R¢g16ter¢d number: 00980152 Charity numbor: 301731 THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Limitsd by Guarnntee) TRUSTEES. REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Umlted by Guarantw) CONTEKrs Page Relerenco and Admlnlstratlvo Dolalls of the Charlty. Its Truthes and Advlsors Trustees. R•port 3-12 Independent Audltors, Report on th• Fn¢la1 Slatements 13-16 Statement of Financlal A¢tlvltios 17 Balanc• Sh••t 18-19 Statement of Cash Flow8 20 Nolos to the Flnanclal Statsm•nts 21-50
ThE BASINGSTOKE AND DISTRICT SPORTS TrUST uMrrED {A Conwany Guarant•0) REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. rrs TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2021 Trustees Martyn Wiliam Richard Frosc Chaimw {resigned 14112r2021) Vincent John Matich. Trustee (resigned 14112r2021) Elke Jackson. Trustee {re5igned 25110f2020} Jacqueline Ann Isgar, Trustee (resigned 14112r2021) Mark Austin Clancy. Vice Chaimian I Secretary (resigned 1411zr2021) Councillor Dsn Putty JP, Trustee Iresigned 14112r2021) Lynda Pickering. Trustee {resigned 08110r2020) Thomas Pton Millar, Trustse (resigned 1411%2021) Dr Robert Walker. Tstee (resigned 14112r2021) Vivien¢ Whiteakor, Truste• Iresigned 28104r2020) Melanie Roberts. Tnlee (apkKMnted 22109r2020. reSIgd 14112r2021) Patricia Elaine Ray, Truste• I Secretary (appointed 15109r2021) Laura Hotrnes. Trustee {4Viinted 15109r2021. reswjned 14112r2021) Andrew &ndon, TrtFstse lapp)inted 14112r2021) Peter Kent Bundey. Trustee {appoinied 14112f2LY21) Justin Jardlne, Trustee lapp)inted 1411212021) Carolyn Myring. Tnjslee (appointed 14112r2021) Emma Lewis, Trustee (appointed 14112120211 Mark Sesnan. Trustee {apFointed 14112r2021) Philip Edward Josekth Donnay. Trustee (appointed 14112r2021) Colette Lyons. Trustee (appOinj 14112r2021) Lorraine Ann Patrirtos, Trustee (aF)pointed 14112r2021) Basingstoke Deane Bh Nominee. Councilbr Paul Gaskell Company regIst¢r number IJ)980152 Charlty reglstsred nUMr 301731 Regl8tor•d offi Festival Plxe Basin9Stoke Hampshi RG217LE Company 8•¢relary Mark Austs'n Clancy- resigned 06110r2021 Patricia Elaine Ray- apw)inied wior2021 Page 1
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMrrED (A Company Llmll•d by Guarant¢e) REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARrrY. rrs TRUSTEES AND AOVISERS {copinNUED) FOR THE YEAR ENDED 31 MARCH 2021 Sonlor management team James Starbuck, Chief Executi (resigned 03101r2022) Terry Martin. Head of FinCe Andrew Rhys. Head of Business Devekyment (ceased 30111r2020) Sally Starbwk. Head of Operations &mon Toop. H&7d of Customer (apwnted 2111r2020) Independent audllors Wise & Co Chartered Accountants Wey Court West Union Road Farnham Suffey GU9 7PT Bankers Uoyds TSB Pk Festival Pla mayfa House Basingstoke Hampshire RG21 7JU Soli¢ltors Lamb Brooks Victoria House 39 Winchester Street Basingstoke Hampshire RG217EQ
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Llmll•d by Guarant¢e) TRUSTEES, REPORT FOR THE YEAR ENDED 31 MARCH 2021 Tho TwstO8s, who are so directors of the Charity urKler the Companies Art Fesent their annual rewrt together with tho audited financial statements of the company for the year 1 April 2020 to 31 Maroh 2021. The Trustees ¢onfirm that the Annual reF)rt and anci statements of the company comply wth the Current $tatutw requirements, the requirements of Ihe conpany's governing document and the provisions of Statomont of Re¢ommendwl Praclice {SORP), apFle to chtIeS preparing their accounts in ardance with the Finanthal Roportwig sdard apF4Tcable in the UK and Republic of Irela1 IFRS 102) leffeclive 1 January 20191. Since the cLpanY qualif as small urmler section 383. the strategK report required of medium and large CoMpanS under The CanieS 20( (strateg Rewt and tkn¢tc¢s Report) Regulations 2013 ts nc required. The reference and administralive details of the compary are shtr•m on pages 1 aThJ 2. ObJ•ctlves and actmtles a. Pollclos and objectfv The main objective of the charity is to provide or assist in wovAYir¥J fa¢ilths aThJ services for recr&ion. thysical education or other leisure twne occupatk)n. Generaty. we contribute to the heath and qualty of te of our communitw through the Ffovision of afft)rdable sports and leisure activitses that encourage lder partKipakn. The charity Vill ¢ontinue to pr¢)vide teathing arKI coaching of sport arKI leisure skills to the pliC to imwe the levels of pafb¢ipation in ¥porL ISure, health and fftness activities and will support amateur srMNts dub& b. Strntogl•s for %hl•vlng obl•¢llves The strategtes eryployed to xhi6ve the charlS 04'ecti¥es are to: Achthie conb'nuous improvenI throug1vrt dl areas of operation Contribute to improving and maintaining good health and pllbeing and promote hoalthy lifestyl Provide a range of sport and leisure opportunities. accessible to everyone in our local ¢ommuniiie$ Increase opportunrts for children and yourKJ pewe to participate in sp)rt and18isure Develop new business opportunities that enabte us to increase our Contribution Be an OLtstanding empbyer that peo chc)se to work for Maln a¢tlvltles und?rtaken lo lurthw tho ¢harfty• purpow• forth• public b•n•fft The Tnjstees have taken due consKleraliw of the Charity crMIsSK guhjance on Public Beneffl in revithryng the ¢harity'$ objectives and a¢tivityes.
THE BASINGSTOKE AND DISTrICT SPORTS TRUST UMITED (A Company Llmliod by Guarantee) TRUSTEES. REPORT ICOPfflMUED) FOR THE YEAR ENDED 31 MARCH 2021 Achl•vomonts and perfomMn¢e Rov10w of a¢tlvltl¢• The main areas of charitable tiVity incde education. heth and the advancement of amateur sport with the contr)ued provision of a Lqrye multi-fvnctvjrral spwtsAeisure complex a wide range of activities avaiLAble for the general pubh'c. Special emphasis is gNen to the edueational Fxogramme teaching participants. particularty young people. and swmming. Extensive supwt is also gNen to those in the communty who are disthantaged. programmes such as the Cardix RèhatM'litati¢)n. GP Referral programmes. Active Minds. and Falls Prevention classes are provhjed. Opening a new site. bstFitness, in in 2015 enabled Ihe Charity to eXPd its expertise in physical xtivrty to new populations in and around Neoury. The stte provJes health frtness, swmming a swim school. The site conbnues to perform well to targets. As well as the site encouraging a far greater number of people to take part in regular physical aclmty. a longer-temi aim is the generation of additional surplus, thich will help fund extended heath progranNnes in the futur During FY2020-21 all activities Y•Ere severdy impacted by the Cwd-19 parKlern, which resulted in full closure of both sites for 8 months of the finan(ial year. and continuiw restrictions on marry of the activities outside of full lockdown. Heath and Welbeing activibes such as Cardiac Rehabih'taiM)n. GP Referral programmes, Special Population programmes and over 55's sessA)ns were particularty adversely impacted, wil take some time to get back to pre•deMiC levels. However. it is anticipated that al activities d)at We being undertaken pre- pandern will resume at some p)int when conditions alk)w. This report does not inckvje every activity uThJertaken but o)ncentrates on those that have a level of signinCe thin the charity. The advancement of edwtion . Leam lo Swim Providing this prcKJramme is a high priority ts the Charity, target¥ig primarily young people to leam how to swim and progress with technique improvement and devebFing new sms. The prcgramme is aligned with Swim England and provides opportunitw for the vw young (parents babies) up to luIt begInner1MprOVers. Classes are held for 45 waoks of the year, and short Courses lastsrig up to 5 days are held during sclKK4 )lidays. Private swimryung lessons are also available. Leam to Swim lessons lor ¢hIhJn a also wovthd at bstFit$S. Nevbury with up lo 400 children learnlng to swm frath week At Newlyjry, we are align with the Sthrym Texhers Associatb)n syllabus. As well a$ tea¢hing wmming. dasses also include 1rfeSary and SrkelIng. A session for ¢hildren V&ith alditmjnal needs 15 hekl each Wednesth momlng. The Charity provides Ix)th the maln and texhkng pool for kxal schools {including schc¥)Is catering for additsonal needs children) so they can deliver swimming as part of the national cUrricm. Teaching and lifeguarding personnel are provide(l at Ba5ingstoke Sp)rts Centre, and hye Che5 are reduced by 25% to enable the Schools to work wthin their linited budgets. AH swimming activiti8s ware unavail*de during the site thsures imposed as a result of Covid-19 Ictkd¢)wns. but since rfropening in April 2021 swimming &tivity has recovered stKryty across both sites and there is a $trCg demand, especially for ChIdn,$ lessons. Page 4
THE BASINGSTOKE AND DISTrICT spoirrs TRUST LIMITED (A Company Llmltod ty Guarantoel TRUSTEES. REPORT IcoKfiNueD) FOR THE YEAR ENDED 31 MARCH 2021 Achl•v•m•nts and porfornianc• {contlnu•d} . Balmlnton Courses These are organised each tem) and are tw at ywng peopk frorn 8 - 17 yea15 of age. Instruciion is undertaken by Ihe Trusys Badminton ENJlarrfl ¢oa¢h. Classes reath&J fvll c4iacity with more than 25 attendartes on each course. Short ¢wrses are 0 dwiThJ th? ¥dKx)I hokny& Further to thls, the Charity hosts the l0¢4 cnmUDty 8th1n1( Network in a btd to increase the number of people paitipaling in lh8 Sport across tho Borough. Tw) ¢fubs n¢M have Y•Eekly meetwigs at Basingstoke. The Badminton morning has ¢ontFnued for adults ol all age5 and abdity. • Adult Tuitionlclas A range of dasse¢dUC¥t1onal programmes are organi5ed f(Y adults. Each year BasiTh¥toke SFths Centre provides, through klive IQ. an in4epth training programme for students vtho wish to quahfy as health and fftn855 instructors. Students attend over 11-rnonth course and have ihe opportunity of practising the skills they leam wth customers in the Gyms. Active IQ h&$ several associated course5 arKI programmes available. including Gym Instructor, Exercise To Music. Personal Trainer aTrJ Nutrition. It was not possible to run the usual Tange of National P{ Lifeguard (alIficatIon. Fffst aThl STA swim t¢a¢her ¢ouw$ to the Covid-19 pandemK. However. Since rwning the National Pool Lrfeguard Qualifi¢ation courses have resumed d are in high dgmand. Whilst rTh)st this actsvity takes place at Basingstoke Sports Centre. * also wn x>me r5e5 at bsiFitne5s. Nthvbury. • The Nlfvancement of Health The very nature of the activibes avaiLqble prOnS and sust$ trxrfl hoalth. The Charity provides a comprehensive pyogramme for all ages and abilibes and delivors health arvj fitness facilitie5 that appeal to wide audience. Cusiomers are encouraged to subscrite to membersh1 rf they arg regular visitors" allemativeky, a session fee can be paid before each aclNity. The Cty supports disa0nfa9ed arnj ¢4Skry clwgos which red the nonnal membership fee are available. • con$10n Charges Teen I Student membership £19.95 a rnnth Cardlac RehylitationlSenvJs {60+) £29.95 a month At the ond of March 2021, Teen I Student fflembership toialkd 357. At the end of March 2021. CarrfiacJSeni(YlHea#h 408. • Speclal Populalicffi Programmos During FY2020-21 the Spec1 Populatwjn Prowammes pre¥• operated by the chanty were suspended due to the Covkl-19 pandemic. Hu•4ver. swKe re-opgniry rrM)st have r&)mMenCed or are planned to re- commence. The ktive in Heath GP programrne works in pthership fj1h k)cal surgeries in add4t¥)n to the Brfdge Centre and private physiotherapists and psythotherapists. GPS rernMend patsnts to Basing$toke Sports cen for a supervised exercise programme as an altemative to medicalion. The programme lasts for 12 weeks. with a reduced rats charged. At compEetion. uJstomers subscrtie to a subsbjised membership for a further nine months. or continue to pay for eath session. The majority of the exercise programme takes place in the Gym, Page S
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Umltod by Guarnntso TRUSTEES. REPORT {CONTINUED> F¢)R THE YEAR ENDED 31 MARCH 2021 Achlevements and pèrfomiane• (conthiu¢d) with a dedtsted group exercise circuit e&h wee PartnersNp with key stskeholders. such as Hampshire County Council and Basingstoke and Deane Borough Council. and North Hampshire Clinical Commissioning Group continue to enable the Charity to provlde a range of on9yng programmes in¢dIng a 12-4tswk programme funded by NHCCG. a programme designed for I>Se with mild depression and anxiety. . Cardi¥ Reha'lltfjon Programme The Cardiac Rehabilitation Prc#Jramme was SUSFerth during FY202¢>21 but has Sin ferycommenced prograffffie continues to be slrong with 8 classes maintained each week throughout the year. Clients are referred from a specialist Cardiac RehabirltatK Centre in Alton. Hampshire, and are supervised at Basingstoke Sports Cenlre by BACPR (8ritsh As%)ciation ft)r Cardiovascular PVention and Rehabilitation) qualified instructors. Cardiac clients vtho received confimln from their Cardrologi%t could enhance their facilty usage outside of the Cardiac Classes. . Ov6r 55$ Sessw)ns 6 tlmes a week supervised sessicms continued to be WOVKled for this user group at dv3counted rates. Activities predominantly include badminton. table tennis arwj ¢lasses. SenicK continues lo take place weekty and is well supported. We run an over 55$ sYn course on Thursday afternOS for beginners and improvers. Walking Footbail for the over 55s is also proving very kxipular. • Move Welbeing Suites Move Wellbeing Suites. utilisin9 Shapema¥ter equipmen( opened in Septnber 2019 at Basingstoke and November 2019 al Newbury. Investrnent was made to extend the Trusts heath and welbeing offer io provide for our irKreasirrfJ ageing population in Basingstoke and West Berkshire and kn those with condiknons that prevent them usin9 traditional gyms. Th8 investmént also prov*Jes for a significant return through growin9 member5hip$ for Move, futher aidlng the Trust in furthering ts Chitable obiectwes. . Children'5 kbvities To encourage youro children [rn one year of wje to bec0Tr invofved in activity. unsupervised session$ are held seven days a week in the soft play area. Sk$ develoFed are balance, coordinab.on and agility with strong attendances. Football sessions continue. four sessiCS a week. for children aged from 2- 11 years, as well as separate skill session for chiklren aged 5- 11 years. Junwx Bcvtcamp se55tons continue as do Mother and Baby Fitness SeSons. Gymwse (beginnerfs gym course for yourvJ adults th additional needs) continues lo go from strength to strength. The Trust continues to run birtmay parbes in the soft play area for children up to 7 years of age. Sports Hall parkn'es for choklren aged 7-12 years and Saiurday evening pool parties. for all ages. . Scholarshlp Programme Basingstoke Sports Council- Athletes living the Borough. who have represented the county in their $po¢ can apply each year for a Spts Trusl Scholafship. This enables them to use the facih'lies at Ba$ingstoke Sports Centre freo of ¢haffJe to further their devek)pment Hamp5hwe Taèntad Athletes s¢)e (HTAS)- Athktes in lh6 county Can appty for a $¢holaryJhip tOUgh the county SFL)rts partnership. Energise Me. Page 6
THE BASINGSTOKE AND DISTrICT SPORTS TRUST LIMITED (A Company UnW ty Gu•rnnts•) TRUSTEES. REPORT ICONTINUED) FOR THE YEAR ENDED 31 MARCH 2021 Achlwo111onts and wlonnance (contlnu•d) • Health & Fitr A wde range of health and fitness provisi is offered xross both sites. AJI levels are catered for, with young people from 11 years being able to attend a wde range of classes accompanied by an aduf(. Income from health and fitness membership for the sites was £699.231 for the year. The InMe provided ty membership fees enabled the Trust to support the other activit5 already referred to. .RoomH Rc#)m hire was sigrwficanty reduced dumg FY2021>21 due to COVKI-19 reststion$ but sin rtropening room hire has r&commenced vrith Ingeus INHS Diabetes twramme). and Solent NHS Tru$L The Therapy Room continues to be occupied by Target Therapies and the hair salon is o¢¢upied by Krisa. At Newbury. the Skin Care Clinic continue to occupy Chjb. . The Advwwment ofprnateur Sport The Trust SUP[s l¢)oal amateur b$. these Ihe Beffins Fthimming Cb meet slx times week. Clubs uslTrJ 'dry acbvibes" inclth Pegasus Badminton Cknb. Challengers B•Jminton Club, LyTrJen Dance and Gymnastics. Basingstoke Squash Club. Socw Strikers. Su-Ha-Ri Karate arrfl Alchemy Dance. Flnanclal T•vl•w a. Prlnclpal Fundlng The principal tradiry fvn9 source was mern WKA)me FY2021.22 of £728,410. Grants were received from Basingstoke and Deane Borough Council of £24,085 and from West Berkshlre Council of £3.000 durin9 the financial year for SUPFQrt during the CDvi&19 related lockdothffts. In addition, 9ovemment support of £728.941 has been daimed during the fin8ncki1 year through the Coronavirus Job Retenknn Scheme IFurhJJgh). Due lo the closure of both Basin9StLe and sites during the national Covid-19 lockdowns, plus the CgoIng rethjction in iOrne due to redd footlall and social distancing measures, it wa$ deemed necessary to apply for a Coronavyus Business Interrupts'on LO of £750.000. This was ceIVed in May 2020 and ha$ been used as worthg capital to SUPF#)rt the business until it can retum to generating a cash p05the position. b. Inve8tm•nt Power4 and Polky Under the Memorandum and Articks ofAssoc4alrm. th8 (*wty has the pr to invest the monies of the tharity l immediatdy required for its purrx)se in or Up such shares, investments, securities or FKoperty as may be thoughl fit. Aside from retaining a prudent arnol1 in reserves most of the chartys funds are to be spent in the short temi so there are currenty no funds for IW MwesknenL
THE BASINGSTOKE AND DISTrICT SPORTS TRUST UMITED (A Company Llmlted by Guaranto01 TRUSTEES. REPORT ICONTINUED FOR THE YEAR ENDED 31 PAARCH 2021 R•s•rvo8 Poll¢y The Tfustees have estsbli$hed a level of reser¥es (that is those funds that are freely availatle} that the charity fAlght lo have. UnrestriGted fund$ not ¢cKnmilled or invested in tarKJible fixed assets held by the charity should be equivalent to at least three months of expenditure. Fdh)wing the openiry of bslFitness. Newbury in April 2015 d the increased expenditure. the ¢harity eCtinued to iowards increasing its unrestricted fUJS to rneel Ihis additional requrement. Hovffter, as a reyjt of the impact of Ihe Co¥Tr>19 pandem. the Total ReseNes of th& business We negative as at Marth 2021 at {£1,052.946}. The Value of restncted fvnds was £S51.916 and the value of unwtricted reserves vrds (£1.604,862). Inc1j1n9 £1.543.000 of PensM Fund defi¢tL The Totsl ReseNes continued to decline into FY2021-22 bui is forecast to impyove in medium to lorrfJ tern. d. Managemeffl of Rlsk The Trust gular rewews busness risk arKI ensures. where prxti¢able, actions are taken to mitigate andlor minmise the impact on rts a¢li¥ibes. The two key risks are usage due to competition. and temp)rary cessation of operating at one or faciliti'es due to major buibjing fault(sl. A strategi¢ approach is adopted for the priang of all xtiviti'es with consideration to the Trst of the markelplaee so that the best possible activities are provKJed at the best vatue prices. This help$ our offer to main ¢ompetitive and targeted marketing ensures cr message reathe5 the rbjht audien¢e$, whi¢h is now particularly important due to increased local ¢omFetthon during the year and the effect of Covhl 19 on membership numbers and activity. Buildings leased by the Charity are fulty insured via the appropriate landknds. Addrtional insurance is taken out for both tenwvs imprOvemts and ¢ontents Vlilh bJsiTress InterrUpn insurance in plxe to cover loss of revenue. e. Restrlctlons on Dlstrlbutlons The Memorandum of A5sociatwJn prthlbits the distrknubon of income and propety of the charity to the members. Upon dissolution or wiTrJing up of tho ¢hanty, the assets shall be given or transferred to some similar institution instbtutlon5 having otyects sirnilar to chaiity. f. R•munèrntlon The Trustees set the reMunera1K for an staff. Pay Wdrds for staff are COnSKlered and dechjed upon a5 part of the annual budgel selting process. Thi$ Incl the senior management team. Remuneration for the Chief Executive. as wel as any changes to senKJr management remuneration dup to revisedlin¢wsed role and responsibilrties. is deaded upon by the TteeS Resources Commrttee or recommend by them to the full Board vthere necessary. g. Tax Status The Charity is entiued to exemplion from laxatw)n on income capital gains to the extent that its fur)ds are applied for charitsble purposes.
THE BASINGSTOKE AND DISTRKT SPORTS TRUST LIMITED (A Comp•ny Lkned by Guarant••) TRUSTEES. REPORT ICOP4TINUED) FOR THE YEAR ENDED 31 MARCH 2021 Ik Pon8lon LlabllKy Tho pon$v)n daficit ha$ been taken into casleratiOn by Ihe Truste in their assessment of the going concem poSin of the Charity. The Trustees consider that this risk does not ¢all into queslicffi the going concem position of the charitat49 company as Ihis is a lor4J term which thtyll be addressed over the length of the recovery plan and that adth'tional paents are being made to reduce deficit over this period. It is. therefore, not ablity that needs to be setued in the short temi. Pensic•n is shrnvng a net deficit ptssitn in the 2(>21 accounts prepared. Pension k)ss for the yew has added a further k)ss to the re$S of £93k in 2020-21. l. Golng Conc•m The global Coronavirus pandemic has had a map)r Thpxt on the trthig p)sition of the Charty, both in FY2021> 21 going foTh¥ard, li tems of reduced ncome WKI wDrkin9 caprtal. Both sites were completety closed for several months during the financial year, resultiTrJ a very synificant reduction of income during this lime. In addition, as a resull of some actith having delayed dates for r&commencement. and the impad of social distancing on both class slzes and indiiidual sessions in the eaty monihs of FY21-22. together wilh continuing wariness of the Omicron variant has led to a much skraw recovery lor the t9#7&$$ than was originally expected. In resPSe, the Charity has made ful of Govemment initiatsves such as the Cwonavirus Job Retenllon Scheme, reduced or eliminated areas of expense wl)ere practical and revievled existiw loan repayment schedules to maxinise availaile wtkirvJ ¢•tsl. However. the Charty has been crf)erating at a k)ss $0 far in FY2021-22 and has theretre seen a further reduction in cash reseNe$. Cash Flow forecasts were prepared using the best information availabl? which ndicaled that the Charity would only have sufficient workirwj ¢apilal until earty 2022 and then Wld not be able io fulfil its cAtstsnding finan¢ial commitments. In light of the above. the Chwty have exrlwl several oPtiS to avoid insolv8n¢y, Induding discussions wilh Greenwi¢h Leisure Limited IGLL) regarding a Fthntial merger. These discussions have led to GLL taking ¢ontrol of The Basingstoke and District Swts Trust th[oL ihe resignation of existing Tru$ts•$ and the appointment of 9 new Trustees on 14th December 2021. GLL have indicated their commitrnent to financially supporbng the Ba$ingstoke and District Sports Trust Ltd through the creation of a Loan Fundin9 Agraement whi¢h v•ill operate untsl The Basirgstoke and District Trust Ltd is fulty mged within GLL Thelore, after makin9 appropriate enquires. the Trustees have a reasonable expectation that the Trust has adequak resources to conts.nue in (Veral#al existence for the foreseeable future. For this reason, they ¢ontinue to adopt the goiThJ cCern basis in weparirig the finela1 slaiements. Further details regardin9 the adoption of the goirvj concem basis can be found in the Atirj Polr*s. Page 9
THE BASINGSTOKE AND DISTRICT SPORTS TrUST LIMrfED {A Company Llmitod by Guarant> TRUSTEES. REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021 StnKturn. gov¢rnance and manag•m•nt a. Govemlng Documont The Basingstoke and District Sports Trust Limited is a company limited by 9uarantee govemed by its Memorandum and Artth of Associati¢)n. inc¢)rporated 20 May 1970. The g0vemg document was replaced by Special ResoluthM on 28 March 2018 when il vras updated and is predominanuy now based on the Charity Commission's model artides. Amyone can become a member of the ccThpany, and there are currendy 10 members each ofwhith agreed to contrMrte £10 in the evenl of the chanty winding up. b. Moth(xls of appolnknent or electlon of Tnr4teès The directors of ts company are also drity Trustees uTrJer Charty l&v. Under the requirements of the M&morandum and Articles of AssociatM)n three dIrectC must ¢e each year. AJI members of the Board a eligible lo offer themsefves for rfrelection. The Board members have the power to CLPt members. Cfyopted members hold office for the perK)d for whith or, if r)ot specifd. for a period of one year. Basingstoke and Dean8 Borough Coun1 ha5 the rfght to rrnIn8te lo the tx)ard one observer. The Th)mir? appointed by Basingsloke and Deane Borwgh Counul is $ubje¢t to the appointment process of that tody arKI the guidelines on appointment to public ofke as they apply to Ioc81 government nomnees. c. Pollclos adoptod for th¢ hKlu¢tlon and tr•Snlng of Trustees The Board comprises of 10 Tnjstees. Members come fr(wn a warioty of profeSsal backgrounds. all having a keen intewt in the health and welfare ol the k1 communty. The Board meets eight times each year. Separate sub<ommrttees meet as required. and include the Resources Committee dealing With Human Resources matters. A Chief Executive is appointed by the Trustees to manage the day-tcpday operabons of the charity. The Chief Executive has delegated authorty for operational matters. finance, employment and marketing. The Chief Executive is SUPF(Yted by h&•J$ of departmenL which inchjde Finance. Operations, and Business DevelopmenL Al departmentd heads are allcted bJgets and are fulty cOUntatIe for in¢orT and costs. d. Rolat party rnlatlon$hlps The Charity has a close relatY)nship with BasiThJstoke arnl Dwe Borgh c(n¢11 who has supported the Charity since ncepbon. •. Rlsk manag¢ment The Trustee5 have conducted ? rwew of the major risks to the charity 1$ exposed. A risk register has t*en established and 15 updalod periodicalty. Appropriate systems arKllor procedures have been established to manage thg risks the charY kns. Further inf0mial on the apwoxh to rtsk management and the register can be obtained by requesL Page 10
THE BASINGSTOKE fvI4D DISTRM SPORTS TRUST LIMITED (A Company Llmlted by arano> TRUSTEES, REPORT (COMTINUEDI FOR THE YEAR ENDED 31 IIiARCH 2021 Slructurn. gov•rnanc• and manag•m•rt {contlThu•dl f. Futur• d•v•lopmwts Following the change of contrc4 to Greerwéith Leisure Ltd {GLL) in December 2021, the busines5 ill continue to monitor and forecast the on-going Ynpxt of the Coronavirus pandemic on the workng capital of the business and wll continue to imrAement dl possible steps to ensure working capital is maximk%ed. As explained in the Going Concern paragra. several steps have already been imF4emented to this effect and these wll be under regular review. GLL have committed to ffinancialy suptN)rting the charity, with the aim of merging the charity into GLL in the shortlmedium futwe. The Charity wil capitslise on increasing visits to the rh)ol area and VM concentrate on providing an extenslve Leam to Swim programme tsrgeted primarily al young people. The C also concentrate on providlng an increo¥ed kvel of a¢tiwty for young petyle aged 6- 13 years wlside the pool environment. Expansion of the health and welbeing programme to rn0 of our l¢xal ¢ommuntlies remains a key fo¢u$ and the Trust is exploring h¢M to provhle for an iia¢liv¢ and ageiNJ population within the ¢at¢hment a8$ of its IAyo sites. The Trust will ¢onlinue to promots gcty)d health to tho lo¢al Communty wilh tho uso of its fa¢ilitios, partscularty through membornhip of the Move Wollboing Suites. Audltorn Wiso & Co Chwiered ACCntants wue re4pp)inted as Auditors during the pericyj. Stat•m•nt of Tw8ts88' rn8ponslbllltles The Trustees (who are also the directors of the charity for the wrposes of company law) are reSponsle for prewing the Trustees, Report and the financial statements HI LOrdanCe with applble law and United lQngJom Accounting Sta)dards (United •Qn10M Generalty Apted Accounting Practice). Company law requi$ the Trustee$ to prepare financial statents for each financial year. Under company law. the Truslees must not apwove the financial statements unless they are satisfied Ihat they grve a true and fair view of the stste of affairs of the charity and ol its incoming resources and aprlication of resources, induding its kncome and expendrture. for that perM)d. In ponrj these fmancial Statents. the Trustees are required to.. select suitable accounting policies and then apply them consistenty, observe the Med8 and principles of the chariti.es SORP IFRS 102): make judgments and xcounting estimates that we reasonable prudenL stste whether appl&4)le UK ACCO¢11g Standards (FRS 102) have been folhywed, subject to any material departures disdosed and explained in the fman¢o1 slalements" prepare the financial statemenls the gc4ng e¢eM basis unless rt is iiappropriate to wesume that the charity ¥1 contiNe in business. The Trustees aro rosponsible for keepirKJ quate accoun11 tud$ thal are sUffidt to show and explain the charitys transactions and dis¢lose th wsonable accurw at any time Ihe financial position of the charity and enable them to SUre that the finaniial statements eompty with the Companies Act 2006. They are also responslble fw safeguarding the assets of the charity and hence fcf taking reasonable steps for the prevention and detedon of fraj and other irregularilig& Page11
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Lknltod by Guarantee) TRUSTEES. REPORT (CONTINUED) FOR THE YEAR ENDED 31 R¢H 2021 Dl$¢lo•ur• of Inforni•tlon to audltorn Each of the per$cS who are Trustees at the time )hfien this Trustees. Report is approved has confimied that.. so far as the Trustee is aware. there is no rele¥t aj[t information of the charitable companys aLKlitors are unavrdre. and that Trustee has taken all thg steps that ought to have been taken as a Trusteg to be WNar8 of any relevant audrt Infomiatr'on and to estabf¢h that the charitabte ¢<xnpany's are aware of that infomwtion. Small company provlslons This report has been prepared in accordance with the sptsual provisions relating to companies subject to th& small companies regime wth Part 15 of the COM16$ Act 2006. Approved by order of the memLErs ol the board ofTrustees and signed on ther behalf by.. Trustee Date.. Z71ilzz Page 12
THE BASINGSTOKE ANO DISTRICT SPORTS TRUST LihirrED (A Company Umlt•d by Guarant•• INDEPENDENT AUDrroRS' REPORT TO THE MEMBERS OF THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED Oplnlon We have audited the anCIal slatements of The BaswYJstoke and Dlstrtt Spts Trust Limited (the 'charitY} for the year ended 31 March 2021 which comprise the Stslement of Financial Adivitsos. the Balance Sheet. the Statement of Cash Flows and the related rK)tes, indudlng a surrmary of swjnificant accounting policies. The fmaneial reporting framework that has been applied in Iheir preparation aPPCable law and United Kingdom Accounting Standards, inejjding Finan¢kql Reportwig Standard 102 The Financial Rep)rting Standd appkable In the UK and Republc of Ireland, (United lfjrngdn Gerrally P£cepted P£counting Practice). In our opm1 tho fmancial staterne: gbve a true and fair view of the slate of the charitaL4e companls affairs as al 31 March 2021 aTrJ of its incomir¥J resources arKI appkaK)n of fesowces. incknlirwJ its incxyne and eX1llUTe for the year then ended.. have been proFerty preped li &cOrd ith United Icwdom Generally Accepted Accounting Price: and have been prepared In aOrdare vrith the requiremwts of tho Companies 2006. Basls for oplnlon We rKlUcIed our aLKIit In a¢e wilh Intematiwl StsrKlards on Ajiting (UK) (ISAS {UKI> and applicable law. Our responsibilities under those standards a fvrthor describad in the Auditors. re5M51b111tieS for the audit of Ihe fnan¢ial statements section of our repoiL We are indeptsndmt of thè chwitable conwany n accordance with the ethKal requirements that aTr relevant to our a1t of the financrdl statèments in the United lQngdom. including the Financial ReportiNJ CcwrKls Ethical Slandd. and we have fulfilled our other ethical responsibiliti'es ri OrCe wrth these requirements. We believe that the audit 6vidtire we have obtainéd is sufficient and appropriate to Fwyide a basis for ow•)n. Mattr1 un¢ortalnty f•lat¢d to golng ¢on¢•m We draw attent¥)n to nole 2.2 in the fnancial statements. vthich indicates that losses continue to be made for Ihe ar ended 31 March 2021 arKI into the year to date. that the charity woukl only have sufficienl working capital lo rty 2022 wthout addith'on measure5 and that the negative effect of the coronavirus pandemic on Ihe operating position and cash Ikwws cast significant thubt on the charitable company$ abilty to conbnue as a going concern. As stated in note 2.2. these events or cA>nditi. alrry with ts other matters as Set forth in note 2.2. indicate that a material uncertainty exists that may cast snifant dwbl on the ¢harilable ¢ompanWs ability to contsnue as a going concern. opini(m is not modifd in respect of this matter. In auditing the financia statemenis, V•e have cOndded that Ihe Twstees, use of the go#)g concern basis of counting in the preparation of the financHI Stateffle is appropi. Ojr responsibilities and the respjnsibikl ol the Twstees ith fesr*¢t lo going concem are described in the rdevant sections of this reporL Page 13
THE BASINGSTOKE AND tXSTRICT SPORTS TRUST LIMrtED {A Company Limlt•d by Guarante•) INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMrrED (CONTINUED) Other Inlomiatton The other information comprises Ihe infomth incIjed in Annual Report other ihan the financial ststements and our AlItOrs. ReFKJrt thereon. The Trustees a responsible for the other infomiation contained within the Annual Report. Our opinion w Ihe knnGial 5tstemenls does not cover the other information and, except to the extent othepise explicitly ststl in wr report we do not exwess any fM of assurance condusion thereon. Our resw)nsibility is to rthj the gr informaknn and, in doing so. consider whether the other informat)n is matgrialty InnSistent ith the finanual statements or cAJr knledge obtained in the course of the audit, or othopwis¢ apptsrs to be materiaty misstated. If we identify such material inconsistenues or apparent matenal misstatements, we are required to detemine vhther this gives rise to a material misstatement in the financial statements thselveS. If. based M the ¥L)rk we have perf0Md. conclude that there is a matetial misstslement of this other infom)alion. we are required to rep)rt that fxt. We have nothing to repcrft in this rewd. Oplnlon on other matters prescrlbed by the Companies Art %X)6 In our opknion. bas on the underten in the cr$e of the audit: the informatim gi in the Trustees, Report for the financial year for the financial Statements are prepared is consistent with the financial statements. the Trustees, Reptyt has been prepared in accordartt Imih applicable legal requirements. attorn on whl¢h w• are requlrnd to i¢port by excopuon In the light of our knowledge and understandiTrJ of the dwitable company its gnvironm8nt oLained in the course of the audiL we have not ldentrfd material misstatements in the Trusteos. Report. We have nothin9 to report in respect of the ftA&yMng matters in we)n to Tthi¢h Companies Act 21J)6 requires us lo report to you if. in our opinion.. adequate a<xounting rec(xds have not been kepL or reiums uat8 for our audit have not been receNed from branches not vi$iled by us." or the financial slatemenls a not in agernent wilh the accounkng reccrds and retums: or ¢8rtain dischjsures of Trustees. remuneration specIfd by law are not m: or we have not recVed all the information and exrAanations we requre for our audit,. Ihe Trustees were not entilled to prepare the finanual statements in a¢cordan¢e with Ihe small companies regime and take advantsge of the smal Companies. exemptions in preparing the Trustees, Report and from the requirenwit to prewe a Strategic RepNL Page 14
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Llmlted by arant) INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (CONTINUED) R•spon8lbllltl•• of tTU#t••s As explalned m(Ye fulty Wi the Tntstees. ReswThibilibes stat Ihe Trustees (who we a150 the directors of the charitable company for the purposes of cf9mpty ) are rest>Msible for the preparation of the financial statements for béing satisfied that they gib a true and far view, and for su¢h ntemal contrd a5 the Twstees determine is necessary to enatAe the preparath)n of financial statements that are free from material misstatement. thether due to frwd or error. In prawing the fanCIal statements. the Tntstees are ressy)nsible assessing the Chtable CoMp1S abilty to continue as a going concem, disdosing. as applieable, matters related to going concem and using the going concern basis of accountiig unless the Trustees either intend to IK4uidat8 the chitable ccffipany or to cease operations. or have no realistic atemative but to do so. Audltorn, re8pon81bMltles forthe audtt of th• flnand•l ststaThK•nts Our objectives are to obtain reasonable assurance alx)ut finchIl statements as a whole are free from material nwsstatemenL whether due io fraud c error. and to issue an Auditors. ReFQrt that indudes our opinion. Reasonable assuran is a high level of as5urnr, but is rt a guarantee that an audit conducted in acciydance ISAS {UK) WMII always delect a material misstaiement whon it exists. Misstatements can arise from fraud or em)r and are consllered material if, individualty or In tho aggregate, tlw could reasonably be expected to inlluence the eConrmn decisions of users taken on the basls of these financial statements. Irregularities. IndJing fra1. are instances of nOnwcpnce ryth la and regulations. We design prcce(lures in line with our responsibilities. outlined atmwe. to detect material misstatements in r&spect of Irregulari5, including fraud. The extent to our wcwlwes are Capable of dting irregulariiies, indudng fraud 15 detailed below. We gained an understanding ofthe legal and regulat frae applicable to the eompany and the industry in which rt operates, and consKlered the risk of acts by the company thai were contrary to applicable and re9ulations, includin9 traud. We desuned audit prcrtedures lo respond lo the risk, rwnising that the risk of not detects'n9 a material misstatement due to fraud is Ftyher than the risk of not detecting on• resulting from effor, as fraud may involve deliberate ccmcealment ty. for exanwe, forgery intentiona misrewesentations. or through collusion. We focussed on laws and regulatKins V4thi¢h C(1 gr rise to a matsrial misstatement in the financial ststements. including. but Th)t limited to. the Chariis Act 2011. the Ctyypanw Act 2LKJ6 and UK tax legislation. Our tests inchjded agreeing the fincial $tsiement dixbsus lo underfying supwrting dcumentation and enquiries with managemenl. There we inherent Iwnilations in the audlt prLKedures descritd ab)ve and, the further removed r-mplianCt la ulatiOnS is from the events transactions reflected in the finanual statements. the less likely we VITh become awa of IL We did not Jentify any key audit matters relating to irregularities. including fraud. As in all our audits, also a(bJrtssed the risk of management override of internal controls. induding testing jownals and evalualiNJ there was evtdence of bias by the directors that represented a rk of materol misslatenI due lo fraud. A further descripts'c of our respmsibililies for ts aNJii of the financial statements is located on the Financial Reporting Councd's website at V•VM. nsibilities. This description fomis part of our Auditors. Rep(KL Page 15
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Comp•ny Llmlt•d by Guarnntee) INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (CONTINUED) of our report This report is made soloty to the ¢harilable cc4nw$ membep&, as a body. in accordance Ylth Chapter 3 of Part 16 of the Companies Act 2006. Our audit has been undertaken so that we mvjht state to the tharitable company's members those matters we a required to slate to them in an Auditors. Report and for no other purpose. To the fvI$t extent wrmiited by lthv. we do not accept or assume responsibilty to anyone olher than the charitable ccmpany arKI its members. as a br*. for our 8Irt wiyk. for thi5 report, or for the ownions we have form. Mark DIGkln¥on FCA Isenlor Statutory Audttor> for and on behalf of Wlso & Co Chartered Accountants Wey Court West Union Road Farnham Surrey GU9 7PT É (- (204 Page 16
THE BASINGSTOKE AND DISTRKT SPORTS TRUST UIAITED IA Company Llmlted by Guarantso) STATEMENT OF FINANCIAL ACTMTIES IINCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021 Unrestrlcted funds 2021 Rostrktod lunds 2021 Total fund8 2021 Total fvnds 2020 Income from: Donations and legaues Charitable &tivibes Other activilies Invesbnents 765J66 952.662 765,366 952,662 465 150 3,592.428 5. 720 2,461 160 Total In¢omo 1.718,843 1.718,643 3,620.609 Expenditurn on: Charitable bvities 3.091W1 80,044 4171,395 3,963,046 Total •xpendtturn 3.091,351 80,044 3,171,395 3.963.046 Nèt movemènt In funds bofore other recognlsed galnslllosses) (1 J717081 (80,0441 (1M52,7521 (342,437) Othor r•cognlsod gaInlI0$5). ActuarTral k)sses on defined benefrt pension schemes 27 q93,WO> 193,0001 (214.000) N•t movomont In funds 11M65,708 (80,044) (1W,752) (556,43TJ R•con¢Mlatlon of fund6'. Total funds brought ftxward Net movemenl n Iwrfls (139,154) {1M65.7081 631,960 492,806 (80.044) 11W.752) 1.049.243 (556,437) Total fund¥ carrled forward 11,604m2) 551,916 11,052,946) 492.806 Stathent of Fin1 A¢bvilw irdudes al gws and k)sses re¢ogntsed in the year. The notes cffi pages 21 to 50 1M wt of these fina1* slatem. Page 17
THE BASINGSTOKE AND DIsTRT SPORTS TRUST LIMrrED (A Company Lknit•d by Guarnnt••l REGISTERED NUMBER: 00980152 BALANCE SHEET AS AT 31 MARCH 2021 2021 2020 Flxed as8•ts Tangible assets Inveslments 15 14 2,OOOA86 2.273, 101 2,000,489 2,273, 104 Current •SSots Stocks Debtors Cash at bank and in hand 16 17 4211 9.541 114. 759 $37, 765 357A96 403,815 662,065 Creditors". amounts falling due wrthin one year 18 1613.8811 (417,008) Net current Ilabllltles l assets (210,066) 245.057 Total assets1¢ss current Ilabifrti 1.790823 2,518.161 Creditors.. amcyJnts falh'ng due after m than one year (1,300,369) (649.355) Nel assets excluding penslon Ilablllty Defined benefit pension scheme habthty 490,054 (1,543,000> 1.868,806 27 (1.376,000) Total not ass•ts {1.052,9461 492,806 Charlty funds Restricted funds Unrestricted funds Unrestricted funds exclLKling Fension asset Pension feseNe 21 551 16 631.960 21 21 161.862) (1.543.000) 1.236.846 (1.376.000) Total unrestricted funds 21 11,604,862 (139, 154) Tolal fund8 (1,052,948 492.806 The Trusteès aCknowlg& their responsibl&ties for conwying the requirements of the Act with respect to accounting records and preparatM)n of financial statements. Page 18
THE BASINGSTOKE AND DIsTRT SPORTS TRUST UMITED (A C(•mpany Llmll•d by Gu•rant•e) REGISTERED NUMBER: 1x1980152 BALANCE SHEEr (copinNUED) AS AT 31 MARCH 2021 The financi8J statements have been wepared wi &cOrd the provisions applrable to entTrtss subject to the smal companbes iegbme. The financial statements re apwoved and au1frKKi for by the Truslees and Sign on their behalf by: MAIZX SfSIL4AnJ Trusts6 Date.. ?7}1 1 ZZ The notes on pages 21 to 50 frrfm M of these ISnanc statements. Page 19
THE 8ASINGSTOKE AND DIsTRT SPORTS TRUST LIMITED (A Company Lknlted by Guarantsgl STATEME1 OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021 2021 2020 Cash flows from op•rating activlll•G Net cash used in operating actswties 1905,564) 41.201 Cash flow• from Invesllng actlvkles Interest received PreedS from thg sale of tarwJible fixed assets Purchase of tangible Ted a55ets Interest paid 160 2,461 396 (305,891) (28.682) 124.975) Not ¢ash u8•d In Inv•stlng actfvllles 124.825) (331.7161 Cash IIow8 from financlng actlvlllo8 Cash inlh)ws from new borrowwig Cawtsl element of loan 1A70.000 1719.780) 239,000 (95.906) Net ush provldod by fin•n¢lng acllvltles 750.220 143,094 Change In cash and cash •qulvalents In tho yur Cash and cash equi¥*nts al the beginniig of the year 1180.169) (147.4211 537.652 685.073 Cash and cash •qulval•nts at tho end of th• year 357883 537.652 The n¢)tes on pages 21 to 50 fom) W of finala1 statements Pa9e 20
THE BASINGSTOKE AND DISTRICT SPORTS TRUST UIIITED (A Company Lknlted by Guarantse NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 G•n•ral Infornmtlon Basirostoke & Distitt S$ Trust Limiied is a charitable cjxipany Thmited by guarantee. The members of the company are the Trustees named on page 1. In the event of the charity boing wound up. th8 liabihty in respect of the gUate8 is lThited to £10 per nwnber ol the charlty. The company is Inc<Eted in Engl1 & Wales. The registered office and principa address is BasiThJsloke Sp)rts Certre. Festrrdl Pl¥e. Basing$toke, Hwnpshire, RG217LE. A¢countlng pollcle• 11 Basls of pveparatlon ol flnanclal Statemnts The financial statements have been prep¥ed #i accordance with the Chariti8s SORP (FRS 1021- Accounting and Reporting by chare$.. Statement of Recommended Pracb¢• applicable to chanties preparing their accourts in aCcOrdae with the FiMncial Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 1021 {effeciive 1 jtsary 2019). the Financial Reporting Siandard apF4icable in the UK and RepublK ot Irelwd (FRS 102) and ts Companies Act 20. The BasingstrA<e ar)d District Sports Tntst Limited meets the defmiticn of a public tenèfit entity under FRS 102. Assets and liabih'ties are initialty rewlised at hislorical cost or transxtion vue unless Othe stated in the relevant ac£ounts'ng FMIIY. Th8 Preparati( of finaKaal statements in complim Imth FRS 102 requires the use of certaln criti'ca accounting estThates. 11 atso requires management to exe1$e judgment in apptying the harttable CoMpanS accountirvj les. EstThates and judgments are continually evalLtated by ManeMent arKI Ihe Trustees based on historieal experience arKI other factors in¢ludiNJ expectstions of future events that e believes lo be reasrywble under the eir¢umslances. Tho charitys OFerakng ojrrency is GB pouThls slerliThJ and tr figures •e rounded to the n&vest £1. These ffinancial statements FKesent inf0ml)n abca the ¢ompany as an individual undertaking arKI not atrf)ut its group. The company is exempt from the weparntion of group accounts under section 402 of ihe Companies Act 21x6 as its only sub$mYiary undertakng can be excluded from consolidattsjn under section 405 as it ts dormanl for the purposes of giviThJ a true and fair view. Page 21
THE BASINGSTOKE AND DISTRICT SPORTS TRUST uMrrED (A Company Llmllod by Guarant••> NOTES TO THE FINANCIAL STATEMEpirs FOR THE YEAR ENDED 31 MARCH 2021 Accountlng polklos I¢oDllnu¢d) 2.2 Golng concern These financial statements have teen wepared on the going concem basis lch assumes that the charitable company will continue in OFeration for the foreseeable future. cSlered to be at least 12 months from the date of signing these financial statements. The global Coronavirus pandèmic has hal a maiLY impact on the trading position of the Trust, both In Fy20221 and going forward, in tern of reduced irKome and V+rsrking capital. 80th sile$ were completely dd for several months dwirKJ the financial year. resulting in a very significant redurtion of ncoma during this time. In additN)n. as a result of some a"vItieS haviTrJ delayed dates for r commencemen( and the impact of soual distancing on both dass sizes and individual sessKJns in the early months of FY21-22. togetrr ryth continuing wariness of the orn[r variant has led to much shywer recovery for the busir)ess than vrds orvJinaUy expected. In response. the Trust has made fvll use of l>)vemment initsatives such as the Coronavwus Job Retenb'on Scheme. reduced or mMated areas of expense where practical and reviewed existing k)an repayment schedules to maxwnise availaljle WIXkH cawtal. Hcswever, the Trust has been OFwating at a tr)ss so far in FY2021-22 and ha$ Iherefore Seen a lurther redtK)n in cash reseryes. Cash Flow forecasts were prepared using the best infomiation available which indicated that the Trust would onty have suffi¢ient workirYJ ¢8Pita until ewty 2022 and th8n would not be able to fulfil its outstanding financial ccfftmitments. In light of the above. the Trust have expknred several Fential Optior to avoMJ insolvency. iluding diScussKS with GreenWh LeK%ure Lvnrted (GLL) regarding a potential mer9er. These discussions have led to GLL taking contrcA of The Basingstoke and Districl Sports Trust through the resignation of sling Trusiees and the appointrnent of 9 Trustees on 15th December 2021. GLL have induted their commitment to fmane4aW supporting the Basing5toke and District Sports Trust Ltd through the creation of a LO Funding Prfjreement which wil operate until The Basingstoke and Distrt Tt Ltd is fulty merged within GLL. Therefore, after making ewuires. the Tntstees have a rea$Cable exFrftalion that the Trust has adequate resources lo continue in operats'onal existence for the foreseeable future. For this reason. they continue to adopt the g¢MrvJ concern basks in pweparing the finala1 statements. Page 22
THE BASINGSTOKE AND OISTRICT SPORTS TRUST uMrrED {A Comp•ny LlmK•d by Guarantee) NOTES TO ThE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Accountlng polklos (conllnuod) 2J Incomkng resources Provision of facilities Entrance fees are recowised as they we received. Mernbershij subscripb.ons are recognised as income eVeY over the peric4J lo tht¢h the membèrship relates. DOnaS Grants receivabb are recognised in the statements orKe the conditions relating to their re¢oipt have been satisfied. Gts recer¥ed in telatK)n to fixed assets have been re¢ognised upon r8¢•ipt as a restricted reserve is released in h'ne with the deprlatn on these assets. Annual op8rallng gts have boon thssified as frorn charitable acti4ities. Investment Income Gifts ar#J donations wi kind Gifts and donations kn kind are nduded in the financial statements as grfts and donations wlth a correspding expertse vhre tr amount of th& gift or (S)nation is quantifiable. The donation in k relatiro to the poot rede¥d0wyrt in 2CW)8 was recognised Upc receipt as a restrthd reseNe whth is being released in h'ne 1th the deprecation of these assets. 2A Resour¢u wded Resour expended we included #i the Slaternent of Financial Activities C an accruals basis. Certan expenditure is dire¢ty attrulable to specift &b¥ibo$ and has been included in those cost ¢ategolle$. Certain costs, whKh are altrbutsble to more than one activity, are apportioned a¢ross $t cegories the bass of an eslin ol thè of b'me spent by siaff on those G0Veman costs inclLKle those costs as9x1 meeting th8 constiiutional and statutory requirements of the charity aKI audit fees. Due to Its Charitsble Trust stattts. the compary fikn partial exemption rules for VAT. Onty VAT on costs for the wt of the business that is fulty taxable is claimed back. indudes the café and ven(Ing. NoTrbusiness inccwne in¢kKles gts and donations. Atl other costs are posted to the ststement of Finan¢ial at gross cost. On a quarterty basis, the partial exemption calculation is then completed an •Jjusln*nt for the td)tal daimable VAT on these costs b written to the Statement of Financol Admty. Costs of generalirwJ funds are costs inoJrred in attr&trwJ voluntary iNme, and Ihose incurred in trading xtivities that raise funds. Page 23
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LWbllTED (A Company Lknlted by Guarant••) NOTES TO THE HNANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Accountlng pollcles l¢onllnued) 2.4 R¢sour¢u expended {illnued) Expenditure is recognised once Ihere is algpl ¢y constrttive oblallOn to transfw economic benefft to a third party, it is probatle that a transfer of economic benefits wil be required in setdemenl and the amount of the obli9atson can bo measured reliably. Expenditure is classified by activrty. The costs of each activty are made up of tho tctsl of direct costs and shared costs. ilUdIng supwt costs involved in undertaking each actiNIty. Direct costs attribulable to a swigle activty are allocated dIre[Y to that xli¥ity. Shared costs which cxjntribLrte to ffK)re than c8 acbvity and support wsts vthi¢h are t attrilwtablg to a fAng4e ¥tivity are 4portioned be those activit on a basis Consistent with the use of resourcés. Central staff costs are aiocated on the basis of time spenL and dePreall¢n tharges allocated the FI10n of the asseys use. Expenditure on charilable acbvits is incurred on directy undertaking the &tivilies which further the charlS objectr•es. as as any associated support costs. 2.$ Interest recelvable Inte$1 on ld5 held on deposit is inchjded CeiV) aThJ the amount Can be measured rdpbly by the trust,. this is nam1 upon notification of the interest paid or payab by the Bank. 2.6 T•nglble Ilxed assets and dopr•¢l•llon Tangible fixed assets ¢osting £1.tXQ or more e capitalised and recc3nised when fuiure economic Lwefrts a prcthble and the cost or value of the asset can be measured reliably. Tangible fixed assets are initially recogn at cost Ats racoJnil)n. under the cost m¢)del. tangible fixed assets are measured at cost le55 accumulated deprecaation and any accumulated impaimienl losses. All costs incurred to bring a tangitAe fixed asset into its intended workw condition shoukl be Iduded in the measurement ol cost Depreciation 15 WOVKled at rates calculated to write off the cost or valuation less estimated residual value of each asset, over its ¢xpecbJ life. Assets are charged a full month's depreciation in the month of wjdilion arthj Th)ne in the of disp)5al. Depreciats'on is Prded on the follu*&iry bases." Leasehokj yoperty {Initial cost) - 2% strapjht line Leasehokj improvements
20% straight line Fixtures and frttirwJs 120% straight Sports equipment 125% straight line Comwter equipment - 33.3% strayht Iw 2.7 Ivlments Inveslments a stated al ¢osi 2.8 Stocks Stocks are Vall at the lower of cost WKI net realisable value. Cost is calculated on a first in first out basis. Net realbsable Value is estimated after lowIng fty any further cost to reah'satKtrn. Page 24
THE BASINGSTOKE AND DIsTrT spoirrs TRUST LIIAITED Company Lknked by Guarant••) NOTES TO THE FINANCIAL STATEMEpirs FOR THE YEAR ENDED 31 MARCH 2021 A¢untIng pollcle• {contlnuedl 2.9 Deblov• Trade and other debt0 we recognised at Ihe settlement amount ts ary Irad¢ di$Unt offered. Prepayments are valued at the arrKwnt wepa#l net of any trade dls¢ounts due. 2.10 C48h at bank and kn hand Cash at bank arrfl in W iludeS cash ¥KI short4em highly liquid investments with a short maturity of three months or less the date of acquisitson w opening of Ihe doposit or sThilar account. 2.11 Llabllltl•8 and provlslon8 Liabikiies are recognised when tlwe Is an ¢Igati at the Balance Sheet date as a result of a past even( it is probable that a transfer of ecOrn bfft b8 required in settknent. and the amourt of the settlement can be estimatsd relia. Liabilrbes are re¢ogThsed at the amount that the charity antscipates it will pay to settle the debt or the amount it has received as advanced payinents for the gwds or services it must provide. Provisp)ns a rneasud at the best estsmate of the amounts required io settlè the obli9ation. Where the effect of the time value of money is matenal. the provision is based on the present value of those ounts, discounted at the w+tax discount rate that reflects the risks specrfic to the liability. The unwiThJing of the dint is recrfjni5ed MIIMn interest payable and similar char9es. 2.12 Fln•n¢lal knstrwn•nts The trust only has finan¢i4 assets and fnancial kabkns of a kind that quahfy as basic financial Inslruments. 8asi¢ finKo1 i$truments are initialty reco9niseil at transaction value and subsequenUy MeaSud at their setU¢ment value the exceptson of bank loans which are subsequenlly measured at 119¢d Cost usirKJ Ihe effeC1p interesl method. 2.13 L•as•• Rents1$ paid uMler opetatry l&ises are charged income on a 5trawJht k'ne basis over the lease term. Benefits received and recetwabbe as an entr to sryn an operating lease are re¢ognised on a sts9ht line basis over the lease terni. Page 25
THE BASINGSTOKE AND DISTrKT SPORTS TRUST UMITED (A Company Umlted by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AIARCH 2021 A¢¢ountlng pollcl• Icontinu•d) 114 P•nslon8 The chanty operates a defined contritrtion wision scheme and the pens charge represents the amounts payabfe by the trust to the furyj in Rspe¢t of the year. Retirement beneffts are provvjed by the Local Govemment Superannuation Scheme ILGSS). This is a defined benefit scheme which ts extemalty fvndtrj. The Fund Administemg Authority is Hampshire County Council. Contributions to the stheme are ¢al¢ulaled so as to spread the cost of pensions over empbyees, workirvJ lives in SLth a way that the pensions Cost is a substantially level percentage of present and future pensDnable payroll. The nbUorts are determined by qualrfied actuaries on the basis of triennk41 v¥luakn'on5 using the prc4ected unit method. This scheme was closed to new members and from 1 May 2014 aThJ a group defined contritKrt#)n scheme was made available under aUtenrolent 2.16 Fund accountlng Funds hekl by the charity are eitrw. General lunds These are funds can be used w) accord wilh Ihe charitable objeGts at thg discretion of the Trustees. Pension fund d8fiTrt This relates to the def#it on the charilatAe cOmp1S kYcwrtK)n of the LGSS pension schome. Rèstricted funds These are funds that can onty te used for wbcuL¥ restrithd purF)ses within the objects of the charity. Restrons arise vthen sFec1f by the doTh)r or vA7en funds are raised for particular restricted purposes. Further expIWwtn of the nature and purpose of each fvnd is included in the Trjles of the financial statemen Crftl¢al actountlng ¢$llmates and arms of Judgmnt Eslinates and judgments a ¢clnUalty evaluated and are based on historical experience and other factors, includ#ig expe¢tsbon$ of future events that are believed to be reasonable under the ¢ir¢umstsnce$. Crilical accounting estimates and aSsump1K$. The charty makes estimates and assumpti$ con¢eming the future. The resulMg accounting estimates and assumpl•)ns will. by definit*. seldorn equal the related actua results. The estimates and assumptions that have a signiftant rlsk of Causing a material adjustment to the carrying ants of assets arKI liabilities within the next finCial year are discussed bel(yN. Pa9e 26
THE BASINGSTOKE AND OISTRICT SPORTS TRUST uMrrED IA Company Lknlted by Gu•ranlw) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 IMRCH 2021 Crllkal ae¢ounllng •tknates and arex d Judgment Estims and judwents are continually eVated and are based on htstorical eXperce and oiher factors. induding exFcattrS of future events that are believed to be reasonable under the circumstance5. Critical accounting estwn and assumpkns.. The charity makes eslrnates aKI asstynpis ¢<rteming the fvture. Th9 r&sting accounting estimates and assumptKtrns wll. by deffinibon. sddom ewal the lated xtual results. The estimates and assumptions that have a significant risk of cauFn9 a matèrial adjustment to the carry1 amounts of assets and liabilities the next finaKial sar are discussed bekmf. Life of the as89ts and depre0all rnles Management assess the life of assets arKI ratss by uswvj histor experience and (Wisering the type of assets. Trealmenl of leases- cperating orfinan¢e leases Management assess the classification and treatmant of based on the factors set OLrt In FRS102. Leases are th eiltw Classified as an operatsvJ or fffAnce lease. Defined benefitpension valuatA Management use the valuation prewed by AON s0krticm UK Limited. for Hampshwe C¢)unty Council. to v4ue the d¢fined benefii penwi scheme. Page 27
THE BASINGSTOKE AND DISTRICT SPORTS TRUST UMITED IA Company Llmlt•d by Guaranteel NOTES TO THE FINANCIAL STATEMEKrs FOR THE YEAR ENDED 31 MARCH 2021 Incom• fff)m donatlon8 and kgacles Unrnstrlcted Restrlct•d nd8 funds 2021 2021 Total funds 2021 vemment grants 765.366 765,366 Total fvnds 2020 fvnds 2020 Govemment grants 20.000 Unrestrkted funds 2021 Total funth 2021 Basing5toke and DistrKt Borough Counul- Covid SupFMNt Gr West BerksPNre Council- Covid Supwt Grants Ccrfonaviru$ Job RetentK)n Scheme (Furkw9h) CLYonavlru$ BUne$S Inlerruption Loan Interest 24,085 24,085 728.941 728.941 9,340 76S,366 765,366 RestrKted funds 2020 Tot lunds 2020 NHS 20.000 20.000 20,000 20,000 Page 28
THE BAS*4GsfoKE ANO DISTrKT SPORTS TRUST UMrrED IA Company Lknlt¢d by Gu•rantsfr NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Income from ¢VItable athllkns Total fund8 2021 funds 2021 Provision of health and frtness ser¥ices 952,662 962.662 Total fvn(ts 2020 funds 2020 Provislon of helth and fftness servtts 3.592,428 3.592.428 Incomo Irom ¢)th•r tr•dlng admu Unr•strl¢t•d fund$ Totsl funds 2021 Sunbeds iKome 465 465 Total fvnds 2020 fimds 2020 Sunbeds in¢xme &720 Page 29
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMffED (A Company Llmlied by Guarante•) NOTES TO THE FINANCL4L STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Invmtment Incom• Unrostrfcted nd8 2021 Totsl funds 2021 Interest CeIvab 150 150 Unr8stiy¢ted lunds 202Q Tot81 funds 2020 Interest receiva8 2,461 2,461 Analysh of expgnditure on ¢harllable a¢tlvltles Summary by fund typ• Unrnstrlct•d Restrlcted funds funds 2021 2021 Total funds 2021 Provisi of health armj fitness 8erKes 3.091,351 80,044 3.171J95 Unreslrthd Restrioled fimds funds 2020 2020 Total funds 2020 Provision of he*1 and fftness serbryces 3.863.002 100.044 3,963,046
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIMrrED IA Company Llmk•d by Guarantse NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 10. Analysll of expendlture ty actfvltles undertaken dlr8cty 2021 support Tolal funds 2021 2021 Provision of h8eJth frtnes5 Ser¥eS 2.867.864 303.531 3.171,395 Mlertaken Support costs 2020 Total funds 2020 2020 Provlslon of health and fithess ser¥Kes 3,551.678 411,368 3.963.046 Anatysls of dlr•ct costs Provlslon of h•alth and Total fundg 2021 rvlc 2021 Pensron expense {aotharial adjustrnent) Wages and salaries Depreciation Staff costs Premises and equipment Sts 31.000 1,505,648 272,615 22.611 892.369 31,OiX) 1,505,648 272,815 22,611 892,369 F 11 Catering and vending ¢osts Publicity and marketirvj Loan interest Input VAT 9,577 100.107 34.314 16351 258 9.STI 100,107 34.314 (636) 2.867,864 2.867.864 Page 31
BASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Limlt•d by Guarant•• NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 10. Anatys5s of expmdlture by a¢llvlll•s (¢ontlnu•d) Analysls of dlr•¢t costs leontlnu• Prowsion ol health and Tot funds 2020 seNic8s 2020 Pension exp8nse lxtuarial adjttsth*nt) Wages and salaries Depreciation Stsff costs Premises and equipment ujsts 25,000 1.840.244 271.429 29.556 1. 162.402 25,000 1.840,244 271.429 29,556 1. 162.402 E 11 Cafe and vending costs Publicity and marketirKJ Loan interest Input VAT Bad debts Lossl(profit) on disposal of fixed assets 37.445 163.813 28.682 (13. 604) 2,538 4,173 37.445 163,813 28,682 (13,604) 2,538 4,173 3,551.678 3,551.6T8 Analysls of support costs Provtslon of heafth and frtness service5 2021 Total funds 2021 W•Je$ and salaries Administratmin Legal and professial Bank charges Govwnance costs 230.003 25.289 21,904 3.677 22,658 230.003 25.289 21,904 3.677 22,658 303.531 303,531 Page 32
THE BASINGSTOKE AND DIsTRT SPORTS TRUST UMITED (A Cmwny Umltod ty Guarant••) NOTES TO THE FMNCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 10. Anatysls of •xwnditur• by a¢tlvttl•s (contlnued) Anatysls of support cost (contlnuod) ProvlsK)n ol health and rth&ss Total lunds 2020 2020 Wages and salaries Administrati Legal and professional Bank Charges 272.821 57,016 45,290 19,506 16.735 272.821 57,016 45,290 19,506 16,735 411,368 411,368 11. Audltors. romunoratlon 2021 2020 Fees payable to the chaws autht(x the audit of Ihe cority$ anmial a¢nts 18,757 12.985 Fees Payab to the charivs auditc* in resFeCt ot. AJI nowLKlit servKes not InCed above 3.900 3.7 Pa9e 33
THE BASINGSTOKE AND DISTRICT SPORTS TRUST UMITED {A Company Llmlted by Guarante0> NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 12. 2021 2020 Wages and larIeS Soclal security costs Pension contributions 1.$99A14 87.737 1,904, 739 112,305 121.021 1.766,651 2. 138.065 Emkloyer pension contrikyJtiL to the defined benefft pe1 scheme during the year amounted lo £63.795 {2020: £101.503). EmFdoyer pension contribLrth)n$ to Ihe defirEd ¢ontritwtion penwn scheme dumg the year amounted to £15.705 {2020= £19.518I. During Ihe year. the Charity made redurmlancy Panents of £16,818 as a result of the extended ck)gure due to the Coronavirus Cthryd-19 parKlem. All redurKlancy payments made have been inchjded in the aCcOts at the point al kh they were pakl, following the conduswjn of the redundancy wocess. The payments were fvnded by the unrestricted funds. The average number of persons emtAoyed by the thity durirwJ the year was as follows.. 2021 No. 2020 Full time staff Part staff 26 156 142 166 182 The average headcount exwessed as fvwtyne equNnts was.. 2021 No. 2020 Full time equivalent 71 The number of emptoyees emFAoyee benefils {exCl111¥j employer pension rnsts) exceeded £60.000 Es. 2021 2020 In the band £90.001- £1.0(7 RemuneratiM of the senior ManageMt team Yds £258.899 (2020: £243.081).
THE BASINGSTOKE AND DISTRICT SPORTS TRUST UMITED IA Company Umlt•d by Gu•rant•e) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 13. Tru•t¢M' remunoratlon and ¢xpww• Dumg the r, no Twstees received any remunerat other befft$ (2020. £NIL). Dumg the year ded 31 M*1 2021. rn Trustee expenses l)ave teen kncurred (2020- £NIL). Page 35
THE BASINGSTOKE AND DISTrICT SPORTS TRUST LIMITED IA Company Llmlled by Guarant••) NOTES TO THE FINANCWL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 14. Flx•d asset Inv•stmfrnts Shares In group und•rtaklng Cost or valuatlon At 1 April 2020 At 31 March 2021 Prlnclpal subsklSarlo5 The following was a subsidiary undertaking of the chty. Nam Company number Registsred or prlnclpal Prfnclpal •¢tlvlty place ol buslness Basingstoke Sports Centre Trading coMY Limited Iy2638446 Sptyts Centre, Festival PEa¢e. Basingstoke, Hampshlre. RG21 7LE Dorniant Holdlng Included In ¢on8olldatlon 1(Xl% No The financial results of Ihe subsmliary for ihe year ¥•We: Name N&t Ilabllitles Basingstoke Sports Centre Trading Company L¥nited (2,1671 At 31 March 2(f21 the subsidiary company had net fiabllfties of £2,157 {2020: £2,157). The Basingsld(e Sports Centre Trading Company Lwnited is exduded from the conscl*Jated accounts as the company is dormant The subsidiary undertaking is ted in England & Wales.
THE BASINGSTOKE AND DISTRICT SPORTS TrUST LIMITED (A Company Lknlted by Gu•rant•• NOTES TO THE FINANCIAL STATEMEKrs FOR THE YEAR ENDED 31 MARCH 2021 15. TgIble Ilxod Long Iwehold Short L•a••hold Flxlur•s 8port8 bulldlngs leasehold Improvements and fftllng$ •qulpment Cost or valuallon At 1 April 2(r20 628,503 68,757 6.715.765 643.690 745.906 At31 2021 628.603 68,757 6,715,765 643,690 745,906 D•pM¢latlon 1 Ayil 2020 Charge for the year 314.250 12.570 1714 3.716 5.297J48 170,493 524816 376.635 60.666 At 31 March 2021 3%.820 21230 5A67,941 549,218 437,201 Net book vthe At 31 March 2021 301.683 47,527 1.247,824 94A72 308,704 At 31 March 2020 314.253 51.243 1.418,317 119,274 369.370 16. 8to¢k8 2021 2020 Fwii$hed gocrtls aNI gocl$ for res 8,211 9.541 17. D•btorn 2021 2020 Du• wlthln on• y•ar Trade deb Prepayments and accnHI income 578 37N30 8.570 106. 189 38.008 114,759 Page 37
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIIAftED (A Company Lwntt by Guarnnt••) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Computer •qulpmenl Total 88.177 8.890,797 88.177 8.890.797 8T33 6.617.696 272.615 87,901 6,890A11 276 2,0¢)0886 644 Z273.101 Page 38
THE BASINGSTOKE AND DIsTrT SPORTS TRUST LIMITED (A Company Lknlled ty Guarante•) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 18. Cr•dltorn: Amounts lalllng due wlthth one year 2021 2020 Bank overdrafts Bank kn5 Trade ¢reditors Other taxation arKI social security Acwab and deferred irKome 113 169.831 106rt61 873 336.803 113 70.425 18.211 4,804 323.455 613,881 417,008 19. D•f•Th•d Incom• 2021 2020 Deferrwj income at 1 April 2020 Resources deferred during the y 105.853 13T,388 153,376 105.853 (105.8531 (137,388) Dthrred In¢ome •131 Mah 2021 153.376 105,853 Page 39
THE BASINGSTOKE AND IXSTrICT SPORTS TRUST LIIAITED (A Company Lknltsd by Guarnntee) NOTES TO THE FINANCIAL STATEMEKrs FOR THE YEAR ENDED 31 MARCH 2021 Cr•dltor4: Amounts falllng due after mor• than y•ar 2021 2020 Bank loans 1,300,369 649,355 Induded V•ithin the above are afflnts faring due as IkS.. 2021 2020 B•tw•en one and two Bank k)ans 218,669 197.619 Between two and year4 Bank loans 667,313 406.615 Ov•r f6ve years Bank bans 414,397 45. 121 The agggate am¢)unt of Wties payable or repayable lKAly or in part more fve years after the repofting date is.. 2021 2020 Payable or repayable by Instslmts 414,397 45,121 Al the beginning of the year there were t) lo. bth ilh Uoyds Bank. The first loan wa$ for £900.000. repayable over 10 year5 at an inter8St rat• of 4.15% and secured over the leasehold lId1J$ at Basingsloke and NelMry. The secorbj ban was for £239.000" repayable ovew 5 years at an w)terest rate of 3.97% and secured on a Iloating charge over all the assets of the Chwty. The remaining balance on both these loans were re•paid to Lloyds in January 2021 and replaced at the same tim& with a single new loan of £720.OCKI. This ban is repayable over 10 years at an Inte$t rate of 2.709%, and se¢ur¢d over the leasehold buiklirys at Basiigstoke and Newbury. In May 2020, the Charity was sceSSfi in an ap&ation to Ltyls Bank a Coronavlrus Buslness Interruption Loan for £750.1). This k)an is repayable over 6 yeats at an Interest rate of 1.51%. Page 40
TrIE BASINGSTOKE AND DISTRKT SPORTS TRUST LIIAITED (A Company by Guaran> NOTES TO THE FINANCL4L STATEMENTS FOR THE YEAR ENOED 31 IW¢CH 2021 21. Statement of funds Statemenl of funds- current year Balance at 31 March 2021 Balance at 1 Gln81 Aprll 2020 Incom• Expur& (L0$808 UTrre8trIC funds General Revalualot) Pensic reserve 1236231 616 11.376,IXW)I 1.718.643 (3.017.351) 162A77) 615 174,000) (93,r)001 (1,543,000) 1139,1541 1.718.643 (1091,351) (93.01>01 I1.60462) Restr1•d funds P1 redevelownent Men's changing room refurbishment Lsft refurbishment LadEs' thanging rCrn refurly'shmenl Air conditi"oThng in Shape la(les' 421,335 160,191) 381,144 32,500 65A50 12,500} {10,200) 30,0 55.250 97.614 15.324) 92,290 15.061 I12>} 13,232 631.960 (80.044) 551,916 Total of lund8 492I06 1.718,643 13.171.395) (93,000) {1.052,946) P•Je 41
THE 8ASINGSTOKE AND DISTRICT SPORTS TRUST LIMITED (A Company Llffllted by Guawant••> NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 21. Statem•nl of fund• {contlnued) Pool redeveloFrfnent represents £2.470.0 2008 a a donatth kn kind relatTrrKJ to the redevel0pKrnt of the %•ThnmirvJ FL. This is bel released in line with the depreciation on the asset acquired. The rnen's changing room and lift refurbishments rewesent grants re1ved of £50.000 and £102.000 specti¥ety, which are also being released in line with depion. In tho year end 31 March 2019 a grant was reced totalling £122.5. The 91 was received for the ladies, changing rocrfn and air cmdiboning in the Shape lads, gym, splrt £104.241 and £18.259, respectivety. This 1$ being released in line deweciation. Conditsons of the grant indude the use of the assets ts a pericJ of not less than 7 yews. Ws after one year of COMetion. outcomes are to be monItod, checked and evidence shvn to ensure that the upjraded facilrties are being used for Ihg purpose inilialty slated. this carTring out a survey and slKthing an increase in female membership. In the year ended 31 March 2020 a grant was rKeived totalling £20,0 from the North Hampshire clinic Group ICCG) for the w0vi0Th of programmes tared for people with mental health needs. Page 42
THE BASINGSTOKE AND DIsTrT SPORTS TRUST UMrrED (A Company Llmttod by Guarant••) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 SLitement ol fvnds Icontlnued) SLitement ol fvnds- prlor year Balan¢0 81 31 March 2020 Gain &penthlure (Losses) l Aprf2019 unr0strfct funds General RaluatIon Pension reBer¥e 1.446.624 615 (1.110.tXIO) I6{,609 {3.811.2) 1,236,231 615 (214,000) (1,376,000) (S2,(} 337,239 3.6,6(3 (3.863.Ci12) (214.000) (139. 154) R•slrl¢t•d lund• PrMA redevelopment Men's changing roc¥n refurtrHshment Lift refurbishment 481.526 (60.191) 421,335 (2,5? (10,2CQ) 32,500 65,4 75.6 Ladies, ¢han9ing roc refvrbishment r condnIng in Shape la(the gym Mental health SeThes prowsion 102.938 (5,324) 97,614 16.890 (1.829) 15.061 20.&W (20,000) 712. (ItJ).044) 631,960 Total of funds 1,049.243 3,620,609 (3.963,046) (214.000) 492,806 Page 43
THE BASINGSTOKE AND DISTRICT SPORTS TrUST LIMrrED (A Company Lknlted by Guarantee) NOTES TO THE HNANCIAL STATEMEpirs FOR THE YEAR ENDED 31 MARCH 2021 22. SunThary ol funds Sunynary of fvnds - ¢urr•nt year Balance at 31 Mar¢h 2021 Balance at 1 2020 In¢ome Expendlture G•ln ILos$esl General fvnds Restricted funds 1139,154> 1.718W 13.091,361) 631.960 180.044) (93,000) {1,604,862) 551.916 491806 1.718,643 13.171A95) 193,000) (1,052,946) summary of fund$ - prlor year 881ance al 31 March 2020 Balance al l Apn7 2019 Gains/ Incxym Expenditure (Lossos) General fijnds ReStrted fund$ 337,239 712.CQ4 3.600.609 (3.861002) 20.CW (100,044) (214,000) (139.154) 631.960 1. 049.243 3.620,609 (3,963,046) (214.000) 492,806 Analys18 of n•t assets between fvnds Analy81s of net assets between funds- TTent year Unvestrlcted Restrlcted fund• funds 2021 2021 Total funds 2021 Tangible fixed assets Fixed asset investrnents CLYrent assets Creditors due *ithin one year Creditors due in more than one yr prolon5 for liabihties and charges 1.448.570 551,916 1000,4B6 403.815 1613.881) (1.3f)).3691 (1,$43.IXJOI 403.815 {613,881) (1,300,369) (1.543,000 {1.604.8621 551,916 (1.OB2,946 Page 44
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LwirrEO (A Company Llmlt•d by Guarant••) NOTES TO THE FINANCIAL STATEMEIWS FOR THE YEAR ENDED 31 MARCH 2021 Anaty•b of n¢t assots b¢tw•¢n lunds l¢onUnuod) Anaty8ls of net assets b¢¢Th funds- prfor year Total lunds 2020 fvnds 2020 fvnds 2020 Tangible fix assets Fixed asset investrnents Current assets Creditors due Yrthin cffie year Creditors due in more Ihan one year Provisions for liablitss and charges 1.641.141 631.960 2.273.101 662,065 (417.008) (649.355) fl.376,IX) 662.065 (417,008) (649.355) (1,376,000) Total (139. 154) 631.960 492,806 R•conclllatlon of n•t mov•m•nt kn fund5 to net ca•h flow from oTatIng a¢tlvlll 2021 2020 Not exporkliture for the yew {a¥ p8r Statement of Financial ktlbry) 11A62.752) (342.437) Adjustments ftw: Dopre¢iation tharges Intsrest receivable (ProfitllLoss on the sale of fved assets De¢rease in StkS Decrease in debtors Increaselldecreasel in Credit5 Pension Interest payable 272,616 271.429 (2,461) 4.173 1.393 65,374 (36.952) 52.000 28.682 1,330 76,751 97,667 74,000 24,975 N¢t ¢h prOvId byl{us¢d th) op¢ralthg a¢llvlllos 1905,5641 41,201 Page 45
ThE BASINGSTOKE AND DISTRICT SPORTS TRUST UMITED {A Company Lknll•d by Guarant•8) NOTES TO THE HNANCIAL STATEMENTS FOR THE YEAR ENDEO 31 MARCH 2021 Analys1 of ca8h and cash equlvalents 2021 2020 Cash in hand Overdraft facility repayable on demand 357.596 {113 537, 765 (113) Totsl cash and ca8h •qulvalent8 357A83 $37,652 26. Analysls of chang•s In not d•bl At 1 Aprll 2020 Cash flows At 31 March 2021 Cash al bank and in haTr 537,766 {113) (70,426) (649,355} 1180.169) 367.596 (113> (99,2061 {169,631} 1651,014) (1,300,369) Bank overdrafts repayable on dernd Debt due 1 year Debt due aft 1 year (182,128) 1930,389) (1,112,517 Ponslon comm11mts The charity operates a defined benefit pension scheme. There is a defined contribulion aulwnroknent sdn* vthich started in May 2014 and rs th Aviva. The assets of the scheme are held separat4y from those of the tharity in an independently adminislered fund. The contributions payaLqe by trE company to the fvrthj amounted to £15.705 (2020.. £19.5181. There were no outstanding contributi$ to the lund at the year end12020'. £nill. The charity operates a defir¢d bfit pensh)n scheme. This is a Local Govemment Superannualion Scheme {LGSSI. The LGSS is a lunded wth the assets held in separate trustee-administered fvnd. The ernployer is the Bawngstoke and thstitl Sports Trust and the Fund Administering Authority is Hampshire County Coun(#l. Thé amounts in the financial statements for the year ended 31 March 2021 relats'ng to pensions were based a fijll actuarial valuation at 31 March 2019. by a qualifithl independent actuary, the actuary has rolled foNHd to 31 March 2021. The LGSS scheme is closed to new members. Page 46
THE BASINGSTOKE AND DISTRICT SPORTS TRVST LIMITED {A Company Lknltod by Guarante•) NOTES TO THE FINANCIAL STATEMEKrs FOR THE YEAR ENDED 31 MARCH 2021 P•n8lon ¢ommllm•nts {eontlnuod) Pmclpal actuarial assuryttons at the Baancts Sheet date (expressed as wewjhted aver4esl: At 31 March At 31 Ma 2021 2020 Discount rate Future salary In¢yeases Future pensp)n increases CA inftation Pensicffi a¢¢wnts revaluat•)n rale 11 17 17 17 The other key assumpts'on is rTh)rtality rates. The mortality assumptions at the accounting date are bas•d on actual mrtality experience of members the fund based on anatysis carried out as part of the 2019 Actwial Valuation, and alk>w for eXted fure mortalty improvements. Sample life expectancies at age 65 in nrThal health resullin9 from these mortakty assumptKM)s are: At 31 March At 31 Mah 2021 2020 Yearn Years Mortality res (in years) - a male aged 65 nchv -at65foramaged45n - a female aged 65 n(r - at 65 for a female aggd 45 n 23.1 23.0 24.7 25.5 27.3 25.5 27.2 The approxmate irw of changirwj the key assuMPtx on the wegent value of the funded defined benefit oblyation is set (yjt S•nsltlvlty anatysls At 31 March At 31 PA8 2021 2020 Discount rate +0.1% 19S,0001 (81,OLKI) 95,000 82,OCIg 185,000 139,000 1190,OIJO) (140,ooo) 86,1 74,OQO 185.OlXI) 173,OQO) Discount rate .1% Mortalty assumption- 1 Ye inc¥ease Mortality assumption- 1 year deuease CPI rate +0.1% CPI rate-0.1% Pa9e 47
THE BASINGSTOKE AND DISTrKT SPORTS TRUST LIMITED IA Company Llmlted ty Guaranlo01 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 PMRCH 2021 Penslon G(vnmlkn•nts Icontlnu•dl The charitys share of the assels in Ihe scheme vras.. Al 31 March At31 March 2021 2020 Eqiities i38MMent tndS Property Cash (Xher 2.136,360 228,630 648AOO 52A70 682.140 1,618,940 669, roo 224,260 61.440 497.660 Total falrvalue of assets 3,748.000 3.072.000 The actual retum on scheme assets YAS £705.{ gain P020- £I57.OC loss). The amounts re¢c¥Jnised in Ihe Statemw)t of Financtal kkn¥ibes are as follows.. 2021 2020 Current $eNice cost Past service cost Interest irKome Interest cost (109.IKIO) (118.000) (It,000) 70.000 78,000 (101.000) (103,000) Totsl amount r•cOgnIs In th• Stat•mtht of Flnanclal Actlvltles (140.OiKI) (154,000) Movements in the present value of the defKwJ benefft obb3atK)n were as follows." 2021 2020 OpenirvJ defined benefit oblwation Current sep4ice cost Interest cost Conthbulions by scheme pathipants Actuarial lossesllgains) Benefts pa*J Past semce costs 4448,000 4.370.000 109.000 118.000 101,000 103,000 22,000 24,000 728,000 121.000) {117,0001 (157,000) 11,000 Closlng d•fin•d b•nefft obllgallon 5291,000 4.448.000
THE BASINGSTOKE AND DISTRICT SPORTS TRUST LIIMTED IA Cryiny Llmttod by Guarnnte•} NOTES TO THE FINANCIAL STATEMEKrs FOR THE YEAR ENDED 31 MARCH 2021 Ponslon ¢ommkni•nts (eontlnuedl Movements in the fa valje of the share of 8dme assets were as fdhyws: 2021 2020 Openwig fair va• of SGheme assets Expected rebjm on assets Actuarial gainsl{losses) Contrlyjlions by errq)l¢)yer ContrJulions by scheme pwtKI'pants Benefits paid 3,072mO 3.260.000 70.000 78,000 635.000 (235,000) 66,000 102.000 22.000 24.000 1117.000> (157,000) Ckffjlng falr value of 8¢h•m• 4$80ts 3,748,IX)O 3.072.000 The charity expects to contrilwte £68.OLKI to its 1Sefined benefft pensK)n scheme during the year ending 31 March 2022. Op•ratlng ha8• ctynmllm•nts At 31 Marth 2021 the charity had ¢7Thbrents to make lubJr8 minirwm lease payments under rKn- CarlIable operat#ig leases as folb•ts: 2021 2020 Not later than 1 year Later than 1 year and not later than 5 yea Later than 5 years 298201 820210 1,29600 313.603 909.087 1,494,000 2N14A11 2. 716.690 The fdlowng *e Panents arKI in paynxnts have been re¢cgnised in the Statement of Financia kntivths.. 2021 2020 Operating lease rentals Changes in lease paymerots arisirtrj frcth COVIt>19 relatej concessions 309.101 322,603 B7JJOO Page 49
THE BASINGSTOKE AND DISTRKT SPORTS TRUST LIPAITED (A Conwny Llmll•d by Guarant••) NOTES TO THE HNANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Rolated party tranuctlons No transaction related parti8s occurred tn year that are requwed to be disclosed under Charities SORP (FRS 102). Post balance shegt •v?nts Since the Covid-19 pandern began in eaty 2020. The Basirgstok? and Otstrict Sports Trust Ltd has been under signifi¢ant cash-llow pressure. as county wide k)ckduwns and wblic un¢ertabnty have reduced membership numbers and h'mited activibes (K) offer. In the light of the above. the Board of Trustee$ expkjred a range of options thich uld grve the charity sufficient time to r&build its finan¢ial reserves. One of Ihe options considered ¥rd5 a nwer with anotlw organisation that had similar aims, rKI this led to merger discussions ilh GweeTrAich Leisure Ltd. On the 14th December W21 Ihe entire Board of Trustees voted to resign and was replaced on 15th Dmber 2021 by new Trustees. m up of indiiriduals nominated by Greenwich Leisure Ltd. This gave Greenwich Leisure Ltd (GLL) Control of The Basmgstoke and District Sports Trust Ltd and facilitated the commencement of finanoal support thrrAh an Inter<0mY k)an arrangement unil the charity can be fulty merged into GLL. It is GLL'S intention to lulty mwge The Basingstoke and Distitt Spjrts Trust Ltd into the existing GLL legal entity. to then close The Basingstoke and District Sp)rts Tnjst Ltd as a company registered at Compan$ Hcws8 and as a charity register&J the Charty Commission. This wll k done as soon as is practical and once CLNnpleled. the simxts centres at B*"n9Stoke wll be much more finanualty secure moving 10Thrd.
Document Activity Report
Document Sent
Fri, 28 Jan 2022 16:44:38 GMT
Document Activity History
Document history shows most recent activity first
Date Activity Sun, 30 Jan 2022 09:17:59 GMT Terry Martin viewed the document Sun, 30 Jan 2022 09:17:46 GMT Terry Martin viewed the document
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
https://wiseandco.accountantspace.co.uk/messages/VerifyDocument