallocated income. In addition we analyse all Bank transactions and the petty cash account. The cash this year is down due to us being shut for seven months.
The Association’s financial position at the Balance Sheet date remains satisfactory even with the expected operating loss. The Association’s funds are sufficient for the Association to continue in operation and can cover the current level of costs for over a year without receipt of any income. Our normal insurance will protect our income in the event of a major disruption to our activities but not Covid-19. With an ageing building and limited surplus income annually we would be unable to raise loans in the normal manner and must continue to rely upon our reserves to cover any major unforeseen costs.
The Trustees will continue to maintain the Community Centre in good condition for the inhabitants of New Milton and the neighbourhood as is required under the Constitution.
Future Developments (Centre Building)
Problems identified in late 2019 established the need for various works, a new roof, accessladder and safety rails. This work has been completed and an external insurance policy arranged to cover the roof work done. The building has been inspected and no further major works are required in 2021 or in the near future.
Future Developments (Centre Operations)
In 2020 the Executive had planned to build upon 2019 but this was stopped by the Coronavirus. In 2021 we need to rebuild the operation of the Centre under whatever the new “normal” environment will be. We will look to provide activities that will help counter the isolation experienced during this current pandemic. Use of social media will be a key tool. We will need to develop and engage volunteers with the right skills to access the wider local community. When we can begin operations again in 2021 is an unknown. In the meantime we are taking steps to minimise the costs of maintaining the centre ready for re-opening.
Page 4
New Milton and District Community Association
Trustees’ Report
Investments
The decision was taken to engage an Independent Financial Advisor (IFA) to more actively manage our funds. This came to a halt with Corona-virus. Monies were released just prior to the market downturn in March. In December 2020 our HSBC fund manager took the position that the fund should be closed. A gain was made and the monies will be available in January 2021 for re-investment. The monies will be invested using the IFA. Markets are likely to be volatile with Political and Economic uncertainty due to the USA, China and the pandemic. The funds will be under new management in 2021.
Reserve Policy
The Building Improvements Reserve is held for future developments or major enhancements to the Community Centre building which is a two storey brick built structure. The Financial Protection Reserve is held to cover any potential claims not covered by the all risks insurance policy. In addition to the all risk an additional (one of cost) policy has been taken out to cover the work done on the roof in case the guarantee cannot be relied upon at a future date
Risk
The Trustees have identified there is no major risk to which the Association is exposed. However, the pandemic (Corona-virus) is a risk if the Trust cannot operate and generate income. With Government support, our Reserves and actions to minimise costs we can continue until ‘normal operations’ can be resumed. The Centre buildings, fixtures, fittings and equipment contained in it are maintained in a good state of repair so as not to present any undue risk to members or visitors to the premises. The Executive also confirms that the activities which take place on the premises are conducted in a proper and efficient manner so as not to impose any undue risk and now in a ‘Covid Secure’ environment.
The Trustee have complied with their duty under Section 17 of the Charities Act 2011 to have due regard to guidance published by the Charity Commissioners on public benefit.
Approved by the Trustees on the dates showing below:
| G Denson | W Maund |
|---|---|
| …………………… | …………………… |
| G Denson | Miss W Maund |
| Trustee | Trustee |
| Date: 15/8/2021 | Date: 24/9/2021 |
Page 5
NEW MILTON AND DISTRICT COMMUNITY ASSOCIATION
Independent Examiner’s Report to the Trustees of New Milton and District Community Association
I report on the accounts of the charity for the year ended 31[st] December 2020, which are set out on pages 8 to 17.
Respective responsibilities of the trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required this year (under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is required.
It is my responsibility to:
-
examine the accounts (under section 145 of the 2011 Act);
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145 (5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Page 6
NEW MILTON AND DISTRICT COMMUNITY ASSOCIATION
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect, the requirements
-
[ ] to keep accounting records in accordance with section 130 of the 2011 Act; and
-
[ ] to prepare accounts which accord with the accounting records and comply with the requirements of the 2011 Act
have not been met; or
- 2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
TLSmith
Terence L Smith CA Terence L Smith & Co 38A Station Road New Milton Hampshire BH25 6JX
Dated: 12/8/2021
Page 7
New Milton and District Community Association Notes to the Financial Statements for the Year Ended 31st December 2020
1. Accounting policies
Basis of Preparation
The financial statements of the charitable organisation, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102), Accounting and Reporting by Charities: Statement of Recommended Practice applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102' and The Financial Reporting Standard aaplicable in the UK and the Republic of Ireland'. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value.
Going Concern
The Trustees believe that the charity is well placed to manage its business risks successfully, despite the current uncertain economic outlook, and have reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Fund accounting policy
Unrestricted income funds are general funds that are available for use at the trustee’s discretion in furtherance of the objectives of the charity. Further details of each fund are disclosed in Note 16.
Incoming resources
Donations are recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Income derived from events is recognised as earned (that is, as the related goods or services are provided). Investment income is recognised on a receivable basis. Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.
Resources expended
Liabilities are recognised as soon as there is a legal constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Charitable expenditure comprises of those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
8
Page
New Milton and District Community Association Notes to the Financial Statements for the Year Ended 31st December 2020
Governance costs
Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
Value Added Tax (VAT)
Value added tax is not recoverable by the charity and as such is included in the relevant costs in the statement of financial activities.
VAT Registration - Not Registered
The various categories of funding are assessed against the VAT rules for inclusion or exclusion in calculating the total VAT income. The VAT income is reviewed against the VAT registration threshold throughout the year.
Fixed assets
Individual fixed assets costing £200 or more are initially recorded at cost.
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over the expected useful economic life as follows:
Freehold buildings 2% straight line basis Fixtures, fittings and equipment 20% reducing balance basis Solar Array 5% straight line basis
Current Assets
Current assets investments are stated at market value in line with the SORP. Any movement in value is reflected in the statement of financial activities as other recognised gains/(losses).
Debtors
Debtors and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.
Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquistion or opening of the deposit or similar account
Creditors and Provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third part and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
Page 9
New Milton and District Community Association Statement of financial activities by fund Period Ended 31st December 2020
| 31st December 2020 | |||||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| 01/01/2020 | 01/01/2019 | ||||
| Notes | Unresticted | to | to | ||
| Funds | 31/12/2020 | 31/12/2019 | |||
| £ | £ | ||||
| Incoming resources | |||||
| Incoming resources from generated funds | |||||
| Voluntary Income | 2 | 13,617 | 13,617 | 50,627 | |
| Activities for generating funds | 3 | 740 | 740 | 2,735 | |
| Investment Income | 4 | 8,058 | 8,058 | 11,559 | |
| Incoming resources from charitable activities | 5 | 23,183 | 23,183 | 52,615 | |
| Other incoming resources | 6 | 13,599 | 13,599 | 442 | |
| Total incoming resources | 59,197 | 59,197 | 117,978 | ||
| Resources Expended | |||||
| Charitable Activities | 7 | 120,844 | 120,844 | 89,932 | |
| Governance Cost | 7 | 840 | 840 | 800 | |
| Total resources expended | 121,684 | 121,684 | 90,732 | ||
| Net (outgoing)/incoming resources before | (62,487) | (62,487) | 27,246 | ||
| other recognised gains and losses | |||||
| Other recognised gains/losses | |||||
| (Losses)/gains on investment assets | 13 | 1,481 | 1,481 | 10,018 | |
| Net Movement in funds | (61,007) | (61,007) | 37,264 | ||
| Total funds brought forward | 526,884 | 526,884 | 489,620 | ||
| Total funds carried forward | 465,877 | 465,877 | 526,884 |
All incoming resources and resources expended derive from continuing activities.
The notes on pages 12 to 17 form an integral part of these financial statements
Page 10
New Milton and District Community Association Balance sheet as at 3st December 2020
| 31st December | 31st December | 31st December | 2020 | 31st December | 2019 | |||
|---|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||||
| Fixed Assets | ||||||||
| Tangible Assets | 11 | 221,172 | 214,349 | |||||
| Current Assets | ||||||||
| Debtors | 12 | 4,896 | 2,380 | |||||
| Investments | 13 | 90,625 | 143,964 | |||||
| Cash at bank and in hand | 13.1 | 160,038 | 174,335 | |||||
| 255,559 | 320,679 | |||||||
| Creditors: Amounts falling | ||||||||
| due within one year | 14 | (10,854) | (8,144) | |||||
| Net current Assets | 244,705 | 312,535 | ||||||
| Net Assets | 465,877 | 526,884 | ||||||
| The funds of the charity: | ||||||||
| Unrestricted funds | ||||||||
| Revaluation reserves | (61,007) | 37,264 | ||||||
| Unrestricited income funds | 526,884 | 489,620 | ||||||
| Total unrestricted funds | 465,877 | 526,884 | ||||||
| Total charity funds | 465,877 | 526,884 | ||||||
| Approved by the Board on | 15th September, | 2021 and signed on its | behalf by: |
G Denson W Maund …………………………. …………………………….. G Denson - Trustee Miss W Maund - Trustee
The notes on pages 12 to 17 form an integral part of these financial statements
Page 11
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
| Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|
| Un- | 01/01/2020 | 01/12/2019 | ||||
| resticted | to | to | ||||
| Funds | 31/12/2020 | 31/12/2019 | ||||
| £ | £ | £ | ||||
| 2 | Voluntary Income | |||||
| Donations and Legacies | ||||||
| Legacies | 0 | 0 | 0 | |||
| Centre activities | 11,082 | 11,082 | 37,063 | |||
| Centre catering | 2,535 | 2,535 | 11,477 | |||
| 13,617 | 13,617 | 48,540 | ||||
| 3 | Activities for generating funds | |||||
| Reception | 740 | 740 | 1,172 | |||
| 740 | 740 | 1,172 | ||||
| 4 | Investment Income | |||||
| Interest on cash deposits | 22 | 22 | 16 | |||
| Investment income | ||||||
| Solar Feed-in-Tariff | 8,036 | 8,036 | 4,234 | |||
| 8,058 | 8,058 | 4,250 | ||||
| 5 | Incoming resources from charitable activities | |||||
| Subscriptions & fees | 11,049 | 11,049 | 12,042 | |||
| (monies received in previous year for this) | ||||||
| Hall and room rentals | * | 12,134 | 12,134 | 40,654 | ||
| 23,183 | 23,183 | 52,696 | ||||
| 6 | Other incoming resources | |||||
| other income | 0 | 0 | 0 | |||
| Donations (ad hoc)/Gift Aid | 13,551 | 13,551 | 997 | |||
| Rounding Accounting adj | 48 | 48 | 108 | |||
| 13,599 | 13,599 | 1,105 | ||||
| Page | 12 |
Page
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
| 31st December 2020 | |||||||
|---|---|---|---|---|---|---|---|
| 01/01/2020 | 01/01/2019 | ||||||
| 7 | Total resources expended | to | to | ||||
| Charitable | 31/12/2020 | 31/12/2019 | |||||
| Activities | Governance | Total | |||||
| Note | |||||||
| Direct costs | |||||||
| Employment Costs | 10 | 38,092 | 38,092 | 38,067 | |||
| HMRC Covid Support Scheme | (15,257) | (15,257) | 0 | ||||
| Establishment costs | 72,198 | 72,198 | 14,950 | ||||
| Insurances | 5,092 | 5,092 | 2,997 | ||||
| Utilities | 4,664 | 4,664 | 8,271 | ||||
| Office expense | 722 | 722 | 1,981 | ||||
| Subscriptions/donations/licences | 2,626 | 2,626 | 2,620 | ||||
| Publicity and sundry othe costs | 2,149 | 2,149 | 9,945 | ||||
| Independent examiners fee | 40 | 840 | 880 | 866 | |||
| Bank charges | 507 | 507 | 776 | ||||
| Depreciation of tangible fixed assets | 10,011 | 10,011 | 10,159 | ||||
| Bad Debts | 0 | 0 | 100 | ||||
| 120,844 | 840 | 121,684 | 90,732 |
8 Trustees' remuneration and expenses
No trustee received any remuneration or reimbursement of expenses during the period.
9 Net (outgoing)/incoming resources is atated after charging
| 01/01/2020 | 01/01/2019 | |
|---|---|---|
| to | to | |
| **31/12/2020 ** | 31/12/2019 | |
| Depreciation of owned assets | 10,012 | 10,159 |
13
Page
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
10 Employees remuneration
The average number of persons employed by the charity (including trustee) during the period was as follows:
| The average number of persons employed by the charity (including trustee) during the period was as follows: |
|
|---|---|
| Charitable activities Number The aggregate payroll costs of these persons were as follows: Wages and salaries (Net) HRMC EE/Tax Ni NEST EE PENSION HMRC ER Social Security NEST ER PENSION HMRC COVD INCOME SUPPORT Pension contributions were made to two employees under NEST |
01/01/2020 01/01/2019 to to 31/12/2020 31/12/2019 3 6 |
| 29,714 32,214 6,701 4,484 986 765 0 0 691 604 |
|
| 38,092 38,067 |
|
| 15,257 0 |
|
No employee received emoluments of more than £60,000 during the period (to 31/12/2020 - No. 0)
14
Page
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
11 Tangible fixed Assets
| Depreciation rate Cost or Valuation As at 31/12/2019 Additions As at 31/12/2020 Depreciation As at 31/12/2019 Charge for the period As at 31/12/2020 Net book value As at 31/12/2020 As at 31/12/2019 |
Freehold buildings |
Fixtures fittings & equipment |
Solar Array |
Total(s) |
|---|---|---|---|---|
| SL 2% |
RB 20% |
SL 5% |
||
| £ 259,776 15,682 |
£ 93,705 795 |
£ 35,492 360 |
£ 388,973 16,837 |
|
| 275,458 | 94,500 | 35,852 | 405,810 | |
| 79,474 5,509 |
80,951 2,710 |
14,201 1,793 |
174,624 10,012 |
|
| 84,983 | 83,661 | 15,994 | 184,638 | |
| 190,475 | 10,839 | 19,858 | 221,172 | |
| 180,302 | 12,754 | 21,291 | 214,349 |
| 12 Debtors Trade Debtors Pay Loans Prepayments HMRC Covid Support Hirers (unpaid fees) |
31/12/2020 31/12/2019 £ £ 1,575 762 1,881 1,440 1,453 |
|---|---|
| 4,896 2,215 |
15
Page
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
| 13 Current assets: Investments Listed Investments Anaylsis of movement in current asset investment Investment values HSBC Sterling Investment Account (Shut March 2020) NOTE Value returned 54,819 |
as at gain as at 31/12/2020 (loss) 31/12/2019 90,625 1,481 143,963 |
|---|---|
| 90,625 3,896 86,729 (2,415) 57,234 |
|
| 90,625 1,481 143,963 |
All current assets investments were held in the UK in listed investments
| 13 Cash at bank and in hand Llyods INSTANT Llyods No. 1 Llyods No. 2 PETTY CASH Cash Holdings (EOY) TOTAL(s) |
as at as at 31/12/2020 31/12/2019 44,889 113,897 60,156 60,135 54,827 79 75 77 90 148 |
|---|---|
| 160,038 174,336 |
|
14 Creditors: Amounts falling due within one year
| Other Creditors Accruals and deferred income |
31/12/2020 31/12/2019 £ £ 285 5,227 10,569 2,916 |
|---|---|
| 10,854 8,143 |
16
Page
New Milton and District Community Association Notes to the Financial Statements for the Period Ended 31st December 2020
15 Related parties
Controlling Entity
The charity is controlled by the trustees
16 Analyis of funds
| General Funds Accumulated fund Financial protection Building fund |
As at income expend Transfer gains as at 01/01/2020 (losses) 31/12/2020 £ £ £ £ £ £ 397,703 74,454 (136,941) 15,882 1,481 352,578 15,907 15,907 113,274 (15,882) 97,392 |
|---|---|
| 526,884 74,454 (136,941) 0 1,481 465,877 |
17
Page
New Milton and District Community Association Statement of financial activities by fund Period Ended 31st December 2020
| Incoming resources Incoming resources from generated funds Voluntary Income Activities for generating funds Investment Income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources Expended Charitable Activities 7 Governance Cost 7 Total resources expended Net (outgoing)/incoming resources before other recognised gains and losses Other recognised gains/losses (Losses)/gains on Accounting ajustments (Losses)/gains on investment assets 13 Net Movement in funds Reconcilation in funds Accumulation fund Total funds brought forward Total funds carried forward |
Accumulated fund 12 months 31/12/2020 £ 13,617 740 8,058 23,183 13,599 59,197 136,101 840 136,941 (62,487) 1,481 (61,007) 526,884 465,877 |
Accumulated fund 12 months 31/12/2019 £ 50,627 2,735 11,559 52,615 442 |
|---|---|---|
| 117,978 | ||
| 89,932 800 |
||
| 90,732 | ||
| 27,246 10,018 |
||
| 37,264 489,620 |
||
| 526,884 | ||
18
Page
New Milton and District Community Association Statement of financial activities by fund Period Ended 31st December 2020
Financial Protection Reserve Fund
| Net Movement in funds Reconcilation in funds Total funds brought forward Total funds carried forward Building Improvement Reserve Fund Net Movement in funds Reconcilation in funds Total funds carried forward Total funds brought forward |
as at 31/12/2020 0 15,907 15,907 as at 31/12/2020 (15,882) 113,274 97,392 |
as at 31/12/2019 0 15,907 |
|---|---|---|
| 15,907 | ||
| as at 31/12/2019 0 113,274 |
||
| 113,274 |
19
Page
NEW MILTON & DISTRICT COMMUNITY ASSOCIATION SUMMARY FOR MEMBERS SHOWING DETAILS OF INCOME AND EXPENDITURE
1/1/2020 TO 31/12/2020
| NOTE CENTRE INCOME SUBSCRIPTIONS 5 CENTRE CATERING 2 CENTRE ACTIVITIES 2 CENTRE RECEPTN 3 OPERATING INCOME EXTERNAL HIRERS 5 MANAGED INCOME OTHER 4,6 SOLAR ARRAY 4 GIFTS/LEGACIES 2 TOTAL INCOME CENTRE EXPENDITURE UNAVOIDABLE COSTS EMPLOYMENT COSTS 7 HMRC COVID SCHEME 7 MAINTENANCE 7 INSURANCES 7 LICENCES 7 AUDIT 7 UNAVOIDABLE 103,631 VARIABLE COSTS UTILITIES 7 ADMINISTRATION 7 CATERING/SUNDRIES 7 VARIABLE 7,535 FINANCIAL COSTS BANK CHARGES 7 DEPRECIATION 7 OPERATING SURPLUS/(DEFICIT) OTHER GAINS/(LOSS) NETT DEFICIT SOLAR ARRAY INCOME SINCE INSTALLATION PREVIOUS YEARS £40,253 THIS YEAR £8,036 MANAGED INCOME TARGETS MEMBERS 2/3RDS £25,027 HIRERS 1/3RD £12,513 |
NOTE CENTRE INCOME SUBSCRIPTIONS 5 CENTRE CATERING 2 CENTRE ACTIVITIES 2 CENTRE RECEPTN 3 OPERATING INCOME EXTERNAL HIRERS 5 MANAGED INCOME OTHER 4,6 SOLAR ARRAY 4 GIFTS/LEGACIES 2 TOTAL INCOME CENTRE EXPENDITURE UNAVOIDABLE COSTS EMPLOYMENT COSTS 7 HMRC COVID SCHEME 7 MAINTENANCE 7 INSURANCES 7 LICENCES 7 AUDIT 7 UNAVOIDABLE 103,631 VARIABLE COSTS UTILITIES 7 ADMINISTRATION 7 CATERING/SUNDRIES 7 VARIABLE 7,535 FINANCIAL COSTS BANK CHARGES 7 DEPRECIATION 7 OPERATING SURPLUS/(DEFICIT) OTHER GAINS/(LOSS) NETT DEFICIT SOLAR ARRAY INCOME SINCE INSTALLATION PREVIOUS YEARS £40,253 THIS YEAR £8,036 MANAGED INCOME TARGETS MEMBERS 2/3RDS £25,027 HIRERS 1/3RD £12,513 |
2020 | 2020 | 2019 |
|---|---|---|---|---|
| NCOME NCOME ME |
11,049 2,535 11,082 740 |
12,243 12,801 37,826 2,735 |
||
| 25,406 12,134 |
65,605 40,372 |
|||
| 37,540 13,621 8,036 0 |
105,977 472 11,529 0 |
|||
| 59,197 | 117,978 | |||
| 38,092 (15,257) 72,198 5,092 2,626 880 4,664 722 2,149 507 10,011 |
38,067 14,950 2,997 2,620 866 8,271 1,981 10,045 776 10,159 |
|||
| 103,631 | ||||
| 7,535 | ||||
| EFICIT) T |
||||
| 121,684 | 90,732 | |||
| (62,487) 1,481 |
27,246 32 |
|||
| (61,006) | 27,278 | |||
| £48,289 ACTUALS £25,406 £12,134 |
£40,253 £28,724 £11,529 |
INCOME FROM THE SOLAR ARRAY DEPENDS ON THE WEATHER AND LEGACIES CANNOT BE PREDICTED
THIS SUMMARY DOES NOT FORM PART OF THE 2020 ACCOUNTS THE INFORMATION USED IS AS PER THE 'NOTES' TO THE 2020 ACCOUNTS
NEW MILTON AND DISTRICT COMMUNITY ASSOCIATION
Independent Examiner’s Report to the Trustees of New Milton and District Community Association
I report on the accounts of the charity for the year ended 31[st] December 2020, which are set out on pages 8 to 17.
Respective responsibilities of the trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required this year (under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is required.
It is my responsibility to:
-
examine the accounts (under section 145 of the 2011 Act);
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145 (5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Page 6
NEW MILTON AND DISTRICT COMMUNITY ASSOCIATION
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect, the requirements
-
[ ] to keep accounting records in accordance with section 130 of the 2011 Act; and
-
[ ] to prepare accounts which accord with the accounting records and comply with the requirements of the 2011 Act
have not been met; or
- 2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
TLSmith
Terence L Smith CA Terence L Smith & Co 38A Station Road New Milton Hampshire BH25 6JX
Dated: 12/8/2021
Page 7