## **CRONDALL VILLAGE HALL - Chairman’s Report 21.04.2026** 

- Thanks to our Trustees ( Barrie Cheeseman, Owen Durrett, Trish Sharpe ) and other members of the committee, Richard Sharpe, Sue Mitchell, Bev SylvesterEvans, Graham Sylvester-Evans ,Sharon Gregory and in particular  our administrator, Heather Shepherd who joined us in December 2023 

- 2025 was a further year of recovery after the difficult years of Covid for us. Hire income is up 26% on 2024 fast approaching pre-covid levels. We think mainly due to people taking time to get back into their routine. 

- Barrie, Richard and Roy Bridgewater continue to carry out maintenance and improvements. Various improvements have been made to the hall and a quote for limited decoration of the vestibule has been accepted. 

- Financial Highlights – I am pleased to report that we ended the year with a surplus of £3,317 and a positive balance sheet  of £7,684 with a total cash in the bank of £51,403. 

- The core costs of running the hall have not increased significantly due to the fixed price contracts and remote Hive control of our heating system that we have in place, along with the savings from solar power 

- We continued paying our annual interest free loan repayment of £3000 for the side extension. Balance sits at £29,000 as of today. We have cash on deposit of £40,518 

- In 2025 The Management committee arranged a defibrillator course in conjunction with Jules Cheeseman which was a great success 

- Our plans are to encourage more local groups to hold events at the hall continue. There will be a special show hosted by the Parish Council in the Hall on May 11[th] to publicise the active groups in the Village 

- THE CRONDALL DINKERS PICKLEBALL CLUB is growing steadily, even with sessions being cancelled for other users. We are optimistic this will increase the use of the Hall considerably. The club is being managed by Angela Rawlinson whose contact details are ar1pickleball@gmail.com and 07554005498 

- The Management Committee have hosted for 4 events, all of which proved to be successful in 2025. They were a quiz evening to benefit Naomi House and Jack’s Place, A Silent disco for younger families, Music & a meal with Out of the Shadows and another night with Sprinkle Of Saffron and A Taste Of Contemporary Indian Food 



￿￿￿1¥￿￿£ballfyjly.%7X795
Crondall Willage Hall
Income and Expenditure Account for the year to 31st December 2025
AccountT¥ Method.. Cash
12
12￿￿￿th
ToLI1
%Chang•
H￿Irn9 OfprE￿N￿es&
EYFnts *cam&
30.707.
24,394
75
8427%
DoNthns
Gianls
279%
ptkkbsl
Insurafflc¢ Cb
210
Wa>*ève pa￿The￿￿
41￿13
2S.J49
£v?nisuppl8s
4.875
4825%
524
1.54
Insurdr*¢
Memberthip Fees
0%
52B
495
Botskkeep￿
Firt0rtecosL
405
63%
20U
Bank chaw
$3
6259
otf*¢ Suptths
T*phonp
Ckan
27%
3.451
35%
UNths
3.$2T
-18%
R8paK and
3142
2.100
50%
Tohi oPe￿ting Expemtrjms
25.156
19.53Y
Idpfvit}
16.457
s￿11
183%
OthprlnGom•
SmartSokrE*cliw*Krm•
oth•rEZpen¢J￿r
F￿[ures and Frttsn95
l.B42
)7S%
Total Oihqr ExpMthttlff•
2.494
271%
Surplu6 {dE￿it?
3.317
132%
14.7-,9
29%
D3
14719
52%
Py4rI4

RetsertdawrityNo. 301795
Crondall Village Hall
Balance Sheet as of 31st December 2025
Accounting Method: Cash
12 I￿$
Ax of 31slD4¢4mbtr. Z025
T¢tsl
A* 0131*DKembw, 2024
Ch4n
Cwrrerrt Assets
Cash at Ba￿* and in
FLYED Te￿ 3587LS
Tr83surerfs Aecount 1nts
40.518
25.580
7.842
42%
8B INST Online 9260
6.359
13.￿8
-52%
Taial ¢ash at Bank in Hand
st.403
16.719
Tow NolCurrertAwts
51.103
46,719
10%
Crnditors.. ariiounts lalfng aft•rmorvlhan one >
Na¥￿at￿r Trust Loyn
Total Net (knabi￿￿•SI
403
14.719
52%
Chalityfunds
Ret&n8d Eamifvjs
SuvusllDef￿tI
14.719
11,402
3.317
29%
132%
Tolal CharftythJndÈ
22.403
14.719
52
Notes to the Accounts
l. All transartions are reported 35 Gross at tTansactKlTh date
2. A5 a Registered Charity, the accounts have been prepared in a￿ordanCe
with the recornmended pr3crKes issued bythe Charity Cornmi5SiO
3. The re5eryes Carried lorward Tnilude a Reserves Policy Sum of £12.(¥JO
Sv4ned on behalf af the Management CommitteE
Chairrnan...... .....
Date......
Trustee.....-............
Date......
PaJÈ 3uf*l

**Independent examiner's report on the accounts** 


**Section A                        Independent Examiner’s Report** 

> **Report to the trustees/** Crondall Village Hall **members of** 

> **On accounts for the** 31[st] December 2025 **Charity no** 301795 **year ended (if any) Set out on pages** 3 and 4 I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31[st] December 2025. **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation of **basis of report** the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination. I confirm that no material matters have **examiner's statement** come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act and 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


**----- Start of picture text -----**<br>
Date:<br>Signed:  22/03/2026<br>Name:  Stuart Harris ACMA/CGMA<br>Relevant professional  Chartered Institute of Management Accountants<br>qualification(s) or body<br>(if any):<br>Address:  Seebys Consultancy Ltd<br>2 North Fryerne<br>Yateley<br>GU46 7ST<br>**----- End of picture text -----**<br>


Page 1 of 4 

**October 2018** 

**IER** 



## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. 

Page 2 of 4 

**October 2018** 

**IER** 



**Registered Charity No. 301795** 

## **Crondall Village Hall** 

## **Balance Sheet as of 31st December 2025** 

## **Accounting Method: Cash** 

|**12 months**<br>**12 months**<br>**As of 31st December, 2025**<br>**As of 31st December, 2024**<br>**Total**<br>**Total**<br>**Current Assets**<br>**Cash at Bank and in Hand**<br>FIXED Term Deposit 3587LS<br>40,518<br>25,580<br>Treasurer's Account 1778<br>4,526<br>7,842<br>BB INST Online 9360<br>6,359<br>13,298<br>**Total Cash at Bank and in Hand**<br>**51,403**<br>**46,719**<br>**Total Net Current Assets**<br>**51,403**<br>**46,719**<br>**Creditors: amounts falling due after more than one year**<br>Navigator Trust Loan<br>29,000<br>32,000<br>**Total Net Assets (Liabilities)**<br>**22,403**<br>**14,719**<br>**Charity funds**<br>Retained Earnings<br>14,719<br>11,402<br>Surplus/(Deficit)<br>7,684<br>3,317<br>**Total Charity funds**<br>**22,403**<br>**14,719**|**% Change**<br>58%<br>-42%<br>-52%<br>**10%**<br>**10%**<br>-9%<br>**52%**<br>29%<br>132%<br>**52%**|
|---|---|



## **Notes to the Accounts** 

1. All transactions are reported as Gross at transaction date 

2. As a Registered Charity, the accounts have been prepared in accordance with the recommended practices issued by the Charity Commission 

3. The reserves carried forward include a Reserves Policy sum of £12,000 

Signed on behalf of the Management Committee 

Chairman …................................................................................................................... Treasurer …................................................................................................................... 

Date …......................................... 

Date …......................................... 

Page 3 of 4 



**Registered Charity No. 301795** 

## **Crondall Village Hall** 

## **Income and Expenditure Account for the year to 31st December 2025** 

## **Accounting Method: Cash** 

|**Income**<br>Hiring of Premises & Facilities<br>Events Income<br>Donations<br>Grants<br>Interest earned<br>Pickleball Income<br>Insurance Claim<br>Sale of Equiment<br>Wayleave payments<br>**Total Income**<br>**Operating Expenditures**<br>Event Supplies<br>Advertising<br>Insurance<br>Licences<br>Membership Fees<br>Domain costs<br>Software subscriptions<br>Bookkeeping<br>Finance costs<br>Bank charges<br>Office admin<br>Office Supplies<br>Telephone<br>Cleaning<br>Utilities<br>Repair and maintenance<br>**Total Operating Expenditures**<br>**Operating Surplus (deficit)**<br>**Other Income**<br>Smart Solar Electricity Income<br>**Other Expenditure**<br>Fixtures and Fittings<br>Improvements<br>**Total Other Expenditure**<br>**Total Surplus (deficit)**<br>Balances b/fwd from previous years<br>**Accumulated Funds carried forward**|**12 months**<br>**12 months**<br>**January - December, 2025**<br>**January - December, 2024**<br>**Total**<br>**Total**<br>30,707<br>24,394<br>6,395<br>75<br>50<br>131<br>-<br>-<br>1,999<br>528<br>852<br>-<br>1,598<br>-<br>-<br>210<br>11<br>11<br>**41,613**<br>**25,349**<br>4,875<br>99<br>524<br>1,549<br>1,339<br>1,303<br>180<br>180<br>30<br>30<br>184<br>29<br>528<br>495<br>660<br>405<br>200<br>200<br>90<br>0<br>5,946<br>6,259<br>84<br>-<br>1,013<br>801<br>3,451<br>2,562<br>2,908<br>3,527<br>3,142<br>2,100<br>**25,156**<br>**19,539**<br>**16,457**<br>**5,811**<br>**661**<br>**-**<br>682<br>652<br>8,753<br>1,842<br>**9,435**<br>**2,494**<br>**7,684**<br>**3,317**<br>14,719<br>11,402<br>**22,403**<br>**14,719**|**% Change**<br>26%<br>8427%<br>-62%<br>-<br>279%<br>-<br>-<br>-<br>**64%**<br>4825%<br>-66%<br>3%<br>0%<br>0%<br>-<br>7%<br>63%<br>0%<br>-<br>-5%<br>-<br>27%<br>35%<br>-18%<br>50%<br>**29%**<br>**183%**<br>**-**<br>5%<br>375%<br>**278%**<br>**132%**<br>29%<br>**52%**|
|---|---|---|



Page 4 of 4 

