OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Hatfield Broad Oak Village Hall

Chair's report for Annual General Meeting on March 26th

2024 .

I would like to also thank all of the current Trustees for their hard work and commitment to making the village hall the continued success it is. I would also like to thank them now for the confidence they have shown in appointing me as the new chair of the committee .

Review of the year

The key projects were:

the installation of a new heating and hot water system ,

rearrangement of storage in backstage and bar areas

and refurbishment and painting in the large kitchen.

CCTV for extra security of the hall and it's users .

There were several changes to the members of our Management Committee , all of whom are Trustees of the Village Hall Charity, and we now have a committed band of people with many skills , experience and talents who stepped up when extra input was necessary.

There are also more volunteers who willingly assist in the running of the hall and its events. We have rationalised the format of our monthly meetings together with our financial arrangements and are ably assisted by a chartered accountant and a volunteer minute taker .

Par

part of the changes within the committee during the year we commissioned an Independent Audit of our accounts .

We have continued with the warm spaces initiative within the hall supported by grants, which ensure we provide a community for many existing groups and new and evolving opportunities .

I will end by thanking you all for attending our Annual General Meeting .

Ан

Tony McLean

Chair HBO Village Hall Committee

----- Start of picture text -----
Hatfield Broad Oak village hall accounts Income 1st and 2nd Income Total figures Total for year
Jan-23 Jan-23 Feb-23 Mar-23 Ist Quarter April May June 2nd Quarter Quarter July August September 3rd Quarter 1st 2nd 3rd Oct November December
Income /Booking 1055.25 476.5 1353.75 £ 2,885.50 Income /Booking 1172.31 1212.5 915 3299.81 £ 6,185.31 Income /Booking 771.25 922.75 1020 2714 £ 8,899.31 Income /Booking £ 845.25 973.31 719 £ 11,436.87
Adverts Luxury Toilet (100.00 £ 200.00 £ 500.00 £ 700.00 Adverts Luxury Toilet (100.00 0 £ 700.00 Adverts Luxury Toilet (100.00 0 £ 700.00 Adverts Luxury Toilet (100.00 £ 700.00
Molly Maid (£100.000) Molly Maid (£100.000) 0 £ - Printer Refund 0 £ - Printer Refund 252 £ 252.00
Doms Heating (£100.00 Doms Heating (£100.00 0 £ - Transfer from Bar 0 £ - Transfer from Bar 2250 £ 2,250.00
Centre Tyres (£100.00) Centre Tyres (£100.00) 0 £ - Transfer from Events 0 £ - Transfer from Events 1000 £ 1,000.00
Takey Ironing (£100.00) Takey Ironing (£100.00) 0 £ - Takey Ironing (£100.00) 0 £ -
HBO PCC Church Quiz (£100.00) HBO PCC Church Quiz (£100.00) 0 £ - HBO PCC Church Quiz (£100.00) 0 £ - £ -
Wright Co (£100.00) Wright Co (£100.00) 0 £ - Wright Co (£100.00) 0 £ - £ -
Gift M and G 100 £ 100.00 Gift M and G 0 £ 100.00 Gift M and G 0 £ 100.00 Gift M and G £ 100.00
withdrawal M & G 15000 £ 15,000.00 withdrawal M & G 0 £ 15,000.00 withdrawal M & G 0 £ 15,000.00 withdrawal M & G £ 15,000.00
Grants Grants 5500 5500 £ 5,500.00 Grants Stansted community fund 5000 5000 £ 10,500.00 Grants PCC 750 £ 11,250.00
M & G Investments M & G Investments 38444.55 38444.55 £ 38,444.55 M & G Investments 0 £ 38,444.55 M & G Investments £ 38,444.55
Refund Plus net Refund Plus net £ - Refund Plus net 47.24 47.24 £ 47.24 Refund Plus net £ 47.24
£ - Misc Ask Maureen 0 £ - Misc Ask Maureen £ 115.00 £ 115.00
Total Income 1055.25 676.5 16953.75 £ 18,685.50 Total Income 6672.31 39657.05 915 47244.36 £ 65,929.86 Total Income 5771.25 922.75 1067.24 7761.24 £ 73,691.10 Total Income £ 960.25 £ 1,723.31 4221 £ 80,595.66
Hatfield Broad Oak village hall accounts 1st and 2nd
Expenses 01/01/2023 Jan feb march 1st Quarter April May June 2nd quarter Quarter July August september 3rd quarter
Water 65.67 65.67 65.67 £ 197.01 Water 65.67 65.67 65.67 197.01 £ 394.02 Water (Castle Water) 65.67 65.67 320.16 451.5 £ 845.52 Water (Castle Water) £ 84.03 84.54 84.03 £ 1,098.12
Electric 104.2 99.32 74.11 £ 277.63 Electric 120.27 108.96 229.23 £ 506.86 Electric 174.33 44.82 219.15 £ 726.01 Electric £ 145.62 167.32 £ 1,038.95
Gas 18.51 16.86 14.74 £ 50.11 Gas 16.84 207.08 124.7 348.62 £ 398.73 Gas 35.92 19.18 17.91 73.01 £ 471.74 Gas 347.88 £ 819.62
Gas Safety Cert 105 £ 105.00 Gas Safety Cert 0 £ 105.00 Gas Safety Cert 0 £ 105.00 Gas Safety Cert £ 105.00
WI-Fi 23.62 23.62 23.62 £ 70.86 WI-Fi 23.62 23.62 23.62 70.86 £ 141.72 WI-Fi 23.62 71.73 23.62 118.97 £ 260.69 WI-Fi £ 21.53 £ 282.22
Stationary 155.97 110.99 £ 266.96 Stationary 23 160.95 183.95 £ 450.91 Stationary 4.75 4.75 £ 455.66 Stationary £ 455.66
PRSLIC 149.95 £ 149.95 PRSLIC 0 £ 149.95 PRSLIC 0 £ 149.95 PRSLIC £ 149.95
R.C.C E Membership 72 £ 72.00 R.C.C E Membership 0 £ 72.00 R.C.C E Membership 0 £ 72.00 R.C.C E Membership £ 72.00
Tea Lights 14.99 £ 14.99 Tea Lights 0 £ 14.99 Tea Lights 0 £ 14.99 Tea Lights £ 14.99
Drain cleaner 420 £ 420.00 Drain cleaner 0 £ 420.00 Drain cleaner 0 £ 420.00 Drain cleaner £ 420.00
Oil Fuel 649.69 391.13 385.88 £ 1,426.70 Oil Fuel 0 £ 1,426.70 Oil Fuel 0 £ 1,426.70 Oil Fuel £ 1,426.70
Sap Dispencers 68 £ 68.00 Sap Dispencers 0 £ 68.00 Soap Dispencers 0 £ 68.00 Soap Dispencers £ 68.00
Kettle 34.99 £ 34.99 Kettle 0 £ 34.99 Kettle 0 £ 34.99 Kettle £ 34.99
Warm Spaces 6.1 4.8 £ 10.90 Warm Spaces 48.05 48.05 £ 58.95 Warm Spaces 0 £ 58.95 Warm Spaces £ 58.95
Batteries 14.84 £ 14.84 Batteries 0 £ 14.84 Batteries 0 £ 14.84 Batteries £ 14.84
Janitor Lisa Newman 145 130 £ 275.00 Janitor Lisa Newman 130 130 39 299 £ 574.00 Janitor Lisa Newman 13 39 52 104 £ 678.00 Janitor Lisa Newman £ 71.50 59 £ 808.50
Cleaner ValerieBusby 227.52 168 £ 395.52 Cleaner ValerieBusby 144 247 182 573 £ 968.52 Cleaner ValerieBusby 208 182 312 702 £ 1,670.52 Cleaner ValerieBusby £ 403.00 416.84 £ 2,490.36
Cleaning Materials 21.96 £ 21.96 Cleaning Materials 11.8 63.59 75.39 £ 97.35 Cleaning Materials 0 £ 97.35 Cleaning Materials £ 97.35
Table Cloths (Clinencstock) 43.09 £ 43.09 Table Cloths (Clinencstock) 0 £ 43.09 Table Cloths (Clinencstock) 0 £ 43.09 Table Cloths (Clinencstock) £ 43.09
Light bulbs 80.24 £ 80.24 Light bulbs 0 £ 80.24 Light bulbs 0 £ 80.24 Light bulbs £ 80.24
Plumber (steve Holgate) 80 £ 80.00 Plumber (steve Holgate) 1000 1000 £ 1,080.00 Plumber (steve Holgate) 0 £ 1,080.00 Plumber (steve Holgate) £ 1,080.00
CO2 Detecter A R Fisher 29.5 £ 29.50 CO2 Detecter A R Fisher 0 £ 29.50 CO2 Detecter A R Fisher 0 £ 29.50 CO2 Detecter A R Fisher £ 29.50
clock 19.99 £ 19.99 clock 0 £ 19.99 clock 0 £ 19.99 clock £ 19.99
Boilerwork The Boilerman 500 6027 £ 6,527.00 Boilerwork The Boilerman 0 £ 6,527.00 Boilerwork The Boilerman 0 £ 6,527.00 Boilerwork The Boilerman £ 6,527.00
Key Lock Box KEYS CUT 3.3 9.99 £ 13.29 Key Lock Box KEYS CUT 0 £ 13.29 Key Lock Box KEYS CUT 0 £ 13.29 Key Lock Box KEYS CUT £ 13.29
Fit Senors/Light Ivancroft 68.4 £ 68.40 Fit Senors/Light Ivancroft 0 £ 68.40 Fit Senors/Light Ivancroft 0 £ 68.40 Fit Senors/Light Ivancroft £ 68.40
Signs 8.99 £ 8.99 Signs 0 £ 8.99 Signs 0 £ 8.99 Signs £ 8.99
C.C.T.V Mr Liam collingwood 495 £ 495.00 C.C.T.V Mr Liam collingwood 0 £ 495.00 C.C.T.V Mr Liam collingwood 0 £ 495.00 C.C.T.V Mr Liam collingwood 80 £ 575.00
window cleaner Thomas Hardy 50 55 £ 105.00 window cleaner Thomas Hardy 55 55 £ 160.00 window cleaner Thomas Hardy 55 55 £ 215.00 window cleaner Thomas Hardy £ 55.00 55 £ 325.00
Information Commissions office 40 £ 40.00 Information Commissions office 0 £ 40.00 Information Commissions office 0 £ 40.00 Information Commissions office £ 40.00
Letterbox Lock Letterbox Lock 333.87 333.87 £ 333.87 Letterbox Lock 0 £ 333.87 Letterbox Lock £ 333.87
weather slip weather slip 10.99 10.99 £ 10.99 weather slip 0 £ 10.99 weather slip £ 10.99
Carpenter Ken S Paid this Carpenter Ken S Paid this 100 70 170 £ 170.00 Carpenter Ken S Paid this 0 £ 170.00 Carpenter Ken S Paid this £ 170.00
Deposit returned Deposit returned 25 50 75 £ 75.00 Deposit returned 120 130 50 300 £ 375.00 Deposit returned £ 50.00 100 £ 525.00
website website 146.02 146.02 £ 146.02 website 0 £ 146.02 website £ 146.02
Roofing Deposit Roofing Deposit 5893.86 5893.86 £ 5,893.86 Roofing Deposit 0 £ 5,893.86 Roofing Deposit £ 5,893.86
monmouth monmouth 35000 35000 £ 35,000.00 monmouth 0 £ 35,000.00 monmouth £ 35,000.00
Gardenering Garden 150 150 £ 150.00 Garden 82.18 213.18 75 370.36 £ 520.36 Garden 285 £ 805.36
Heating Deposit Heating Deposit 6527.01 6527.01 £ 6,527.01 Heating Deposit 0 £ 6,527.01 Heating Deposit £ 6,527.01
Bar Srore Works Bar store 1000.07 1000.07 £ 1,000.07 Bar store 0 £ 1,000.07 Bar store £ 1,000.07
Pat testing 0 PAT TESTing 519.79 519.79 £ 519.79 PAT TESTing 0 £ 519.79 PAT TESTing £ 519.79
Kitchen refurd £ - Kitchen refurd 3189 2184 5373 £ 5,373.00 Kitchen refurd £ 5,373.00
BT £ - BT 31.14 31.14 £ 31.14 BT £ 31.14 31.14 31.14 £ 124.56
£ - UDC Linice fee 0 £ - UDC Linice fee 70 £ 70.00
Insurance Insurance 1310.78 £ 1,310.78
Kitchen Painting Kitchen Painting 435 £ 435.00
Total Expenses 2029.83 1709.89 7643.2 £ 11,382.92 £ - £ 932.84 £ 49,485.53 £ 2,488.35 £ - £ 51,386.86 £ 62,769.78 £ - £ 3,792.39 899.84 3110.65 7802.88 £ 72,092.52 £ 861.82 £ 488.00 3069.67 £ 76,512.01
Balance Bought f/wd 4208.73 3234.15 2200.76 £ 4,208.73 11511.31 17250.78 7422.3 11511.31 4208.73 Balance Bought f/wd 5848.95 7827.81 7850.72 5848.95 4208.73 5807.31 5905.74 7141.05 £4,208.73
Income 1055.25 676.5 16953.75 £ 18,685.50 6672.31 39657.05 915 0 47244.36 65929.86 Income 5771.25 922.75 1067.24 7761.24 £ 73,691.10 £ 960.25 1723.31 4221 £ 80,595.66
Toal Income 5263.98 3910.65 £ 19,154.51 £ 22,894.23 18183.62 56907.83 8337.3 58755.67 70138.59 Total Income 11620.2 8750.56 8917.96 13610.19 77899.83 6767.56 7629.05 11362.05 £84,804.39
Purchases -2029.83 -1709.89 -£ 7,643.20 -£ 11,382.92 -932.84 -49485.53 -2488.35 -51386.86 -62769.78 Purchases -3792.39 -899.84 -3110.65 -7802.88 -72092.52 -£ 861.82 -£ 488.00 -£ 3,069.67 -£ 76,512.01
Balance C>F £ 3,234.15 £ 2,200.76 £ 11,511.31 £ 11,511.31 £ 17,250.78 £ 7,422.30 £ 5,848.95 £ 7,368.81 £ 7,368.81 Balance C>F £ 7,827.81 £ 7,850.72 £ 5,807.31 £ 5,807.31 £ 5,807.31 £ 5,905.74 £ 7,141.05 £ 8,292.38 £ 8,292.38
----- End of picture text -----*

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of On accounts for the year ended Charity no (if any) soi 33lF Set out on pages I report to the trustees on my examination of the accounts of the above charity (Yhe TrusY} for the year ended Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (llhe Acr). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in Carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 14515)(b} of the Act. I have completed my examination. I confirm that no material matters have ome to my attention (other than that disclosed below") in connedion with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not acwrd with the accounting records Independent examinerfs statement I have no COn￿rnS and have come across no other matters in connection with the examination to which attention should be drawn in Ofder to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. Sig Date: Name: Relevant professional qualification(s) or body lif any): IFCrt Address: ML/LC LJUM o Cfv7& 6'/L)O IER October 2018