BRIGHTLINGSEA COMMUNITY ASSOCIATION
Charity Number 301265
FINANCIAL STATEMENTS FOR THE YEAR ENDED 29th FEBRUARY 2024
Community Accounts Service
BRIGHTLINGSEA COMMUNITY ASSOCIATION
CONTENTS FOR THE YEAR ENDED 29 FEBRUARY 2024
| Page | |
|---|---|
| Trustees Annual Report | 1-5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the financial statements | 8-10 |
| Independent Examiners Report | 11 |
BRIGHTLINGSEA COMMUNITY ASSOCIATION
TRUSTEE ANNUAL REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
| Charity Name: Charity Number: Correspondence Address: Telephone / Fax Number: E-Mail Address: Web-Site: Trustees: Accountant: Bankers: |
Brightlingsea Community Association 301265 Brightlingsea Community Centre Lower Park Road BRIGHTLINGSEA Colchester Essex CO7 0LG 01206 302055 bcasecretary@aol.com www.bseacc.co.uk Roland Worrall – Chairman Hilary Scott – Vice Chairman Lillian King – Honorary President Peter Patrick - President Robina Longhurst - Treasurer Lorraine Granderson Delia Groome Sue Cowell Sally Brooks David Brooks Sandra Browbrick Colin Maslen Community 360 Winsley’s House High Street COLCHESTER Essex CO1 1UG Barclays Bank Prettygate, Colchester, Essex |
|---|---|
1
BRIGHTLINGSEA COMMUNITY ASSOCIATION
TRUSTEE ANNUAL REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
History, objectives and activities of the Charity
Brightlingsea Community Association was established as a charity in 1966 to build and maintain the Community Centre and to manage the centre for the activities promoted by the Association
The Charity promotes the benefits of the residents of Brightlingsea by associating local authorities, voluntary organisations and residents in a common effort to advance education and provide facilities in the interests of social welfare for recreation and leisure time occupation.
Management and governance arrangements
The Charity’s Constitution provides for a minimum of twelve and a maximum of twenty trustees. The proceedings of the Trustees shall not be invalidated by any vacancy among their number or by any failure to appoint or any defect in the appointment or qualification of a member.
The Trustees are appointed by the members at the Annual General Meeting; the Honorary Officers are subsequently elected from the Board of Trustees by the members present at the Annual General Meeting. New Trustees would receive copies of the previous year's annual report and accounts together with a copy of the Charity Commission leaflet; The Essential Trustee – What You Need to Know’. The functions, powers and duties of the Trustees shall include:
-
a. All matters in connection with Membership, Committees and Meeting
-
b. All matters in connection with the use of the Community Centre
-
c. All matters in connection with the care and maintenance of the Community Centre and grounds including the authorisation of all expenditure for such purposes
-
d. The authorisation of all expenditure on items for improvement at the Community Centre over an expenditure of £250 per calendar month
-
e. The engagement, supervision and all matters relating to full time and part time employees
-
f. The organisation and planning of functions and events promoted by the Association
-
g. All day to day matters connected with the operation of the Community Centre including security h. All publicity matters
-
i. All financial matters including the operation of the Association bank accounts and the approval to borrow money in excess of £2000 per annum and also to the limitations in d)
Procedures and Policy
The Trustees meet monthly to discuss matters relating to the management of the Community Centre. The Chairman shall act as chairman at meetings of the Trustees; if the Chairman is absent from any meeting, the members of the Trustees present shall choose one of their number to be chairman of the meeting before any other business is transacted. Every matter is determined by a majority of votes of the Trustees present and voting on the question but in the case of equality of votes, the Chairman of the meeting shall have a second or casting vote. Minutes are kept of the proceedings at meetings of the Trustees and any sub-committee meetings.
2
BRIGHTLINGSEA COMMUNITY ASSOCIATION
TRUSTEE ANNUAL REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
The Board of Trustees is happy to report our continued schedule of general maintenance. Our decorating program has taken longer than expected, due to an increase in hirers. With the kind help of Gary Hill and Nigel we have update lighting in the main hall, surround sound system. A new projector and amplifier for the cinema. We have improved the outside area by having landscape gardeners redesign our gardens. Also investing in wildlife feeders.
After the outside walkways became a safety issue, the trustees agreed safety being paramount, we would go ahead and have had resin laid, which I think you will all agree has transformed the outside of our community centre.
The lighting throughout the community centre has been upgraded to LED with timer switches and sensors.
New up to date tills have been installed in the bar with a membership discount system.
As required, we have fulfilled all our legal requirements, regarding the annual inspection and testing of portable appliances, gas appliances and fire-fighting equipment.
Our regular clubs and affiliated organisations still maintain their support for us and again we are most grateful to them; The Autumn Centre, Brightlingsea Musical Theatre Group, Cinque Port Liberty, Crab & Winkle Club, Oasis Community Church, Panto Group, and Spiritualist Church.
-
We are also very grateful to the organisers of our internal clubs for their efforts over the past year: * The Indoor Bowls Club meets on Wednesday afternoon in the Liberty Hall.
-
Table Tennis Club meets on Wednesday evenings from 7.30pm.
-
The Bingo Club meets on Friday evenings and provide a social evening for many of the older residents of Brightlingsea.
-
Our Veteran’s Breakfast Club meets once a month on a Saturday morning.
We have continued with our regular fundraising events; the refreshment stall at the Town Show, refreshment stall at Monthly Farmers Market and Crafts, Social Evenings, Car Boot Sales, Weekly Coffee Mornings, Monthly Family Karaoke, Monthly Kids Bingo and Community Cinema; all of which have proved extremely popular. Throughout the year we also hosted the, Drag Nights, Tribute Bands, Over 50's tea parties, Family Foodie Friday’s, and Christmas Market.
We are pleased to report that the net total raised throughout the financial year by fundraising again exceeded in access £10,000 and we thank everyone involved with this effort whole heartedly. We do heavily rely on our fund raising, to help keep the Community Centre open.
We can report that Income from hall hires for the year ending February 2024 is better than we expected and thank our regular hirers for their loyalty; Fitness Class, SING Brightlingsea, Line Dance Class, Fight Klub, PULSE Dance Class, Gift Box, Paper Craft Class, Oasis Community Church, Colchester MIND, Co-Op Women’s Guild, Family Support, Foot Clinic and Brightlights, Spiritualists, Mother and baby group, 3 Pilates groups.
3
BRIGHTLINGSEA COMMUNITY ASSOCIATION
TRUSTEE ANNUAL REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
Future Plans
The Board of Trustees shall endeavour to further improve the facilities offered at the Community Centre for local residents with our planned projects including:
-
Solar Panels
-
Electric car charging points
-
New Heating Systems
-
Refurbish Foyer area
-
Refurbish Bar Area
-
Refurbish meeting rooms
-
Refurbish the office
-
.Improving outside bar area for summer months
-
improving lighting in car park
Statement of Trustees Responsibilities
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011.
The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Board of Trustees have had due regard to the Charity Commission’s Public Benefit guidance when exercising powers or duties to which the guidance is relevant”.
Statement from the Charity Chairman
My report is going to be for this year 2024, although our year end finished in Feb 2024 this report runs till present day. We have been set back having our AGM wanting to have it earlier in the year, but due to staff shortages at Community 360, our accounts were delayed. To bring us back into sync our next AGM will be in June 2025 and then in April 2026.
As I complete my first year as your Chairman, I will start by sincerely thanking our trustees and volunteers, we really have a wonderful group willing to give their time to help the centre.
It's been a really busy year , which has been made easier having a very active vice chair taking on a lot of Admin, we have made a great team working together, it's been hard work and long hours but this year has continued to build on the success of our community centre.
As you know a re-structure of our community centre was put in place 18 months ago and the old and new staff have gone from strength to strength, for which I thank them, as we really have had some very, very, busy times throughout this year.
I can report we are now in a very good financial position and finally able to afford to update the centre for the benefit of all.
In the last year we have made a lot of changes, new carpets laid and decorating taken place. We have extended on the new security system.
We are in process of changing lighting to LED and all on timer switches
4
BRIGHTLINGSEA COMMUNITY ASSOCIATION
TRUSTEE ANNUAL REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
I would at this time like to thank volunteers Gary Hill and Nigel ………… for their help. Gary has gone above and beyond to place new lighting in the liberty hall, new surround sound system and new amplifier and projector for our cinema, and generally sorted all the tech stuff that we have no idea about.
The gardens have been landscaped and it's wonderful to have such nice complimentary comments from the public. We have just recently had resin laid to complement the garden and very much improve the outside of our community centre.
In the New Year the trustees will continue with the plan to decorate and smarten the bar, meeting rooms and the foyer.
This year has been a year for fundraising we have been very successful with tribute bands, shows, events put on in the family room and a huge raise in hirers this has contributed to the bar finally standing side by side with the community centre, with the added bonus this year of an outside summer bar.
We have had bar staff come and go, but they have all put a huge effort into their work when here and enjoyed the events too. It has been great to see the enthusiasm in the bar over the last few months, so big thankyou to them all from our trustees; we have finally started to work as one team.
A special thank you at this point goes to our Caretakers Ray, Anthony and Wendy, they work well as a team and commit themselves to their work. They have a passion to bring the centre forward.
I would like to thank our Administrator Steve, It isn’t an easy job trying to fit all our old and new hirers in our busy diary. At times we wish we had more rooms, it would make his life simpler.
We strive to welcome all ages in our community centre and the feedback has been fantastic.
Our in-house coffee morning, Friday bingo, table tennis, indoors bowls, veterans’ breakfast club, community cinema and monthly farmers markets. Friday night singalongs and tribute evenings continue to be a huge success once again this is down to trustees and volunteers, so thank you all.
We are under no illusions that the coming year is going to be difficult and are actively looking for volunteers to assist with fund raising, grant applications and professional services. If you have time to volunteer, please get in touch - Brightlingsea has an abundance of talent, and I am sure if we all pull together we can come out of 2024 a stronger and more vibrant community centre
Roland Worrall Chairman of the Trustees
5
BRIGHTLINGSEA COMMUNITY ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 29 FEBRUARY 2024
| Note | Unrestricted | Restricted | 2024 | 2023 | |
|---|---|---|---|---|---|
| Total | Total | Total | Total | ||
| £ | £ | £ | £ | ||
| Incoming resources | |||||
| Income from Charitable activities | 2 | 212,921 | - | 212,921 | 166,683 |
| Income from Investments | 4 | 574 | - | 574 | 28 |
| Donations and Legacies | 3 | 2,749 | - | 2,749 | 402 |
| Funds Raised | 9,813 | - | 9,813 | 15,788 | |
| Total income and Endowments | 226,057 | - | 226,057 | 182,901 | |
| Expenditure on Charitable activities | |||||
| Charitable activities | 5 | 225,317 | - | 225,317 | 176,038 |
| Expenditure on raising funds | 5,139 | - | 5,139 | 8,275 | |
| Total resources expended | 230,456 | - | 230,456 | 184,313 | |
| Net income for the period | (4,399) | - | (4,399) | (1,412) | |
| Funds at 1st March 2023 | 254,745 | - | 254,745 | 256,157 | |
| Funds at 29th February 2024 | 250,346 | - | 250,346 | 254,745 |
Notes on pages 8 to 10 form part of these financial statements
6
BRIGHTLINGSEA COMMUNITY ASSOCIATION
BALANCE SHEET AS AT 29 FEBRUARY 2024
| Note Fixed assets Tangible assets 10 Current assets Stock Debtors 6 Cash at bank and in hand Current liabilities Creditors, amounts falling due within one year 7 Net current assets Totals assets less current liabilities Funds Unrestricted funds 8 Restricted funds 8 |
2024 Total £ 161,563 5,696 3,825 91,426 100,946 12,164 88,782 250,346 250,346 - 250,346 |
2023 Total £ 166,864 5,696 6,645 85,784 |
|---|---|---|
| 98,124 10,243 |
||
| 87,881 | ||
| 254,745 | ||
| 254,745 - |
||
| 254,745 |
Signed Date (Roland Warrall - Chair)
7
BRIGHTLINGSEA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 FEBRUARY 2024
1. Accounting Policies
Basis of the preparation of the accounts
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement on Recommended Practise applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Rebulic of Ireland (FRS 102) and the Companies Act 2006.
Cash flow statement
The directors have taken advantage of the exemption in Financial Reporting Standard 1 (revised) from including a cash flow statement in the financial statements on the grounds that the company is small.
Incoming resources
All material incoming resources have been included on a receivable basis
They are included if the date receivable falls within the period covered by these accounts.
Resources expended
These have been analysed using a natural classification.
Depreciation
Depreciation is calculated to write down the cost of the fixed assets to their estimated residual value over their expected useful lives.
The rates and method of calculation are as below:
Office Equipment 15% reducing balance Plant and Equipment 15% reducing balance Lease Hold Property 2% reducing balance
Fund accounting
Unrestricted Funds are funds received which have no restrictions placed on their use and are available to spend on activities that further any of the purposes of the charity.
Restricted Funds are funds which are to be used for purposes as specified by the funder.
| 2. Income from Charitable activities Hall Hire/Lettings Membership Subscriptions Bingo Community Cinema Community Coffee Bowling Club Bar Income Grants Miscellaneous Total 3. Donations and legacies Donations |
Unrestricted 2024 £ 49,945 1,161 5,104 1,251 4,847 654 128,419 17,500 4,040 |
Restricted 2024 £ - - - - - - - - - |
Total 2024 £ 49,945 1,161 5,104 1,251 4,847 654 128,419 17,500 4,040 |
Total 2023 £ 50,087 1,585 4,295 - 4,974 912 95,384 8,755 691 |
|---|---|---|---|---|
| 212,921 | - | 212,921 | 166,683 | |
| Unrestricted 2024 £ 2,749 |
Restricted 2024 £ - |
Total 2024 £ 2,749 |
Total 2023 £ 402 |
|
| 2,749 | - | 2,749 | 402 |
8
BRIGHTLINGSEA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 FEBRUARY 2024
| 4. Income from Investments Bank Interest 5. Costs of charitable activities Rent and rates Utilities Staff costs Insurance License Travel Repairs and renewals Donations Consultancy Bar expenses Cleaning materials Community coffee Community cinema Rubbish removals Depreciation Printing & stationery Postage Telephone Advertising Bank charges Health & safety Miscellaneous Governance Total 6. Current assets Debtors 7. Creditors; amounts falling due within one year Creditors and accruals VAT |
Unrestricted 2024 £ 574 |
Restricted 2024 £ - |
Total 2024 £ 574 |
Total 2023 £ 28 |
|---|---|---|---|---|
| 574 | - | 574 | 28 | |
| Unrestricted 2024 £ 3,943 26,413 85,790 2,498 - 1,002 24,906 - 1,100 59,955 2,080 605 2,608 1,189 5,301 699 10 1,543 140 1,552 746 2,603 |
Restricted 2024 £ - - - - - - - - - - - - - - - - - - - - - - |
Total 2024 £ 3,943 26,413 85,790 2,498 - 1,002 24,906 - 1,100 59,955 2,080 605 2,608 1,189 5,301 699 10 1,543 140 1,552 746 2,603 |
Total 2023 £ 3,486 14,365 72,869 3,949 283 11,889 95 425 50,844 4,221 979 - 1,065 4,174 1,541 167 1,350 47 1,414 658 1,818 |
|
| 224,686 631 |
- - |
224,686 631 |
175,638 400 |
|
| 225,317 | - | 225,317 | 176,038 | |
| 2024 £ 3,825 |
2023 £ 6,645 |
|||
| 3,825 | 6,645 | |||
| 2024 £ 10,482 1,682 |
2023 £ 9,114 1,129 |
|||
| 12,164 | 10,243 |
8. Going Concern
The charity is operating on a going concern basis
9. Staffing
No Key Management Personel were paid more than £60,000 within the year.
During the period there were an average of 10 employees (2023: 10).
9
BRIGHTLINGSEA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 FEBRUARY 2024
| 10. Tangible fixed assets | Security | Office | Plant & | Fixtures & | Total | Fixtures & | Grand | |
|---|---|---|---|---|---|---|---|---|
| Equipment | Premises | **Equipment ** | Equipment | Fittings | Fittings | Total | ||
| Restricted | ||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Cost | ||||||||
| As at 1 March 2023 | 12,906 | 260,684 | 3,466 | 17,407 | 32,149 | 326,612 | 1,500 | 328,112 |
| Additions | - | - | - | - | - | - | - | - |
| Disposals | - | - | - | - | - | - | - | - |
| As at 28 February 2024 | 12,906 | 260,684 | 3,466 | 17,407 | 32,149 | 326,612 | 1,500 | 328,112 |
| Depreciation | ||||||||
| As at 1 March 2023 | 12,218 | 105,556 | 3,466 | 9,548 | 28,960 | 159,748 | 1,500 | 161,248 |
| Charge for the year | 103 | 3,103 | - | 1,617 | 478 | 5,301 | - | 5,301 |
| As at 28 February 2024 | 12,321 | 108,659 | 3,466 | 11,165 | 29,438 | 165,049 | 1,500 | 166,549 |
| Net Book Value | ||||||||
| As at 28th February 2024 | 585 | 152,025 | - | 6,242 | 2,711 | 161,563 | - | 161,563 |
| As at 28th February 2023 | 688 | 155,128 | - | 7,859 | 3,189 | 166,864 | - | 166,864 |
11. Related parties
There were no related parties during the periods being reported on.
10
BRIGHTLINGSEA COMMUNITY ASSOCIATION
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 29 FEBRUARY 2024
I report on the accounts of Brightlingsea Community Association for the year ended 29 February 2024 which are set out on pages 6 to 10.
Respective responsibilities of trustees and examiner
The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year (under section 144 (2) of the Charities Act 2011 (The Act) but that an independent examination is needed. It is my responsibility to:
-
Examine the accounts under section 145 of the Charities Act,
-
To follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 145(5)(b) of the Charities Act, and
-
To state whether particular matters have come to my attention.
Basis of independent examiner’s Statement
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes considerations of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of the accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair' view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Shelley-Marie Rudling FMAAT AATQB for and on behalf of: Community360
Winsley’s House, High Street, Colchester, Essex Date 07/11/2024
11