OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustee Name Office (ifany) Dates acted (ifnot
whole year)
John Thomas Chair July 2013-22
Tina Brice Treasurer July 2013-22
Eve Orpen Secretary July 2013-22

HSBC Total Total Total Total Total
Main
Acwront 2021/2022 2020/2021 2019/2020 2018/2019 2017/2018
~ln orna
Rental Income 27195.39 27195.39 20790.35 38855.90 32637.86 35478.09
Fundraising
Income
0.00 0.00 0.00 0.00 0.00
Grants 0.00 9000.00 9000.00 9000.0D 11636.75
Insurance
Claims
0.00 0.00 0.00 0.00 0.00
Afffflatlons 0.00 10.00 55.00 110.00 120.00
Interest Received 16.77 60.22 17731 102.38 23.40
Covid Grant 16717.14 16717.14 41143.0D 0.00 0.00 0.00
Inter Account Transfers 3000.00 35000.00 19000.00 9940.67 35000,00
Floats 0.00 0.00 0.00 0.00 0.00
Utilities Refunds 0.00 0.00 0.00 0.00 96.00
Total Income 43912.53 46929.30 1060tH.57 67088.21 51790.91 82554.24
ExXendirure
Maintenance 14167.34 14167.34 6301.62 6523.93 8120.35 10577.48
Covld Set up Costs 0.00 1235.86 0.00 0.00 0.00
ONce 1184.77 1184.77 789.09 1188.56 411.02 336.84
Miscellaneous 0.00 0.00 0.00 50.00 712.60
Waste Cogectlon 1162.63 1162.63 1188.93 1199.02 1358.79 1485.69
Telephone &Internet 609.83 609.83 608.54 654.83 624.11 607.92
54NIclng 0.00 0.00 D.DD 0.00 0.00
Window
Cleaning
0.00 0.00 0.00 0.00 0.00
Fundrsising
Activities
0.00 0.00 0.00 0.00 0.00
Payrog 17724.51 17724.51 9642.43 8122.58 5602.81 5893.90
Insurance 2463AD 246340 1919.59 1851.80 1871.85 0.00
Gas 2554.46 2554AE 4580.00 42DB.DD 4930.00 4240.00
Electricity 3032.33 3032.33 1780.00 1828.00 1657.0D 2061.00
Rent &Rates 250.29 250.29 2.00 957.60 936.70 910.10
Cathedral
Leasing
1204.21 1204.21 637.87 680.68 742.56 742.56
Water 181.15 181.15 741.54 954.00 959.50 844.00
Volunteer
Expenses
0.00 0.00 0.00 0.00 0.00
Service Charges 0.00 0.00 0.00 0.00 0.00
Grants 0.00 0.00 0.00 0.00 0.00
Professional
Fees
0.00 D.DD 0.00 D.OD 0.00
Festivals/Fundays 0.00 0.00 0.00 0.00 0.00
Inter Account Transfers 3000.0D 3000.00 35000.00 19000.DD 9940.67 35(OD.DD
Community
Centre Extensio n/Refurb
Costs 6023.35 6023.35 1440.00 0.00 0.00 2340.00
Total Expenditure 53558.27 55558.27 65867.47 47169.00 37205.36 65752.29
Net Income/(Expenditure) .9645.74 G678.97 40136.10 19919.21 14585.55 1660&95
Balance Brought Forward 24473.54 98870.95
Net Income/(Expenditure) -9842.54 -16825.77
Balance Carried Forward f4631.00 S2045.18
Assets Heldt 2021/2022 2020/2021 2019/2020 2DSB/2019 2017/2018
Lloyds TSBMain Account 0.00 0.00 0.00 0,00 D.DD 585,48
HSBC Main Account 1463UDD 14631.00 24473.54 19397.66 18404.4 12921.23
Lloyds TSBFundraising Account D.DD 0.00 0.00 0.00 0.00 355.02
Community
Association
Governance 65000.0D 65000.00 55000.00 55000.00 50000.00 40000.00
HSBC Fun dra ising Account 67323.15 67323.15 743D6.38 39246.16 25068.85 25025.93
Post Office Account 91.03 91.03 91.03 91.03 91.03 91.03
147045.18 158S70.95 113734.85 78978.89 62376.74
Net Income forthe Year -16825.77