OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

!Description
IIThisyear
!!Previous year
;:::::===============!:=====~·
!TotalReceipts for the year
ll46,716
jj56,277
:===================::========!
!Totalpayments for the year
1154,039
ll37,984
~:::::;::;=;::;::;;::::::;:::;:::::;::::;=============::=========:
!Net()frece1piS/(payments)for the year
11(7,323)
lltS,293
::================~:======~
leash, bank and similar funds brought forward
ll138,045
11119,752
:=========:
!Sundryliability
II-
II-
~==============:=====
!Cash,bank and similar fundscarri~dforward
l.lt3_0_,7_22
.l.lt3_8,0_45
____,

Receipts for the year ended 31st March 2025
11-tem
!!Thisyear
l!Previous year j
~1~=~=E=~=IIlP=s=~=s=cRIP=T=IO=N=s==~l~l===~II j
lsUBsCRIPTIONS
119,798
119,247 I
::=================;
!Refundfrom capitation
I!-
::=================:
!BANK INTEREST
112,182
IJ-
112,584
j
I
;:::================:
!GRANTS
112,000
112,610 I
::================;
!DONATIONS
1111,266
114,822 I
;:::==============~
IFUNDRAISING
1,475
111,387 I
:==============~
!UNIFORM
1,4~19
11439 I
~,HI=RE=sc=o=u=THU=T============;11s,ss3 117,313 /
!CAMPING&OUTINGS
1110,034
';==ISUND=RY==========:::;11-
/125,650
II-
I
I
!GIFTAID
112,689
l:=TO=T='.AL=RE=C=E=IP=T=S=F=O=R=YE=AR====~1146,716
112,226
/156,277
I
I

\i=~=::~j~!!?::!•t~io=~~,
'f::::!i:::'=·~,,~-~·~· ~·-~·~·
~~-=·~·'"'~· !:?!::!:•-:::::•~
..\fr.;=;e~~.-..•
\i=~=::~j~!!?::!•t~io=~~,
'f::::!i:::'=·~,,~-~·~· ~·-~·~·
~~-=·~·'"'~· !:?!::!:•-:::::•~
..\fr.;=;e~~.-..•
\i=~=::~j~!!?::!•t~io=~~,
'f::::!i:::'=·~,,~-~·~· ~·-~·~·
~~-=·~·'"'~· !:?!::!:•-:::::•~
..\fr.;=;e~~.-..•
If:;~usyear
I
li>REMlsEs
11
1r
-
!Light, Heat
113,353
===============;
113,177
:========!
jWater
llt,282
ll61
j::::=In=sur=an=c=e=============:111,998 l:=:I1,=46=3======!
jRepairs and renewals, cleaning
113,642
113,760
=====!
jOffice/general admin
ll824
I~AC=T=~==TI=Es=========~II
llt,786
11======
!Camps, Outings
ll28,273
I~o=T~=R=E=~~E=N=sE=s=======~II
1114,038
II~====
jPurchaseofequipment
113,072
;:================!
ll3,811
!=====~
jLead~r membership/training
1[345
!1_424_
:=jU=ci====fo==rm=s=-===-=====:::::::===~112,385 - -,=129=9=========
jF/raising externalcharity/activity/ allowance
ll30
11282
I
!Youthprogram
ll2603
:=================!
!Donation
llt-70
==============
!Marketing/ Fund raising costs
ll681
====~
jj3,769
I
::======
II-
I
!=====~
11322
I
.__l!==io:T:J\L:-- P:J\:YME:-
:N:T:s:·F:·o:a:YE::AR:--:::::::-,_,54,039
·- 1:13,:~9:4s:::-:----:-:-,
StatementofAssets&Liabilities as at 1st April 2025
l~esc_i:ip~ion,_
jjThisyear
~,M=O::::=::NE~T::::::::::'.AR~-v~· A~·
S~SE!:!:!::!!:•T~,s~''""~·~we•,~,.··~··':!!%:?"""$~===..~·
..~··.,~
..1,-·...
..~---- ·
]IPrevio-usyear
j
II

·
I
!BANK.CURRENT ACCOUNT -•
• • • • ..117,868
- 111;026
I
~============~
!Explorers Current Account
114,937
114,118
I
;:================;
!INTEREST ACCOUNT
ll30,122
1141,415
I
jExplorers Interest Account
ll6,574
;:================!
l92DAYSFIXEDTERMA/C
III0,419
:==IA=bb=ey=fi=1el=d=FIXE==D=T=ERM==A/=c=======:ll10,802
ll6,033
I
1110,220
I
ll69,233
I
!Total monetary Assets
11130,722
ll138,045
I
=1N=oN=-=M=oNE=_=T=J\R=Y=A=s=sE=T=s=====11 II
I
I
.LAND
__
&B_UI_L_D_IN_o_s___

___.ll2so,ooo
l12so,ooo
I