REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
FOR
THE DEVON COUNTY GUIDE ASSOCIATION
OPERATING AS
GIRLGUIDING DEVON
Registered Charity Number 301072
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
INDEX TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
| Page | |
|---|---|
| General Information | 1 - 2 |
| Report of the Trustees | 3 - 5 |
| Report of the Independent Examiner | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 17 |
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
GENERAL INFORMATION
for the year ended 31 December 2024
TRUSTEES: 21
Mrs L Parker (County Commissioner from 1 January 2024) Miss C Bennett (Assistant County Commissioner from 1 January 2024) Mrs S Maczugowska (Assistant County Commissioner from 1 January 2024) Mrs J Langridge (Treasurer from 26 September 2024) Mrs K Phillips (Treasuer from 26 September 2024) Miss J Simons (Division Commissioner Okehampton and Holsworthy) Mrs H Richardson (Division Commissioner Plymouth East ) Mrs W Evans( (Division Commissioner Taw and Torridge ) Mrs L Warne (Division Commissioner Tavy from 1 January 2024) Miss S Lamble (Division Commissioner Teignbridge) Ms L Carter (Division Commissioner Axminster ) Miss J Shute (Division Commissioner Exeter) Mrs V Burton (Division Commissioner Plym) Mrs R Swain (Division Commissioner Tiverton) Mrs R Offerdal (Division Commissioner Torbay to 29 March 2025) Mrs J Jones ( (Division Commissioner Torbay from 30 March 2025) Mrs H Kingdom (Division Commissioner Honiton to 15 April 2025) Mrs T Sillitoe (Division Commissioner Honiton from 16 April 2025 Mrs M Smith (Division Commissioner Plymouth West to 31 Decemebr 2024 ) Ms L Ferris (Division Commissioner Plymouth West from 1 January 2025 ) Mrs E Fisher (Division Commissioner Exmouth ) Mrs S Reynolds (Division Commissioner Erme Valley) Mrs P Stubbington (Division Commissioner North Devon) Mrs S Jones (Division Commisioner Totnes)
page 1 continue page 2
CUSTODIAN TRUSTEE The Guide Association Trust Corporation COUNTY ADMINISTRATOR: Andrea Duffett CHARITY REGISTRATION NUMBER: 301072 INDEPENDENT EXAMINER: Clare Lillington FMAAT BANKERS: CAF Bank Santander UK plc 25 Kings Hill Avenue Registered Office: Kings Hill 2 Triton Square, West Malling Regent's Place Kent London, ME19 4JQ NW1 3AN INVESTMENT MANAGERS: Evelyn Partners 45 Gresham Street London EC2V 7BG
Page 2
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
REPORT OF THE TRUSTEES
for the year ended 31 December 2024
The trustees present their report with the financial statements of the Devon County Guide Association for the year ended 31 December 2024. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), (effective on 1 January 2019).
STRUCTURE GOVERNANCE AND MANAGEMENT
The Devon County Guide Association is a separately constituted branch of The Guide Association, which was incorporated by Royal Charter. It is registered as a charity (number 301072). The Devon County Guide Association is responsible for the administration of the Association's affairs within the county and for the general development of the principles, aims, organisation and rules of the Association in accordance with the Royal Charter, Bye-laws and the Guiding Manual. It is headed by the County Commissioner, who is Chair of the Executive Committee.
Members of the Executive Committee are nominated or appointed in accordance with the procedures established by the Devon County Guide Association. The charity trustees of the Devon County Guide Association are the voting members of the Executive Committee. The trustees who served during the year are shown on page one. The trustees determine the general policy of the Devon County Guide Association. The day to day management is delegated to the County Administrator and other volunteers.
OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT
The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives, in planning future activities, and setting the grant making policy for the year.
The Devon County Guide Association shares the aims and objectives of The Guide Association; giving girls and young women a space where they can be themselves, have fun, build brilliant friendships, gain valuable life skills and make a positive difference to their lives and their communities. We build girls’ confidence and raise their aspirations. We give them the chance to discover their full potential and encourage them to be a powerful force for good. To this end, units have been encouraged to include service projects in their programmes. Girls and adults are also encouraged to travel and even work in other parts of the world.
These opportunities are delivered and administered by the Adult leaders, all of whom are volunteers and willingly give their time.
Page 3
continued on page 4
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
REPORT OF THE TRUSTEES for the year ended 31 December 2024
continued from page 3
ACHIEVEMENTS AND PERFORMANCE
2024 has been another fantastic year for Girlguiding Devon, with our membership increasing and an exciting calendar of events bringing our members together.
This year our members took part in a wide range of activities, camps, and events throughout the year. Division events included gang shows, carnivals, visits to warships, cinema trips, and visits to castles, parks and zoos. One of the highlights was the County Adventure to Crealy where over 2,400 Rainbows, Brownies, Guides, Rangers and Leaders joined forces for an action-packed experience filled with fun, excitement and making new friends.
International opportunities also flourished, with groups travelling abroad for camps and cultural exchanges, broadening their horizons and making lifelong memories.
It was also pleasing to see our Police badge continuing to be successful and we began to build new collaborations with organisations like the Dartmoor Park Authority, Exeter Science Park and the National Trust. As the days lengthened our outdoor activities really took centre stage, with Taw Bottom (our county camp site) hosting its first section outdoor activity day in September with over 70 Guides, rangers and leaders having the opportunity to explore all that Taw Bottom had to offer. The Devon County Show once again saw our members taking on key roles, with 30 Guides and Rangers forming the messenger service. Hurdlestone weekend saw units enjoying this joint activity weekend with scouts. And once archery training was complete, and equipment renewed, work began to bring this exciting activity to units right across the county.
Girlguiding Devon has continued to expand its inclusivity efforts, with new units welcoming girls from diverse backgrounds. We have also supported our volunteers with training, networking opportunities, and recognition of their hard work. This year, we presented numerous county standard and appreciation awards and have just launched three new county awards to recognise those that grow guiding, offer inspirational leadership and achieve outstanding work as a team. Additionally, volunteers were honoured with Long Service Awards, including 42 x 5 years, 36 x 10 years, 14 x 20 years, 10 x 30 years, and 5 x 40 years, 4 x 50 years, and 1 x 60 years of dedication to guiding.
Throughout the year, members have engaged in community service projects, environmental initiatives, and fundraising efforts, demonstrating the values of Girlguiding in action. Many of these inspiring stories have been shared in our bi-monthly newsletter, ‘Devon Star,’ as well as on our website and social media platforms. As we reflect on another successful year, we extend our heartfelt thanks to all our dedicated volunteers, parents, and supporters who make Girlguiding Devon the vibrant and inclusive community that it is. We look forward to 2025 and all the opportunities it will bring for our members!
FINANCIAL REVIEW
The results for the year and the financial position of the Devon County Guide Association are as shown in the annexed financial statements.
Our investment advisors (Evelyn Partners ) are instructed to invest to generate growth of income and capital in line with UK RPI measured over 5 year periods whilst adopting a total return approach and placing more emphasis on capital preservation than capital appreciation. The investment portfolio has been managed using a moderate level of risk having a regard to the suitability to the charity of the particular investments. The investment brief is broadly defined but direct investment in tobacco companies and their products/manufacture or distributors of armaments is forbidden.
Page 4
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
REPORT OF THE TRUSTEES
for the year ended 31 December 2024
continued from page 4
The trustees have reviewed the reserves of the Devon County Guide Association. The review covered the sources of income and whether that income is sustainable in the future, the fixed and variable expenditure of the Devon County Guide Association and the need to keep expenditure within income. The review concluded that to allow the Devon County Guide Association to continue to operate efficiently and to provide sufficient reserves for that continuance, then the following reserves were required:
-
A designated fund equal to our present investments be maintained to provide the income flow needed to cover the Devon County Guide Association's expenditure.
-
General liquid reserves should be maintained, sufficient to cover one year's operating expenditure. This policy will be kept under review.
TRUSTEES’ RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.
DECLARATION
The trustees declare that they have approved the trustees' report above. Signed on behalf of the charity's trustees
Full name Laura Parker Sarah Maczugowska Position County Commissioner Assistant County Commissioner Date 25/06/2025
Page 5
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
REPORT OF THE INDEPENDENT EXAMINER TO THE TRUSTEES
on the financial statements for the year ended 31 December 2024
as set out on pages 7 to 17
Independent examiner's report to the trustees of The Devon County Guide Association.
I report to the charity trustees on my examination of the accounts of The Devon County Guide Association (the Charity) for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity trustees of the Charity, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity’s accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Accountant
Clare Lillington FMAAT Date 11 / 09 / 2025 Raddon Station Hill Chudleigh Newton Abbot Devon TQ13 0EE
Page 6
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2024
| Incoming Resources Notes Income and endowments from: 3 Donations and legacies Charitable activities Other trading activities Investments Total Resources Expended Expenditure on: 4 Raising funds Charitable activities Other Total Net income before investment gains/(losses) Gains/(losses) on investment assets Net income Extraordinary items Transfers between funds Other recognised gains/(losses): Gains/(losses) on revaluation of fixed assets Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 41,969 - 41,969 54,061 26,196 - 26,196 28,848 5,551 - 5,551 9,361 9,975 - 9,975 9,212 |
|---|---|
| 83,691 - 83,691 101,482 |
|
| 2,766 - 2,766 8,148 112,798 - 112,798 75,936 |
|
| 115,564 - 115,564 84,084 |
|
| 31,873 - - 31,873 - 17,399 20,317 - 20,317 35,505 |
|
| 11,555 - - 11,555 - 52,904 - - - - - - - - |
|
| 11,555 - - 11,555 - 52,904 1,142,146 - 1,142,146 1,089,242 |
|
| 1,130,591 - 1,130,591 1,142,146 |
The notes form part of these financial statements
Page 7
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
BALANCE SHEET
as at 31 December 2024
| Notes Fixed assets: Tangible assets 8 Investments 9 Current assets: Stocks 10 Debtors 11 Cash at bank and in hand 12 Debtors : Amounts falling due after one year 13 Creditors:Amounts falling due within one year 14 Net current assets Total assets less current liabilities Funds of the Charity: Restricted income funds Unrestricted funds Revaluation reserve Total funds |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 469,523 - 469,523 470,766 469,531 - 469,531 449,213 |
|---|---|
| 939,054 - 939,054 919,979 |
|
| 13,661 - 13,661 11,783 864 - 864 1,912 179,944 - 179,944 207,024 |
|
| 194,469 - 194,469 220,719 |
|
| - - - 4,000 |
|
| 194,469 194,469 224,719 |
|
| 2,932 - 2,932 2,552 |
|
| 191,537 - 191,537 222,167 |
|
| 1,130,591 - 1,130,591 1,142,146 |
|
| - - - 740,279 - 740,279 751,834 390,312 390,312 390,312 |
|
| 1,130,591 - 1,130,591 1,142,146 |
These financial statements were approved by the members of the Executive Committee on
25 June 2025
Laura Parker Sarah Maczugowska County Commissioner Assistant County Commissioner
The notes form part of these financial statements
Page 8
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
1. BASIS OF PREPARATION
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with
the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective from 1 January 2019) and with the Charities Act 2011
The charity constitutes a public benefit entity as defined by FRS 102.
Going concern
There are no material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern.
Change of accounting policies
The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2. Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
Material prior year errors
No material prior year errors have been identified in the reporting period.
2. ACCOUNTING POLICIES
Income and Endowments
Recognition of income
Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources. Legacies are included in the SoFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift aid and is treated as an addition as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Contractual income and performance related grants
This is only included in the SoFA once the related goods or services have been delivered.
Donated services and facilities
Donated services and facilities are included in SoFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
The value of any volunteer help received is not included in the accounts but is described in the trustees' annual report.
continued on page 10
Page 9
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
2. ACCOUNTING POLICIES
continued from page 9
Investment income
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Investment gains and losses
This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Expenditure
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg staff costs by the time spent and other costs by their usage.
Grants with performance conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.
Grants payable without performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised.
Redundancy costs
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
Assets
Tangible fixed assets for use by the charity
These are capitalised if they can be used for more than one year, and cost at least £500. The properties are stated
at valuation and the equipment is valued at cost less depreciation, which is applied at 25% on reducing balance basis.
Investments
Fixed asset investments in quoted shares are valued initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.
Stocks
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or
Page 10
THE DEVON COUNTY GUIDE ASSOCIATION
OPERATING AS GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
3. Analysis of income
| Donations and legacies Subscriptions Other donations Legacies Charitable activities Events - - International - D of E - Devon County Show Income from properties - Bowermans - Taw Bottom Fundraising for other charities Other trading activities Souvenir sales - Bowermans Souvenir sales - Taw Bottom Sale of badges etc Investments* Income from investments Interest from Banks |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 36,744 - 36,744 52,830 225 - 225 231 5,000 - 5,000 1,000 |
|---|---|
| 41,969 - 41,969 54,061 |
|
| 420 - 420 595 96 - 96 591 - - - 107 8,131 - 8,131 8,886 17,549 - 17,549 16,378 - - - 2,291 |
|
| 26,196 - 26,196 28,848 |
|
| 57 - 57 24 469 - 469 687 5,026 - 5,026 8,650 |
|
| 5,551 - 5,551 9,361 |
|
| 4,466 - 4,466 4,561 5,510 - 5,510 4,651 |
|
| 9,975 - 9,975 9,212 |
- The properties are not investment properties, they are held to further the charitable activities.
Page 11
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
4. Analysis of expenditure
| Raising funds Bowermans souvenirs Taw Bottom souvenirs Badges and guide wear Charitable activities Grants - International Events - International - D of E - Outdoor Team activities - Outdoor - Archery & Fencing - County Events - Volunteer Day - County Events - Crealy Day - County Show - Messenger service Property - Bowermans - Maintenance - Other Expenses Taw Bottom - Maintenance - Other Expenses Fundraising for other charities Support costs Administration expenses Annual Subscriptions Salary Website & Internet costs County Commissioner costs County Executive & Members costs County Badges, Awards & Thanks Insurance Finance costs Rent PR costs Information - Devon Star Learning, Support and Development team Loss on disposal of assets Depreciation Governance costs County Executive and Task and Finish meeting costs |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 501 - 501 737 712 - 712 415 1,553 - 1,553 6,996 |
|---|---|
| 2,766 - 2,766 8,148 |
|
| 3,702 - 3,702 1,145 656 - 656 1,674 91 - 91 625 1,395 - 1,395 180 6,019 - 6,019 - 10,396 - 10,396 7,129 20,953 - 20,953 - 101 - 101 - 10,652 - 10,652 11,586 5,052 - 5,052 5,919 7,974 - 7,974 7,139 7,327 - 7,327 8,150 1,738 - 1,738 1,201 |
|
| 76,055 - 76,055 44,749 |
|
| 1,033 - 1,033 1,634 808 - 808 998 9,184 - 9,184 7,024 1,134 - 1,134 882 1,605 - 1,605 1,104 64 - 64 - 2,216 2,216 1,058 1,359 - 1,359 1,265 419 - 419 401 3,463 - 3,463 3,374 2,929 - 2,929 962 7,180 - 7,180 7,377 2,121 - 2,121 1,289 120 - 120 31 1,507 - 1,507 1,922 |
|
| 35,141 - 35,141 29,321 |
|
| 1,602 - 1,602 1,865 |
All Support and Governance costs have been allocated to the charitable activities as there are minimal costs
Page 12
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
5. Transactions with trustees and related parties
No trustee received any remuneration or other benefits from an employment with the charity or a related entity.
| 5.1 Trustee expenses Travelling and other expenses reimbursed Number of trustees who were paid expenses 5.2 Transactions with related parties There have been no related party transactions in the reporting period. 6. Fees for examination of the accounts Independent examiner's fees for reporting on the accounts 7. Paid employees 7.1 Staff costs Gross wages, salaries and benefits in kind Employer's national insurance costs Pension costs The Charity employs one part time administrator. No remuneration was paid to any of the trustees. |
2024 £ 3,206 21 2024 £ 2024 £ 9,184 - - 9,184 |
2023 £ 1,865 |
|---|---|---|
| 18 | ||
| 2023 £ 100 2023 £ 7,024 - - |
||
| 7,024 | ||
Page 13
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS
GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
| 8. Tangible fixed assets Cost or Valuation Balance at 1 January 2024 Additions Disposals Revaluation Balance at 31 December 2024 Accumulated depreciation Balance at 1 January 2024 Charge for year Disposals Balance at 31 December 2024 Net book value As at 31 December 2024 As at 31 December 2023 The historical cost is as follows: Bowermans Taw Bottom Total |
Freehold land Equipment Total & buildings £ £ £ 465,000 18,209 483,209 - 385 385 - 2,849 2,849 - - 465,000 15,745 480,745 Basis RB Rate 25% - 12,443 12,443 - 1,507 1,507 - (2,728) (2,728) - 11,222 11,222 465,000 4,523 469,523 465,000 5,766 470,766 £ 31,093 43,595 74,688 Page 14 |
Freehold land Equipment Total & buildings £ £ £ 465,000 18,209 483,209 - 385 385 - 2,849 2,849 - - |
|---|---|---|
| 465,000 15,745 480,745 |
||
| RB 25% - 12,443 12,443 - 1,507 1,507 - (2,728) (2,728) |
||
| - 11,222 11,222 |
||
| 465,000 4,523 469,523 |
||
| 465,000 5,766 470,766 |
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
9. Investments assets
£ Market value at 1 January 2024 449,213 Add - additions to investments at cost - - Less - disposals at cost - Add - realised gain on sale of investments Add - unrealised gain on revaluation 20,317 Less - unrealised Loss on revaluation - Market value at 31 December 2024 469,531
9.1 Fixed asset investments
Market Income from Value Investments 31.12.24 for the year £ £ Investments listed on a recognised stock exchange 468,598 4,466 Cash held as part of the investment portfolio 933 - 469,531 4,466
9.2 Analysis of investments
Material investment holdings
| Investment held City of London Inc Ord GBP 0.25 5,800.00 Findlay Park Fds American GBP Hedged 445.00 Fundsmith Sustainable Equity 24,105.00 Guardcap global equity 4,230.00 Ishares physical gold etc 485.00 Baille Gofford Responsible Global Income W6INC 27,060.00 Link Fund Sol LTD Trojan is inc 6,801.88 Fiera Atlas Capital Global companies 4,390.00 Smithson inv Trust ord 1,675.00 IFSL Evenlode Global income F INC 26,225.00 UK (Government of) 0.125% 15,000.00 UK (Government of) 0.25% 25,000.00 M&G UK Inflation Linked Bond 14,023.84 VontobelFund Twentyfour ABST Return 150,434.00 Blackrock Fund Mangers Ltd - UNCONS EQ FD 32000.00 |
Market value 31 December 2024 £ 24,998.00 47,686.20 46,734.77 49,397.94 19,623 45,813 22,707 46,812 24,857 39,387 13,306 19,296 15,695 14,900 37,384 468,597.81 |
|---|---|
Page 15
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2024
| 10. Stock Charitable activities: Badges D of E resources Trading activities: Badges Guide wear & other items Taw Bottom Souvenirs Bowermans Souvenirs Total |
For distribution For resale For distribution 2024 2024 2023 £ £ £ 3,380 - 3,031 640 - |
For distribution For resale For distribution 2024 2024 2023 £ £ £ 3,380 - 3,031 640 - |
For resale 2023 £ 411 |
|---|---|---|---|
| 3,380 | 640 3,031 |
411 | |
| - - - - |
5,433 - 2,439 - 905 - 864 - |
5,335 673 1,371 963 |
|
| - | 9,641 - |
8,342 | |
| 13,661 | |||
| 11,783 |
11. Debtors and prepayments
| d prepayments | |
|---|---|
| Trade debtors Other debtors Prepayments and accrued income Loan |
within one year 2024 2023 £ £ 16 - 675 1,384 174 528 - - Amounts falling due |
| 864 1,912 |
12. Cash in Bank and at hand
| nk and at hand Current Accounts & Cash Short term Deposits - COIF CAF deposit |
2024 £ 48,492 70,457 60,995 179,944 |
2023 £ 51,422 67,023 88,580 |
|---|---|---|
| 207,025 |
Page 16
THE DEVON COUNTY GUIDE ASSOCIATION OPERATING AS GIRLGUIDING DEVON
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2024
13. Debtors : amounts falling after one year
Loan to Exeter Division for support of refurbishment of Trefoil Lodge
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| - | 4,000 |
14. Creditors and accruals
| nd accruals | |
|---|---|
| Accruals and deferred income Other creditors |
2024 2023 2024 2023 £ £ £ £ 2,803 1,460 - - 129 1,092 - - Amounts falling due within one year Amounts falling due after one year |
| 2,932 2,552 - - |
Page 17