| Page | ||
|---|---|---|
| Trustees Annual Report |
1-5 | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the financial statements | ||
| Independent Examiners |
Report |
| Charity | Name. | Name. | PrightlingMa Community |
PrightlingMa Community |
Aenooiation | ||
|---|---|---|---|---|---|---|---|
| Charity | Number: | 301265 | |||||
| Correspondence | Address: | Brightlingsea Community |
Centre | ||||
| Lower Park Road | |||||||
| Brightlingsea | |||||||
| Colchester | |||||||
| Essex C070LG |
|||||||
| Telephone | / Fax | Number: | 01206302055 | ||||
| Address: | bcasecretary@aol. | corn | |||||
| Web-Site: | www. bseacc.co.uk | ||||||
| Trustees: | Hilary Scott —Chairperson | ||||||
| Roland Worrall - Vice Chairman | |||||||
| Lillian King —Honorary |
President | ||||||
| Peter Patrick - President | |||||||
| Robina Longhurst | -Treasurer | ||||||
| Lorraine Granderson | |||||||
| Delia Groome | |||||||
| Sue Cowell | |||||||
| Anthony Osborne |
|||||||
| Sally Brooks | |||||||
| David Brooks | |||||||
| Sandra Browbrick | |||||||
| Colin Maslen | |||||||
| Accountant: | Community360 | ||||||
| Winsley's House |
|||||||
| High Street | |||||||
| COLCHESTER | |||||||
| Essex | |||||||
| C01 1UG | |||||||
| Bankers: | Barclays Bank | ||||||
| High Street, Colchester, | Essex |
| Note | Unrestricted | Restricted | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| total | Total | Total | Total | |||
| E | ||||||
| lncomin resources |
||||||
| Income from Charitable activities |
161,928 | 4,755 | 166,683 | 130,594 | ||
| Income from Investments | 28 | 28 | 3 | |||
| Donations and Legacies |
402 | 402 | 1,301 | |||
| Funds Raised | 15,788 | 15,788 | 7,332 | |||
| Total income and Endowments | 178,146 | 4,755 | 182,901 | 139,231 | ||
| Expenditure on Charitable |
activities | |||||
| Charitable activities |
172,239 | 3,799 | 176,038 | 109,062 | ||
| Expenditure on raising funds |
7,319 | 956 | 8,275 | 1,577 | ||
| Total resources expended | 179,558 | 4,755 | 184,313 | 110,639 | ||
| Net income for the period | (1,412) | (1,412) | 28,591 | |||
| Funds at 1st March 2022 | 256,157 | 256,157 | 227,566 | |||
| Funds at 28th February 2023 | 254,745 | 254,745 | 256,157 |
| Note | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 10 | 166,864 | 162,098 | ||
| Current assets | |||||
| Stock | 5,696 | 5,696 | |||
| Debtors | 6,645 | 6,985 | |||
| Cash at bank and | in | hand | 85,784 | 96,113 | |
| 98,124 | 108,794 | ||||
| Current liabilities |
|||||
| Creditors, amounts |
falling due within one year | 10,243 | 14,736 | ||
| Net current assets | 87,881 | 94,059 | |||
| Totals assets less | current liabilities | 254,745 | 256,157 | ||
| Funds | |||||
| Unrestricted funds |
254,745 | 256,157 | |||
| Restricted funds |
|||||
| 254,745 | 256,157 |
| 4, | Income from Investments | Income from Investments | Income from Investments | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|---|
| ZOZQ | 2020 | 2020 | 2022 | ||||
| Bank Interest | 28 | 28 | |||||
| 28 | 28 | ||||||
| Costs ofcharitable | activities | Unrestricted | Restricted | Total | Total | ||
| 2023 | 2023 | 2023 | 2022 | ||||
| F | |||||||
| Rent and rates | 3,486 | 3,486 | 2,616 | ||||
| Utilities | 14,365 | 14,365 | 1,394 | ||||
| Staff costs | 72,869 | 72,869 | 65,832 | ||||
| Insurance | 3,949 | 3,949 | 3,215 | ||||
| License | 283 | 283 | 1,374 | ||||
| Security | 693 | 693 | 618 | ||||
| Repairs and | renewals | 7,397 | 3,799 | 11,196 | 5,808 | ||
| Donations | 95 | 95 | |||||
| Consultancy | 425 | 425 | 850 | ||||
| Bar expenses | 50,844 | 50,844 | 15,573 | ||||
| Cleaning materials |
4,221 | 4,221 | 636 | ||||
| Community | coffee | 979 | 979 | 659 | |||
| Community | cinema | 300 | |||||
| Rubbish removals |
1,065 | 1,065 | 545 | ||||
| Depreciation | 4,174 | 4,174 | 3,902 | ||||
| Printing 8 stationery |
1,541 | 1,541 | 890 | ||||
| Postage Telephone |
167 1,350 |
167 1,350 |
42 1,256 |
||||
| Advertising | 47 | 47 | 397 | ||||
| Bank charges Health 8 safety |
1,414 658 |
1,414 658 |
754 1,195 |
||||
| Miscellaneous | 1,818 | 1,818 | 855 | ||||
| 171,839 | 3,799 | 175,638 | 108,711 | ||||
| Governance | 400 | 400 | 350 | ||||
| Total | 172,239 | 3,799 | 176,038 | 109,061 | |||
| Current assets | 2023f | 2022 | |||||
| Debtors | 6,645 | 3,409 | |||||
| VAT | 3,577 | ||||||
| 6,645 | 6,985 | ||||||
| Creditors; | amounts | falling due within one year | 2023 | 2022 f |
|||
| Creditors and accruals |
9,114 | 14,736 | |||||
| VAT | 1,129 | ||||||
| 10,243 | 14,736 |
| 1Q, Tettgittlefixegessets | secttrily | office | I'leota | rlxtofeea | Tolel | Fixtures IIt |
Grand | |
|---|---|---|---|---|---|---|---|---|
| gqulpmeut | Premises | Equrpreeet | Eeofeleet | t Itllllge | Pit!togs Restricted |
Total | ||
| f | E | f | E | |||||
| Cost As at 1 March 2022 Additions |
12,906 | 260,684 | 3,466 | 9,467 7,940 |
31,149 1,000 |
317,672 8,940 |
1,500 | 319,172 8,940 |
| Disposals As at 28 February 2023 |
12,906 | 260,684 | 3,466 | 17,407 | 32,149 | 326,612 | 1,500 | 328,112 |
| Depreciation As at 1 March 2022 Charge for the year |
12,097 121 |
102,390 3,166 |
3,466 | 9,047 501 |
28,574 386 |
155,574 4,174 |
1,500 | 157,074 4,174 |
| As at 28 February 2023 | 12,218 | 105,556 | 3,466 | 9,548 | 28,960 | 159,748 | 1,500 | 161,248 |
| Net BookValue As at 28th February 2023 |
688 | 155,128 | 7,859 | 3,189 | 166,864 | 166,864 | ||
| As at 28th February 2022 | 809 | 158,294 | 420 | 2,575 | 162,098 | 162,098 |