## 

# 

## 



## 

## 

## 



## 

## 



|||||BAL|ANCE|SHEET AT 30TH.S|EPTEMBER|,2021|||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||2020|
|||||||Notes|||||
|FIXED ASSETS|||||||||||
|Tan ible Assets|||||||||||
|Additions<br>to Leasehold||||Premises||||181310||181310|
|Equi ment, Fixtures|||and|Fittings||||5452||6414|
|||||||||186762||187724|
|CURRENT<br>ASSETS|||||||||||
|Expenses<br>prepaid|||||||||549||
|Balance at Bank|||||||32776||31894||
|Cash in hand|||||||220||531||
||||||||632996||f32974||
|LESS:CURRENT LIABILITIES|||||||||||
|(Amounts<br>falling|due within||||one year)||||||
|Sundry<br>creditors|||||||1726||4899||
|Accrued<br>expenses|||||||1450||1450||
||||||||f3176||f6349||
|NET<br>CURRENT<br>ASSETS||||||||'29820||26625|
|TOTAL ASSETS LESS||CURRENT|||LIABILITIES|||f216582||f214349|
|Represented<br>by :—|||||||||||
|UNRESTRICTED<br>INCOME|||FUNDS||||||||
|Accumulated<br>Funds<br>held at <br>Net<br>Movement<br>of Funds for|||||30th.September, 2020<br> the year to date|||214349<br>2233||234896<br>(20547)|
|ACCUMULATED<br>FUNDS||HELD AT|||30TH.SEPTEMBER,2021|||f216582||E214349|





|||STSTEM|STSTEM|ENT OF FINANCIAL<br>ACTIVITI|ENT OF FINANCIAL<br>ACTIVITI|ES||
|---|---|---|---|---|---|---|---|
|||FOR THE||YEAR ENDED 30TH.SEPTEMBER||2021||
||||||||2020|
|||||Notes||||
|UNRESTRICTED<br>FUNDS||||||||
|INCOMING<br>RESOURCES||||||||
|Covid<br>Pandemic<br>grants<br>Insurance<br>claim receipts||||||25454<br>21500|16073|
|Donation<br>received||||||5||
|Bank deposit interest||||||1|80|
|Subscriptions<br>Charitable<br>activities|||||||35|
|Occupational<br>licence <br>Hall lettings<br>Pre-School<br>Nursery||fee|||14500<br>12265<br>31689||27500<br>11940<br>28899|
|||||||58454|68339|
|Total<br>Incomin<br>Resources||||||105414|84527|
|LESS:RESOURCES EXPENDED||||||||
|Charitable<br>activities||||||||
|Pre-School<br>Nursery||||8|32089||31766|
|Donations<br>made|||||120||350|
|Section expenses|||||55||160|
|Community<br>Centre<br>running|||costs|9|47036||47901|
|||||||79300|80177|
|||||||26114|4350|
|Governance<br>costs||||||||
|Bookkeeping<br>and office <br>Staff pensions|||wages||11503<br>832||11635<br>775|
|Accountancy<br>charges|||||1450||1450|
|Legal<br>and professional|||charges||737||1745|
|Bank charges|||||85||91|
|Travel<br>expenses|||||50||48|
|Committee<br>and Officers|||expenses||9224||9153|
|||||||23881|24897|
|NET<br>MOVEMENT<br>OF FUNDS||||||2233|(20547)|
|Total<br>Funds<br>brought|forward|||||214349|234896|
|TOTAL<br>FUNDS<br>HELD AT|30TH.SEPTEMBER,2021|||||K216582|f214349|





## 



## 

|6.OCCUPATIONAL<br>LICENCE FEE|||||||||2021|2020-|
|---|---|---|---|---|---|---|---|---|---|---|
|Amount<br>received<br>from Fryerns<br>Social Club|||||||||K14500|F27500|
|The licence agreement, currently<br>under<br>discussion<br>for renewal, requires<br>the<br>Club to pay a weekly<br>amount<br>of f900.Due to the Covid<br>pandemic<br>.restrictions<br>the Club ceased to operate<br>and licence<br>was suspended. With partial<br>lifting<br>of restrictions<br>the club<br>was able to operate<br>with a reduced<br>licence rate<br>until<br>suchtime<br>as all restrictions<br>are removed<br>by the authorities.|||||||||||
|7.HALL LE1TINGS|||||||||||
|Sections<br>and affiliated<br>organisations<br>Other lettings|||||||||6875<br>5390|6900<br>5040|
||||||||||612265|E11940|
|8.PRE-SCHOOL<br>NURSERY|||||||||||
|Income<br>Received|||||||||||
|Fees|||||||||3055|913|
|Nursery<br>Education<br>grants|||||||||28634|27986|
|Total<br>Income for the year|||||||||631689|f28899|
|Kx enses incurred|||||||||||
|Staff wages|||||||||30529|29287|
|Educational<br>supplies, training<br>and|expenses, etc.||||||||1560|2479|
|Total Ex enditure<br>for the year|||||||||f32089|f31766|
|Net (Deficit) for the year|||||||||K 400)|E(2867)|
|9.COMMUNITY<br>CENTlK<br>RUNNING<br>COSTS|||||||||||
|Rent payable|||||||||7000|7000|
|Council<br>Tax<br>Wages<br>and social security<br>costs<br>Printing, postage<br>and stationery, etc.<br>Cleaning, sanitary<br>and laundry, etc.|||||||||165<br>12491<br>611<br>1754|198<br>12903<br>1365<br>2757|
|Lighting<br>and heating<br>Telephone, fax and internet|||||||||3316<br>2085|5333<br>1947|
|Insurances|||||||||2027|1702|
|Repairs<br>and maintenance<br>Equipment<br>rental<br>Performing<br>Rights Society,licences, etc.<br>Miscellaneous<br>expenses, gifts, flowers, etc.<br>Depreciation<br>—Equipment, Fixtures<br>and Fittings|||||||||13838<br>475<br>437<br>1875<br>962|9707<br>524<br>7?7<br>2557<br>1131|
||||||||||647036|647901|



