| Jan-Dec | Jan -Dec | |||
|---|---|---|---|---|
| INCOME | 2021 | 2020 | ||
| Table hire | 199.20 | 80.00 | ||
| I-lire of | hall | 1,370.00 | 990.00 | |
| Whist | 794.25 | 614.50 | ||
| Events | 36.50 | |||
| Donations | 420.00 | 395.00 | ||
| Grant | 22,372.56 | 11,334.00 | ||
| EDF Refund | 50.24 | 176.47 | ||
| 25,206.25 | 13,626.47 | |||
| EXPENSES | ||||
| Whist | 217.90 | 219.30 | ||
| Events | 95.03 | |||
| License/Insurance | 914.79 | 760.24 | ||
| Repairs | 4,373.88 | 90.23 | ||
| Equipment | 4,167.43 | |||
| Water/Heat/Light | 823.37 | 466.66 | ||
| Sundries | 675.31 | 1,111.74 | ||
| Refurbishment | 8,229.00 | 5,586,02 | ||
| Garden | 1,335.93 | 600.00 | ||
| Hire Refunds | 30.00 | 120.00 | ||
| 20,862.64 | 8,954.19 | |||
| NET INCOME | 4,343.61 | 4,672.28 | ||
| Opening bank |
18,376.14 | 13,576.56 | ||
| Opening cash | 10.89 | 129.29 | ||
| 18,378.03 | 13,705.85 | |||
| TOTALFUNDS | 22,721.64 | 18,378.13 | ||
| Represented | by: | |||
| Closing bank | 22,713.20 | 18,367.14 | ||
| Closing cash | 8.24 | 10.89 | ||
| 22,721.44 | 0.0 | |||
| Balance per bank @31/12/21 | 21,875.84 | |||
| Add: | 0/sbankings | 837.56 | ||
| Less: | 0/s cheques | |||
| 22,713.40 |
| Jan-Dec | Jan -Dec | ||||
|---|---|---|---|---|---|
| INCOME | 2021 | 2020 | |||
| Table hire | 199.20 | 80.00 | |||
| Hire ofhall | 1,370.00 | 990.00 | |||
| Whist | 794.25 | 614.50 | |||
| Events | 3650 | ||||
| Donations | 420.00 | 395200 | |||
| Grant | ~7256 | 11334.00 | |||
| EDF Refund | 50.24 | 176.47 | |||
| 13,626.47 | |||||
| Whist | 217.90 | 219.30 | |||
| Events | 95.03 | ||||
| license/Insurance | 914.79 | 760.24 | |||
| Repairs | ~3200 | 90.23 | |||
| Equipment Water/Heat/Light Sundries Refurbishment Garden |
4,167.43 82387 67501 10,6702N 1~2I3 |
466.66 1,11174 5~.02 600.00 |
|||
| Hire Refunds | 30.00 20,862.64 |
120.00 8~4.19 |
|||
| NET INCOME | 42343.61 | ||||
| Opening bank Opening cash |
18,376.14 10.89 2232222 |
13,576.56 129.19 13,705.75 |
|||
| TOTAL FUNDS | 22,22222 | 22322222 | |||
| REPRESENTED BY: | |||||
| Closing bank Closing cash |
22,71340 8.24 |
182367.14 10.89 |
|||
| 2222222! | |||||
| CLOSING BANK: Balance per bank ga31/12/21 |
21,875.84 | I' ~@6 (=h~G CI~~ 4he~ |
CcCCc,~4W CJJre~ |
||
| Add:O/s~ | 83756 | E=l | +We l~ | ||
| Less: 0/s cheques | |||||
| QC I=2inn P. HC~C. RAFA-r I CoVW+C 4 I—cP—i' /err P&~ G ~ C«9 LfP& |