||||Page||
|---|---|---|---|---|
|Report of the Trustees|||||
|Independent<br>Examiner's|Report||||
|Statement<br>of Financial|Activities||||
|Balance Sheet|||||
|Notes to the Financial Statements|||5 to|9|
|Detailed Statement<br>of Financial||Activities|10 to|11|





## 

## 

## 

## 

## 



## 

|for the Year Ended|31 March 2|023||||
|---|---|---|---|---|---|
|||||31.3.23|31.3.22|
|||||Unrestricted|Total|
||||Notes|fund<br>6|funds<br>f|
|INCOME AND ENDOWMENTS||FROM||||
|Donations<br>and legacies||||68,288|51,433|
|Other trading<br>activities||||4,512|7,122|
|Investment<br>income||||65,100|53,303|
|Total||||137,900|111,858|
|EXPENDITURE ON||||||
|Raising funds||||3,769|970|
|Other||||152,129|110,379|
|Total||||155898|111349|
|NET INCOME/(EXPENDITURE)||||(17,998)|509|
|RECONCILIATION|OF FUNDS|||||
|Total funds brought|forward|||68,749|68,240|
|TOTAL FUNDS CARRIED FORWARD||||50,751|68,749|





## 

|Balance Sheet<br>31 March 2023|||||
|---|---|---|---|---|
||||31.3.23|31.3.22|
||||Unrestricted|Tata<br>I|
|||Notes|fund<br>f|funds|
|FIXEDASSETS|||||
|Tangible assets|||6,237|7,699|
|CURRENT ASSETS|||||
|Debtors|||11,208|5,021|
|Cash at bank and|in hand||37,585|59,262|
||||48,793|64,283|
|CREDITORS|||||
|Amounts<br>falling due within one year||8|(4,279)|(3,233)|
|NET CURRENT ASSETS|||44,514|61,050|
|TOTAL ASSETS|LESSCURRENT||||
|LIABILITIES|||50,751|68,749|
|NET ASSETS|||50,751|68,749|
|FUNDS|||||
|Unrestricted<br>funds|||50,751|68,749|
|TOTAL FUNDS|||50,751|68,749|





## 

|Depreciation<br>is provided<br>estimated<br>useful life.|at the following<br>annu|al rates|
|---|---|---|
|Plant and machinery|25% on reducing|balance|
|Fixtures and fittings|15%on reducing|balance|
|Computer<br>equipment|33%on cost||





## 

|||||31.3.23|31.3.22|
|---|---|---|---|---|---|
|||||f|f|
||Fundraising|events||4,512|1,084|
||Coronavirus|job retention|grants||6,038|
|||||4,512|7,122|
|3.|INVESTMENT INCOME|||||
|||||31.3.23<br>f|31.3.22<br>F|
||Rents received|||65,100|53,303|



## 

## 

## 

## 

|COMPARATIV|ES F|OR THE ST|ATEMENT OF FINANCIAL|ACTIVITIES|
|---|---|---|---|---|
|||||Unrestricted|
|||||fundf|
|INCOME AND|ENDOWMENTS||FROM||
|Donations<br>and|legacies|||51,433|
|Other trading|activities|||7,122|
|Investment<br>income||||53,303|
|Total||||111,858|
|EXPENDITURE ON|||||
|Raising funds||||970|
|Other||||110,379|
|Total||||111,349|
|NET INCOME||||509|
|RECONCILIATION||OF FUNDS|||
|Total funds brought||forward||68,240|





## 

## 

## 

|||||Unrestricted|
|---|---|---|---|---|
|||||fund|
|TOTAL FUNDS CARRIED|||||
|FORWARD||||68,749|
|TANGIBLE FIXEDASSETS|||||
|||Fixtures|||
||Plant and|and|Computer||
||machinery|fittings<br>E|equipment<br>6|Totals<br>f|
|COST|||||
|At 1 April 2022|9,456|11,764|3,088|24,308|
|Additions||100|337|437|
|At 31 March 2023|9,456|11,864|3,425|24,745|
|DEPRECIATION|||||
|At 1 April 2022|8,510|6,531|1,568|16,609|
|Charge for year|237|790|872|1,899|
|At 31 March 2023|8,747|7,321|2,440|18,508|
|NET BOOK VALUE|||||
|At 31 March 2023|709|4,543|985|6,237|
|At 31 March 2022|946|5,233|1,520|7,699|



## 

## 

||||31.3.23|31.3.22|
|---|---|---|---|---|
||||6|F|
|Amounts|falling due within one year:||||
|Trade debtors|||4,997|1,750|
|VAT|||4,542|2,767|
|Prepayments||and accrued income|1,669|503|
||||11,208|5,020|





|for t|he Year Ended 31 March|he Year Ended 31 March|he Year Ended 31 March|he Year Ended 31 March|2|023||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|7.|DEBTORS - continued|||||||||||
|||||||||||31.3.23|31.3.22|
|||||||||||F|E|
||Amounts|falling||due after||more|than one year:|||||
||Trade debtors|||||||||||
||Aggregate<br>amounts|||||||||11,208|5,021|
|8.|CREDITORS:||AMOUNTS|||FALLING DUE WITHIN ONE YEAR||||||
|||||||||||31.3.23|31.3.22|
||||||||||||F|
||Other creditors|||||||||4,279|3,233|
|9.|MOVEMENT||IN|FUNDS||||||||
|||||||||||Net||
|||||||||||movement|At|
||||||||||At 1.4.22|in funds|31.3.23<br>f|
||Unrestricted||funds|||||||||
||General|fund|||||||68,749|(17,998)|50,751|
||TOTAL|FUNDS|||||||68,749|(17,998)|50,751|
||Net movement||in funds,||included|||in the above are|as follows:|||
||||||||||Incoming|Resources|Movement|
||||||||||resources|expended|in funds|
||||||||||E||E|
||Unrestricted||funds|||||||||
||General|fund|||||||137,900|(155,898)|(17,998)|
||TOTAL|FUNDS|||||||137,900|(155,898)|(17,998)|
||Comparatives||for movement||||in|funds||||
|||||||||||Net||
|||||||||||movement|At|
||||||||||At 1.4.21|in funds|31.3.22|
||||||||||F||6|
||Unrestricted||funds|||||||||
||General|fund|||||||68,240|509|68,749|
||TOTAL|FUNDS|||||||68,240|509|68,749|





## 

|Compara|tive|net movement<br>in funds,|included<br>in the above are as|follows:||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
||||8|F|8|
|Unrestricted||funds||||
|General|fund||111,858|(111,349)|509|
|TOTAL|FUNDS||111,858|(111,349)|509|



## 



|for the Year Ended|31 M|arch 2023|||
|---|---|---|---|---|
||||3'l.3.23<br>f|31.3.22|
|INCOME AND ENDOWMENTS|||||
|Donations<br>and legacies|||||
|Donations|||||
|Grants|||67,844|51,433|
||||68,288|51,433|
|Other trading<br>activities|||||
|Fundraising<br>events|||4,512|1,084|
|Coronavirus<br>job retention||grants||6,038|
||||4,512|7,122|
|Investment<br>income|||||
|Rents received|||65,100|53,303|
|Total incoming resources|||137,900|111,858|
|EXPENDITURE|||||
|Raising donations|and|legacies|||
|Fundraising<br>expenses|||3,769|970|
|Other|||||
|Warm hub expenses|||1,493||
|Allotment<br>grant expenses|||164||
|Youth club expenses|||151||
|Winter warmth<br>grant|expenses||3,565||
|Rotary club grant expenses|||83||
|Locality grant expenses|||1,000||
|Community<br>garden expenses|||181||
||||6,637||
|Support costs|||||
|Management|||||
|Wages|||59,467|43,883|
|Social security|||3,837|2,606|
|Pensions|||9,520|6,517|
|Rates and water|||2,279|997|
|Insurance|||1,167|1,006|
|Light and heat|||12,951|3,536|
|Carried forward|||89,221|58,545|





## 

|Detailed Statement<br>of Financial<br>Activities<br>for the Year Ended 31 March 2023|||
|---|---|---|
||31.3.23|31.3.22|
||F|f|
|Management|||
|Brought forward|89,221|58,545|
|Telephone|338|487|
|Postage and stationery|160|152|
|Advertising|349|50|
|Sundries|1,530|1,115|
|IT software<br>and consumables|782|302|
|Projects|34,942|38,915|
|Repairs<br>&maintenance|15,446|7,706|
|Accountancy<br>fees|825|850|
|Plant and machinery|237|316|
|Fixtures and fittings|790|924|
|Computer<br>equipment|872|760|
|Loss on sale oftangible fixed assets||257|
||145,492|110,379|
|Total resources expended|155,898|111,349|
|Net (expenditure)/Income|(17,998)|509|



