SOUTHEND SEA CADETS
'T.S. IMPLACABLE,
Registered charity no. 301400
FINANCIAL REPORT
for the period
I" A ril 2023 to 31" March 2024

SOUTHEND SEA CADETS
'T.S. IMPLACABLE,
Registered charity no. 301400
Contents
l. Bank reconciliation.
2. Revenue Receipts.
3. Revenue Payments.
4. Detail report for year Receipts & Payments
5. Notes on income & expenditure.
Presented by,
Maria Srnkovi Treasurer

Bank Reconciliation
st
st
Financialyear l A ri12023 to 31 March 2024
Opening balance as per last year's report & bank statement K1412023
25,745.45
Year to 311312024
Income, refer to schedule
44,680.44
70,425.89
Expenditure, refer to schedule
(55,370.36)
15,055.53
Closing balance bank statement as at 311312024
£15 055.53

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNV FOR THE UNIT
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2024
SCC A3 IR&PI
JaTr-20
I'units in S¢oland.. This Statement's form and conlenl afid ils scrullny are governed by Regulslions- SSI 2006tt181
Copy lo be uploaded onlo Weslminsler and Volunteer & 8usiness SuppDrt Msnag6r al Area Office lo be nollfi8d by 1 Novembtr2024
Unlt
Name:
Fund-nafflelpurpose lifnot held forthe Unit's ￿energ1 purposesl'.-
Soulhend on Sea
Charlty No..
301400
THIS
YEAR
LAST
YEAR
Notes
REVENUE RECEIPTS-
ANNUAL FUNDIDIRECT GRANT - Irestrictedl
OTHER GRANTS - lunreslricledl
SCAVA (Sea Cadet Viclualling Allowance)
CAD￿ CONTRIBUTIONS
OTHER DONATIONS I LEGACIES
FUNDRAISING & SPECIAL EVE￿rS PROCEEDS
£27.464 43
£0.00
£178.00
£6,132.50
£7,950.98
£800.27
£12,325.00
£0.00
£0.00
£4.571 00
£521 92
£23.62
OTHER CHARITABLE ACTIVITIES:
COMPETITION RECEIPTS
COURSE FEES
SUNDRY SALES RECEIPTS
BANK DEPOSIT INTEREST
PROPERTh RENTS (includes any occasional
OTHER REVENUE RECEIPTS
£0.00
£20.00
£0.00
£0.00
£1,145.00
£989.26
£0.00
£1,016.00
£0.00
£0.00
£645.00
£580.29
TOTAL REVENUE RECEIPTS
£44,680.44
£19,682.83
NON-REVENUE RECEIPTS-
PROCEEDS FROM SALES OF OTHER FIXED AssErs
£0.00
£400.00
TOTAL NON-REVENUE RECEIPTS
£0.00
£400.00
¢Attach that Fund's similar Account of Receipts as page AC1A, and SD onl
TOTAL RECEIPTS A +
£44,680.44
£20,082.83
Reconciliation."_
NET CHANGE FOR YEAR IN CASHIBANK BALANCE:.
- REVENUE ITEMS {- A- D from page AC21
- NON-REVENUE ITEMS I= B- E from page AC2)
- COMBINED l-G+HI
CASHIBANK BALANCE FROM LAST YEAR.END
CASHIBANK BALANCE AT THIS YEAR-END
-£10,584.98
-£104.94
£7,256.91
£400.00
-£10.689.92
£25.745.45
£15,055.53
£7,656.91
£18.088.$4
£25,745.45
V3.0
AC1

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT. FOR THE UNIT
SCC A3 IR&PI
RECEIPTS & PAYMENTS ACCOUNT foryearended 31 March 2024
JaTr20
I'unils in SGolland.- This Statement's fotm and conlenl and ils scrullny are governed by Regulations- SSI 200612t81
Copy lo be uploaded onlo Weslmlnsler and Volunltèr & Business Support Manager al Are4 Qffi¢e to be nO￿r￿d by 1 November 2024
Unit
Name:
Fund.narnelpurpose lrfnDt held forthe Unit's ￿eneral purposesl'.-
Soulhend on Sea
Charity No..
301400
THIS
YEAR
LAST
YEAR
Notes
REVENUE PAYMENTS-
DIRECT CHARITABLE ACTtVlTY COSTS:
FUNDRAISING & SPECIAL EVENTS COSTS
COMPETITION COSTS
FUEL & TRAVEL COSTS
CATERING COSTS
TRAINING DELIVERY COSTS
ARTICLES PURCHASED FOR RESALE
£150.00
£588.45
£563.56
£140.00
£0.00
£125.58
£196.54
£2,083.80
£0.00
£2,251.50
£0.00
OVERHEAD COSTS FOR:
RENT I COUNCIL TAX
HEAT, LIGHT & WATER
TELEPHONE & BROADBAND
RUNNING COST Inc POSTAGE. PR]￿ING & OTHER
£0.00
£2,069.50
£252.63
£935.28
£0.00
£1,808.87
£333.67
£438.62
lthlAINTENANCE COSTS FOR..
BUILDINGS & ESTATE
BOATS
VEHICLES
OTHER MISC EQUIPMENT
INSURANCE COSTS
BANK INTEREST & CHARGES
£29,497.38
£3,195.91
£1,187.92
£380.00
£3,700.14
£0.00
£1,150.00
£19.08
£269.00
£303.43
£3,879.18
£0.00
CHARITY GOVERNANCE COSTS:
FOR ACCOUNTSIAUDIT OR INDEPENDENT EXAMINATION
FOR OTHER PROFESSIONAL FEES
FOR LEGAL ADVICE (for Conslilulion or Irusleesl
OTHER REVENUE COSTS
TOTAL REVENUE PAYMENTS
£0.00
£8,974.00
£0.00
£1,519.15
£55,265.42
£0.00
£327.00
£0.00
£1.351.15
£12,425.92
NON-REVENUE PAYMENTS-
ASSETS
£104.94
£0.00
TOTAL NON-REVENUE
TOTAL PAYMENTS l-D+E
£104.94
£55,370.36
£0.00
£12,425.92
eA118ch that FU￿,8 sSmllar A¢¢ounl of Payments aÈ page AC2A, and so onl
V3.0
AC2

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNV FOR THE UNIT
SCC A3 IR&PI
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2024
JarF20
I'Uni15 in Scotland.. Th15 Stalemenvgform and content and its sctuiinyaregoverned by Regulations- SSI 20[￿￿1￿>
Copy to beuplosded ¢rfo Wp¥iminstsraDdVolunleer & Bu&nesB Suppori M£nagèraiArso Office ID tw)Iified by 1 Novembef 2024
Unit
Name..
Southend on Sea
Charity No".
301400
Nam8
of Fund
THIS
YEAR
LAST
YEAR
In E&W: STATEMENT OF ASSETS & LIABILITIES
ASSETS:
CASHIBANK BALANCEISI AT YEAR-END Ifrom page AC11
BANK DEPOSITS lif any) not in¢ludecl above
LOANS RECOVERABLE
OTHER DEBTS (total recover8ble- exclude any'aceruals'l
'STOCKS OF ITEMS FOR RESALE (total costl
INVESTMENTS Ipresent value of securities &cl
INVESTMENTS Idilto- b&longing to a Re81ricted Fund. if
'OTHER FIXED ASSETS..
- LAND & 8UILDINGS
- BOATS
- VEHICLES
- COMPUTERS & OTHER EQUIPMENT
"Foi all thesè items (including any gifts at estimated v31ue when gwenl State
their lolal
sent value here rf lower than as above
LIABILITIES
LOANS REPAYABLE
OTHER CREDITORS Ilolal payablE- ex¢luoSe any'accruals'l
CONTINGENT LIABILITIES leslimated total amount)
£15,055.53 £25,745.45
£11M
£17,925.00
£28.500.00
£300.00
£1.1M
£18,868 00
£28,000.00
£300.00
[S¢ottlshJ ACCOUNTS NOTES" lif not wthin Annual Reportl
Foi any se
arale Receipts & Payments Account included
in thi5 Stat8ment of AcLounl.' the nature and purpose ol
each Fund account8d for and the legal restrictions on Its
Total number and amount of any grants paid to lil
individuals and lill Institutio￿S, analysed by type of activity
Amount of trustee remuneration lillc. to connected
persons) paid and the legal aLrthority for it
Amount ol any trustee exp&ns8s r8imbursed and for how
many trustees
Amount and nature of any other trustee-transaction5
linduding wth connected peisons, 51ating the
togelhgr wrth any amount owing at the year-end Isay if
IAmounts] Particulars
Gr¢e page nolsl.
-Or¥ytt￿g
lorsBylf rwel
Aulhotity..
lor $ay11 n￿}
For how many..
N¥iure."
Any further infomation that'may reasonably asslst,
readerfs understanding
Gwe page nol31.
say if none
fshow del8ils on an extra attached
Signed as authorised by the Unit'5 M
agement Committee- Date..
01 June 2024
.Unit Treasurer
Unil Chairman
Note.. Th& statulory g(Klitorindependentexamination r8POrt on this Slalement ofA¢countmustb& 8tt8ch8d.
AC3

Southend on Sea
Financial Year 1st April 2023 to 31st March 2024
Detail Report
Year to Date as at 4 April 2024
Receipts
Donations
Btsrs3rfes- restrlcted
Payments
CharitsbleActfvlty
Compeiiiion Fees- extemal provldei
Cornpetition FÈèS-internèl pro￿￿er
Course FeÈs-e*ternal provlder
Course Fees- Internal provlder
Tralnlng M31eri41s
£21669.91
£3.553.51
D.OD
£0.00
Bursarles- unre51ricted
Éo.oD
£588.45
Cadet
£6,132.50
EO.UO
£361SO
£1,783.00
£107.IX)
P&5A
Third party- restrlcted
Third party- unrestrfthed
Ward Room
£8,Q86.43
£7.9SO.98
£0.00
£717.18
3rd PartyttaYÈl
MSSC Trivel Refund lenter 35credltl
terin
£0.
-£153 62
Fundralslng
gpac
agweek
Soaal events
£800.27
£649.
Fundrakslng Costs
Spedal Events
EO.
£0.00
£150.
£0.00
Communltyevents
Other
£o.rh)
Operatlng
Unit He31th, HyEIEne& Well-belng
Office Equipment<£250.00
Offite Statlonery, Prtntlng& Postage
ITconsuMa￿es
E35.aoL43
£151.02
£380.
Generated
PropertyRentsl
>leaf Assets
Saleof Goods
El.323.
£l.J45.
£29A97.38
Groupd5 mainten8n¢È
SCAVA
£178.
Bo8tffliinten3nCÈ
£3.195.91
£1,187.92
vèhiclÈ Maintenan￿ MOT& RFr
Other mèlnten?n(e
Grants
£18.878.
xternal- rÈstritted
External- unrestrlrted
MS-SC ResirlLted Grant
£0.
£o.ch)
PPE& Branded clothin8
VarKhU5 Unit￿Sets
£935.28
£18.878.rA)
£104.94
Tralnlng
Cotnpetthon Fees- external provldei
Competition Fees- Sniern41 ProV￿er
Course Fees- extemal prov￿er
Course Fees- Internal pr(Nider
Overheads
Rent
£6,022.Z7
£0.
£0.
Rates
Le35e Fees
£0.
£20.
w8t￿r RatÉ5
96.38
5&waÈe RatÈs
Unearned
£￿9.26
£1,370.79
£302.33
£o.oK)
Gas
Giftjknd
£939.26
Broadband
Telephone
rm Monitoring
I[b5u￿￿￿- MS-%C Pro￿￿ed
InSu￿Nce- M>SC piovlded
Rt￿d5￿￿easSlsttnCe
£0.
Investmentlncorne
£252.63
£0.
£44.680.44
£3,075.
£0.
Certificatlon
£624.54
Fees Charles
Audit/Accountsncyfees
Legal fee5
EO.
E3,974.
£L519.15
Other revenue costs
Bankcharges
£55,370.36
Surplus l Deficit
Financial Year 1st April 2023 to 31st March 2024
-£10.689.92
V3
Informatloncorretasai 2810612024

THE SEA CADETS
Form
ANNUAL STATEMENT OF ACCOUNT FOR THE UNIT
scC￿ IR&PI
RECEIPTS & PAYMENTS ACCOUNT for y•ar 6nd6d 31 PJlarch 2024
JanQO
I￿￿15 In ￿land. StslOmeTrYgfo￿n￿d llyB(¥ubry£r*gpvFTr￿d by RylabDn&-$$120rw2181
c¢pyt0baty￿d￿￿O￿owjS1M1nsI•rar￿V01￿t@￿r8 B￿SIn￿&S Swpts1 man2gWalAt￿ OIFicotobo MiFiedbyl NOy￿ber2(￿4
Unlt
Name..
Unil address lor address for ￿[reSpondencE):.
Soulhend on Sea
Charfty No..
301400
House narne..
streel and No..
47. Centr81 Avenue
Area or Estate".
Hadleigh
Tovmlcity..
BeTrfleel
County..
Post Code..
SS7 2NP
UTril Management Committeè membars Ithe'¢harlly Iruslees'l 41 dale of signlng Report'.-
Alan Fr￿driCh
Rog@r Kernp
m￿e5 Hilbery
Janis Hicks-King
Bradley HS¢ks-King
Joe McGuig3n
M8fi8 Smkova
Ltsley Morgan
Names of any other persons who were tharity tnjstees of tha Unil at any time in Ihe financ181 year.'-
Name of any p*rson who Ss now lorw4s. in Ihe financi21 yearl a Ifuslee for the charity'_ i.e., holding orin possession of any assets ￿longIng lo
the Unil linGiudÈs GusIDdians, fiDmlneès &cl [not.' Scotl&nd]:.
Peter Bartl#ti
Heather D8vles
Marine sO￿etY & Seg Cddels
Naturè and dat& of the Unlvs Constitutlon Igovernlng documentl-. Govetned by Sea Cadet Standard Constltutlon
The methodlsl adopted for Tgcruiting naw tru$to88, and how tru8tefr8 ar¢ ol*ctsd or otheYwls8 appolnted land by whom) In accordancg
tho UnfjV¥ ¢on¥titutlon, are a$ follows:.
Unit M8nwement Team IUMD memb&rs 8re *¢tedsnnually al the Annu81 General Lleeling IAGMI. UMTmemb￿5 are elected from the
mefflbeTship ofihe Sea Cad81 ijnit whiGh is dr8wn loo$￿Y $s being Ihose wlh 8n inleresl in lh$ In tle event ola vacan¢y arising during lh&
yegrlknown as a casual vacanGyI. The UMThav8 Ihe powerto appoint a fi8wUMTin6mb6r. Th8 Ull4Tm&mbsr&pwnled willserve until the date
of the n&xlAGM, &fter which thepost Mllbe filledbyelecbon.
The Univs charitablg purposels) as 5Ot otrt In It¥ consututlon 18:.
To prDmots Ihtr d8v61opmenl of young people in achieving their physicBI. intellectual and so￿al potential as individuals and as responsSblè d1I28ns
by provision of tducaiion and l&lsure1Sme aclivllies uslng a naulic31 theme and in accordan￿ Mlh the principles, eth05 and praGti(xs of the
Marine Society & Stra Cadèts IMSSCI.
The Unlt's maln actlvltles and achievemgnts ID thp financlal yearwgT&'.-
Cadets achieved over 1100 boating hours Snclljding 4 cadets on Offsho￿ courses 8nd over2700 qualifications Including CTP tnodules. Thp unil
has been awarded Ihe acolade of most Improvèd unil In London Area 2023. Wa re¢lev$d a gf¥nl from MSSC for£18.878.00 forlhe compleled roof
& maill deck iefurbishrnent project. We alsD rèceived £500 donation which has been reserrfed for subsidising offshore voyages. A5 ill previou5
years our3pplicalion lo Soulhend Council for DisuetioTrary Rale Relief was onGe again orsntod St 100%
Publ1¢ Benofit
The U141T continue to glve due regard lo the publlc benefft provided by Ihe Unil in relation lo the charilab1É Purpose of the Sea Cad81 movement as
sel out in the 8clSvitl6s and achlevemenls as oullined 8bDve. The aim is lo promole the developnTrenl Df young people in achiewng IF￿1rphySlc21,
intelleGtual and social pottnllal ss Indivldu81s and ￿sponSible olizens In a safe environment. In order lo achEve Ihis Ihe Unit lakes young people
from all backgrounds, induding where posslble those wNh disabilities and develop5 Iheirskills snd gbililies by..
Regular 8nd structured activities with a nautical theme.
Allowny young people lo take part in activities connected wrfh the¥￿er Sea Cadet movement suth
as walèrtiorn6 acllvilles, evenls and Competitions Bl district. area and national levels
Availabilily Df fDrmal 8du¢allonal achlevemenls whilsl taking Courses lo egrn badges and promoti0Tr5
Conthbulions are k8pI IDW in order lo ensure all those who wish lo lake p8rt In the activibes of the Unit may do so.
AC4

THE SEA CADETS
Fortn
ANNUAL STATEMENT OF ACCOUNV FOR THE UNIT
s￿ A2 IR&PI
RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2024
Jgn-20
I'unils in Scolland.. This Slglemenfs lorrn and conlenl alld ils scrutiny 8re governed by Regulations- SSI 2006f2181
Copy lo be uploaded onto Weslfflinster and Volunteer & B￿sInesS Support Manager al Area Office lo be notified by 1 November2024
Unlt
Name:
Southend on Sea
Charlty No..
301400
Reserves Policy
The charity trustees, policy aims lo maintain unrestricted reserves at a level equating lo
months
revenue payments in order lo safeguard the Unit's ongoing activities from any unexpected fluctuations in income
Year-end reserves amounted lo
£9.555.00
months, on that basis.
[DeletE this seefyon if not appliGableJ
The Unit
£1,500.00
in designated funds repTrs8ntsng fixed assets neetled forfulur8 8clivibes
holds
and
£4,000.00 for fijture projects lo be ca￿Ted out in
12 months
as cijffently
planne￿eXpecl8d
[Del8le this s8ctiorJ unless the Unit has a ReslriGted Fund clefiut]
A reslricled fund held for the purpose of
was in deficit to the extent of
and the steps being taken to rectify il are:_
During the financial year the Unil received the followng donated facilitieslsetvices Inot.. English, Welsh or Nl Uni(sl'.
The Unit andlor its trustees held the fo51owng assets for the ¢haritylies named below. whose charitable PLJrposes
afft as set out hereunder. Special arrangements for the safe custody of those assets and their segregation from the
Unit's own assets are as sel out below IEnglish, Welsh & Nl Units.. Delete this section if not appli¢able', Units in
Scolland.. This disclosure is not mandaloryl:_
Dale signed as
horised by the Unit's Management Committee..
241412*
Unil Treasurer
Unil Ghairman
Independent Examiner
Nots.- Th6 StBtutory audit orindependent examinatson report on this Statement of AcGountmtffst be èttèched.
AC5
V3.D

Independent examinerfs report on the accounts
Section A
Indepei)dent Examiner's Report
Report to the trustO881
memb8rs of
Southend on Sea
On account5 for the
year ettded
31st March 2024
Charity no
301400
Set out on paggs
Respective The ¢harity's trustees are responsible for the pieparation of the
responskbilities of accounts. The charity's trustees consider that 8n audit is not
trustèes and examiner r8quired foi this yÈar under section 144 01 the Chariti&8 Act 2011
Ithe Charities Act) and that an indewndent examination is needed.
is my responsibility lo..
examine the accounts under section 145 of the Charitie5 A<
to follow the procedures laid down In the general D1￿CtionS
giv8n by the Charity Commission (under se¢tion 145lSllbl of
the Charities Act, and
to state whether p3rticular matters have COMÈ to my att8nlion.
Basis of indepÈndÈnt My examinatson was carried out in a¢GDrdante with general
examiverfs statement Directions given by th& Charity Commission An ex8rnin8tion
indudes 8 review of thè accounting records kept by the charity and
a comparison of the accounts presented with those rÈcord8. It a150
indudes consideration of any unu8ual items or disGlosures in the
a¢¢ounts, and seeking explanations from the trustees concerning
any 5UGh matters. The procedure5 undertak8n do not providÈ all
the evideno thatwould be required in an audit. and con5equeDdy
no opinion is given as to whether the accounts present a'true and
faiff view and the ￿pOrt is limited to those rnatters set out in the
statemenl b&low.
Independent In connection wth my examination, no matter has come to my
èxamine￿$ statement attentiorl (other than that disdosed below
which gives me reasonable cause lo believe that in. any material
respecL the requirements..
to keep accounting ie¢ords in accordan￿ ￿th 5e¢tion 130
olthÈ Charitie8 Act,. and
to prepare accounts which accord ￿th the accounting
record5 and ¢omply with the accounting requirements of the
Charities Act
have not been met., or
2. to which, in my opinion, attention should b& drawn in orderto
enable a proper understanding of the accounts to b8 reached.
the ￿￿k*i$ll￿$YttOnots￿pfy.
Signed..
Name..
Relevant protessional
qualificat40nlsl or body
lif any)..
Addres¥=

Independent examiner's report on the accounts
S&ction B
Disclosure
Only complete 11 tsie exailliiier needs to highli9ht m8terial probleiils.
Glve here brièf detai18
of any items that the
examiner wishes to
dlsclose.

NOTES ON INCOME 202312024
This yeaT the main form of regular income came from Cadet donations, cliffs ehiro, HMRC: Gift
aid, grants from Jack Petchey & Localgiving.
In addition to the regular income, the higher than norn]al income is a result of.
l) Restricted grant from MSSC £18,878.00 for the Main Deck roof project.
2} We also received several large private donations totalling £7400.00
3) A legacy donation from an ex marine £6,000.00
4) Private donation to the offshore fund £500.00
NOTES ON EXPENDITURE 202312024
l. Gas / Electric I Water.. The increase predicted last year is now showing in the figures, we
expect to be renegi)liating during 2024 for a contract to begin in 2025 hopefillly there will be
a decrease in the unit rate.
2. Insurance-MSSC provided .. Premises / Boats, & minibus insurance.
3. OtheT revenue costs.. Island Yacht club membership I mooring fees. Increase linked to
RPI, 2023 membership cost £1269.15 paid in February 2024
4. During 2023 we received private donations specifically to engagt an architect and
SUTveyor to enable an application to a government fi￿ded grant for rebuilding, cost being
£8,604.00. Unfortunately our application wasn't successful.
5. Roof project totslling £28,030.25
RESERVES
The management team aim to maintain a reserve of approximately 12 months of average income
and has set a reserve target of between £8,000 to £10,000 to allow for unexpected expenditure or
serious fall in income. This also eovers for the unifom] deposits we hold but is addition to any funds
Teserved for specific Projects.
We currently hold £4,000 for the replacement Nonn￿dY Block project & £1,500 for offshore
voyages, £250 marines equipment.
As in previous years our application to Southend Council for Discretionary Rate Relief was
once again granted. The council caps an amount of 80°/0 for rate relief to us, but the
remainder 200/0 has to be applied for each year as 'di$eretionary'. Depending on the case we
put forward dictat¢5 Jvhether they consider us suitable to qualify for the wbole IOO°/o relief.
Maria Srnkova, Treasurer
June 2024

Southend Sea Cadets
Unit Mana
ement Committee Annual General Meetill
2024
Chairman's Re ort
Dear Parents, Guardians and Supporters, I would like to welcome you all to T.S. Implacable this
evening for our Annual General Mccting.
Buildin
rounds maintenance.
With the large plot of land we have, continued grounds maintenance is essential. Thank you to Joe
for the regular cutting of the grass and general tidying around the unit. At last christmas's work
party the priority was the cutting back of the hedge and trees bordering the pavement, this was
completed with considerable help from various parents.
This year we have completed the redecoration of the main deck with help from Nathan Cable. In
addition the exterior of the unit has almost been completed with just a rear wall & the black plinth
to finish. There are still some internal areas we wish to redecorate, being the galley flats & corridor.
and the cadet heads.
A large project which is underway is the replacement of the Normandy Block which has now been
demolishcd. We are replacing it with three flat packed cabins which are in the Car park awaiting
installation. They will then require electrical fittings, fire alami instal and we are also covering the
walkway between them. This project is costing in the region of £30K which has been funded from
grants, a legacy donation, cadet fundraising and donation from the unit president.
To further improve our infrastructure we have a list of future projects to undertake.
Upgrade IT infrastructure to provide online cadet training programme in all classrooms.
New flooring galley flats & main passagcway
Install fence to front of unit border of hedge & pavement
Defibrillator, which we have some funds rescrved for
Install solar panels & battery, reconfigure heating to electric
Enlarge and resurface the car park to provide a surface suitable for a parade ground.
Replace galley units & appliances
Convert Lower Boatstore to include accessible classrooms & toilets cost in region of £150K
The future of the Range, being built from concrete panels and posts which are deteriorating, and has
significant movement within the structure. A5 this is not going to be used as a range again we have
decided that at some tirne in the future this will be demolished. We would like it to be replaced with
a larger, self contained building and have had some basic outline plans drawn up but would cost in
excess of £500K.
Sailin
facilities.
We continue to be members of the Island Yacht Club with the use of their facilities and boat
storage. To date we haven't been invoiced for this years fees but last years was £1269.00 and each
year it increases by RPI.
Our fleet of dinghy is currently standing at 3 quests, 3 Picos, a Laser 2000 and 2 RS Fevas, we also
have 2 Trinity's for rowit]g and our Power boats stand at 2 Ribs, a Jaffa Rigitlex and a Halmatic.
PTO

We are cun'ently looking at our realistic requirements and any surplus MSSC owt)ed will be
transfetTed other units. Thi5 will help reduce our liability to the Yacht club. We will coiitinue to
monitor the cost of the membership and the value for money in relation to the boating hours in case
another option or facility arises.
MiniBus
All running very well and ULEZ compliant so no extra cost for attending the docks. Regular
independent safety inspections are being completed in line with section 19 permit requirements.
Fundraisin
A successful collcction held at Tesco in July and having a card reader certainly paid off we raised
just over £828.00 which we will use to subsidise the many off shore courses the cadets have been
on this year. We havc applied to other supermarkets but are still awaiting a reply. Last month the
cadets also participated in a sponsored walk which will be 50 % match funded
Voluntecr5
Unfortunately P.0. Bialoszewski moved on during the summer and relocated to Scotland. He was a
valuable metnber of the team and will be missed. But on a brighter note we also welcomed two new
members to the team, Belinda helping with admin and Gordon as civilian instructor.
We are looking to add some new volunteers tt> our sea ¢adet family so we can continue to offer the
amazing sea cadet opportunities to our young people. There are various roles within the unit from
unit assistants, civilian instructors to the management team.
If you can spare a little time please see either the O.l.C, Joe or myself for more infomiation or email
the unit.
Finally I would like to thank all the staff and committee for your dedication, working together to
deliver the Cadet Experience. A big thank you to Janis and Brad Hicks-King & Belinda and Gordon
Bathurst for their help around the unit painting and demolishing. And not forgetting to all the
cadets for the effort they have put in making this a very successful year.
Yours,
Alan Friedrich
Chairman.
PTO

T.S Implacable
O.l.C Report
2024
2024 has been a very busy and rewarding year for T.S Implacable. With all the changes
within the Sea Cadet Corps over the past year, the unit has still been able to deliver on
the sea cadet experience.
Cadet No's BJ 21, MC 11,Jnr's7.
Unit in the community:
The unit has participated in the Novernber remembrance parades in Southend and
Leigh on Sea, Armed Forces Day Parade and the Mayors D-Day Beacon Event. RBL
poppy collection at Tesco's and unit fund raising events at Tesco's.
Jack Petchey Award8:
These awards, £300 each has enabled the cadets to visit the Duxford IWM, unit
bowling evening and a season ticket to the RVDBS.
Summer camps:
12 cadets ,4 staff attended the district summer camp at Weymouth. Activities included
sailing, powerboating, paddle sport, mountain biking, indoor climbing and hill walking.
The district also had the opportunity to visit the Fleet Air Arm Museum at Yeovilton.
5MC's and 2 staff attended Lima summer camp at Okehampton. The activities were
based around fieldcraft skills. 2 cadets attended area summer camp at Brunswick,
where cadets had 4training days and 2 fun days.
Offshore:
15 Cadets have been offshore on eitherT.S Royalist, Jack Petchey orT.SJohn Jerwood
and gained offshore qualif ications.
RNP:
In Julythe unit had its RNP, in attendance was the Are8 officer Cdrjames Nisbet RN and
the mayor of Southend.
Training..
DMACT, these weekends are orgar5ised by the district at various locations. either day
running or residential. Cadets have taken the opportunity to gain qualifications.

Competitions=
District football.. Cadets won the senior boys and went on to represent the district at the
Area football competition.
District Guard Drill & Piping: 1. Continuity drill, 1 st Team Piping, 1 St Individual Piping.
The unit went on to represent the district at the area competition.
District Regatta: The unit won the overall regatta and again went on to represent the
district at the area competition. where the district came 1, in the sailboat handling.
Boating: The unit makes use of Canvey Island Yacht Club for its boating hub and
regularly use the boat station at the docks. Cadets have gained boating qualific8tions
and hours on the water.
BTEC.. Cadets are automatically enrolled in BTEC Lev811, Teamwork and Personal Skills
for Uniformed Youth Organisations. Unfortunately, there is now a cost of £15, however it
is a worthwhile qualification that can be added to their CV.
Duke of Edinburgh's Award= Cadets are working towards their 8W8rd. The unit has run 2
DOE expeditions this year with cadets successfully completing their expeditions.
Promotions.. During the pastyear, 2 cadets promoted to Leading Cadet, after
successfully completingthe LIC promotion board and 3 mlc's promoted to Lance
Corporal also passing the L/Cpl promotion board. Within the unit after completing their
core modules. 8 cadets promoted to Able Cadet. 2 cadets promoted to Ordinary cadet
and 6 cadets promoted to Cadet 1 st Class.
The unitwelcomes two new members of staff, Gordon and Belinda Bathurst.
Petty Officer John Bialoszewski said goodbye to the unit and relocated to Scotland. The
unit thanked him for his hard work and dedication and are in the process of purchasing
a 1 St Lt's sailing trophy.
The unit is always looking for new volunteers in the unit whether it be a uniformed or
non-uniformed role. Please speak to the O.l.C or the chairm8n.
2024 is a year the unit can be proud of with all its achievements and, awarded a burgee.
Yours Aye
CPOISCCIPB Dawes
Officer in Charge
Southend Sea Cadets