## **NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH)** 

## **REGISTERED CHARITY NO 300986** 

## **FINANCIAL STATEMENTS FOR THE YEAR ENDED** 

**31 DECEMBER 2025** 



NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 


**----- Start of picture text -----**<br>
BALANCE SHEET AS AT 31 DECEMBER 2025<br>2024 2025<br>FIXED ASSETS<br>98964 Freehold premises  and improvements at cost 98964<br>0 98964 Additions 0 98964<br>16178 Fixtures and fittings 16178<br>0 Additions<br>16178 16178<br>10809 Less depreciation 11614<br>5369 4564<br>104333 103528<br>INVESTMENTS AT COST<br>18828 National Savings Investment Account 19017<br>18828 19017<br>123161 122545<br>CURRENT ASSETS<br>2998 Association bar stock 3633<br>28923 Bank account - current 31356<br>679 Trade Debtors 2407<br>150 Cash in hand 150<br>32750 37546<br>155911 160091<br>LESS CURRENT LIABILITIES<br>3637 Sundry creditors 4736<br>152274 155355<br>ACCUMULATED FUND<br>145769 Balance as at 1st January 2025 152274<br>6505 Add surplus (loss) for the year 3081<br>152274 Balance as at 31 December 2025 155355<br>**----- End of picture text -----**<br>




NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 

## INCOME FOR THE YEAR ENDED 31 DECEMBER 2025 

|SCHEDULE 1<br>2024<br>INCOME<br>3084<br>Membership subscriptions<br>19011<br>Hire of hall<br>144<br>Bank & other interest received<br>60<br>22299 Sundry income<br>ACTIVITY GROUPS<br>1440<br>Bridge<br>984<br>Table tennis<br>1079<br>Badminton<br>3503<br>SOCIAL AND BAR FUNCTIONS<br>38434<br>Social - Bar income<br>38434<br>64236 Total Income|2025<br>2914<br>21759<br>189<br>91<br>24953<br>2480<br>-<br>842<br>3322<br>36701<br>36701<br>64975|
|---|---|





NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 

## EXPENDITURE FOR THE YEAR ENDED 31 DECEMBER 2025 

## SCHEDULE 2 

|2024<br>ADMINISTRATIVE EXPENDITURE<br>3091<br>Licences and Affiliation Fees<br>9936<br>Cleaning<br>1843<br>Telephone, broadband and TV<br>1830<br>Other expenses<br>16700<br>ESTABLISHMENT EXPENDITURE<br>1083<br>Water rates<br>5339<br>Lighting and heating<br>2049<br>Insurance<br>3005<br>Repairs and renewals<br>142<br>Garden and grounds maintenance<br>11618<br>FINANCIAL EXPENDITURE<br>411<br>Audit and accountancy<br>411<br>948<br>DEPRECIATION<br>948 Fixtures and fittings<br>SOCIAL ACTIVITY EXPENDITURE<br>28054<br>Bar expenditure<br>28054<br>57731|2025<br>1482<br>10625<br>2088<br>3333<br>17528<br>1308<br>5930<br>2092<br>8087<br>1194<br>18610<br>453<br>453<br>805<br>24498<br>61894|
|---|---|





|||BAR ACCOUNT|||
|---|---|---|---|---|
|2024|||2025||
|38434||Sales|36701||
|28054||Less Cost of sales (adjusted by stock)|24498||
|27.0%|10380|Gross profit|33.2%|12203|
||10380|Net profit||12203|
|3283||Stock value at 31/12/2024|2998||
|27769||Purchases|25133||
|2998|28054|Less Stock value at 31/12/2025|3633|24498|





## **NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH)** 

## **REGISTERED CHARITY NO 300986** 

## **FINANCIAL STATEMENTS FOR THE YEAR ENDED** 

**31 DECEMBER 2025** 



NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 


**----- Start of picture text -----**<br>
BALANCE SHEET AS AT 31 DECEMBER 2025<br>2024 2025<br>FIXED ASSETS<br>98964 Freehold premises  and improvements at cost 98964<br>0 98964 Additions 0 98964<br>16178 Fixtures and fittings 16178<br>0 Additions<br>16178 16178<br>10809 Less depreciation 11614<br>5369 4564<br>104333 103528<br>INVESTMENTS AT COST<br>18828 National Savings Investment Account 19017<br>18828 19017<br>123161 122545<br>CURRENT ASSETS<br>2998 Association bar stock 3633<br>28923 Bank account - current 31356<br>679 Trade Debtors 2407<br>150 Cash in hand 150<br>32750 37546<br>155911 160091<br>LESS CURRENT LIABILITIES<br>3637 Sundry creditors 4736<br>152274 155355<br>ACCUMULATED FUND<br>145769 Balance as at 1st January 2025 152274<br>6505 Add surplus (loss) for the year 3081<br>152274 Balance as at 31 December 2025 155355<br>**----- End of picture text -----**<br>




NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 

## INCOME FOR THE YEAR ENDED 31 DECEMBER 2025 

|SCHEDULE 1<br>2024<br>INCOME<br>3084<br>Membership subscriptions<br>19011<br>Hire of hall<br>144<br>Bank & other interest received<br>60<br>22299 Sundry income<br>ACTIVITY GROUPS<br>1440<br>Bridge<br>984<br>Table tennis<br>1079<br>Badminton<br>3503<br>SOCIAL AND BAR FUNCTIONS<br>38434<br>Social - Bar income<br>38434<br>64236 Total Income|2025<br>2914<br>21759<br>189<br>91<br>24953<br>2480<br>-<br>842<br>3322<br>36701<br>36701<br>64975|
|---|---|





NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH) Charity No. 300986 

## EXPENDITURE FOR THE YEAR ENDED 31 DECEMBER 2025 

## SCHEDULE 2 

|2024<br>ADMINISTRATIVE EXPENDITURE<br>3091<br>Licences and Affiliation Fees<br>9936<br>Cleaning<br>1843<br>Telephone, broadband and TV<br>1830<br>Other expenses<br>16700<br>ESTABLISHMENT EXPENDITURE<br>1083<br>Water rates<br>5339<br>Lighting and heating<br>2049<br>Insurance<br>3005<br>Repairs and renewals<br>142<br>Garden and grounds maintenance<br>11618<br>FINANCIAL EXPENDITURE<br>411<br>Audit and accountancy<br>411<br>948<br>DEPRECIATION<br>948 Fixtures and fittings<br>SOCIAL ACTIVITY EXPENDITURE<br>28054<br>Bar expenditure<br>28054<br>57731|2025<br>1482<br>10625<br>2088<br>3333<br>17528<br>1308<br>5930<br>2092<br>8087<br>1194<br>18610<br>453<br>453<br>805<br>24498<br>61894|
|---|---|





|||BAR ACCOUNT|||
|---|---|---|---|---|
|2024|||2025||
|38434||Sales|36701||
|28054||Less Cost of sales (adjusted by stock)|24498||
|27.0%|10380|Gross profit|33.2%|12203|
||10380|Net profit||12203|
|3283||Stock value at 31/12/2024|2998||
|27769||Purchases|25133||
|2998|28054|Less Stock value at 31/12/2025|3633|24498|





## **ACCOUNTANTS REPORT YEAR ENDED 31 DECEMBER 2025 NEW ROAD AREA COMMUNITY ASSOCIATION (TEIGNMOUTH)** 

_This year there was a surplus on the Social Club of £3,081 compared to the previous year surplus of £6,505._ 

_Actual turnover for the Association increased by £739 largely due to the increase in hall hire._ 

_Expenditure remained consistent with the previous year with the exception of increases in cost for security, repairs and garden maintenance._ 

_The repairs increased from £3,005 in 2024 to £8,807 in 2025 largely due to the work undertaken with the flooring._ 

_The garden maintenance was higher in 2025 due to the landscaping work carried out._ 

_The books and records have been kept to an exemplary standard for which we commend._ 

_We will liaise with the Committee to ensure that the Association is kept informed of any changes that come into force so that these can be dealt with as seamlessly as possible._ 

…………………………… GREENWOOD ACCOUNTANCY 

…………………………… PRESIDENT 

…………………………… CHAIRPERSON 

…………………………… SECRETARY 

…………………………… TREASURER 

