| 2022 | Income | 2023 | |||
|---|---|---|---|---|---|
| Letbngs: | |||||
| 448.00 | Badminton Club |
204.00 | |||
| 1,350.00 | Byes Pre School | 0.00 | |||
| 478.00 | Carnival Club |
706.00 | |||
| 2,175.00 | Casual Lettings | 4,173.00 | |||
| 480.00 | Folk Dance Club | 612.00 | |||
| 176.25 | Indoor Football | 150.00 | |||
| 74.00 | Latin dancing | 0.00 | |||
| 928.00 | Model Railway Group | 904.00 | |||
| 1,568.00 | Short Mat Bowls Club | 1,571.00 | |||
| 768.00 | Table Tennis Club | 764.00 | |||
| 0.00 | Tai Chi | 468.00 | |||
| 672.00 | Whist Club | 688.00 | |||
| 9,921.25 | 804.00 | Women's Institute Lettings Total |
718.00~70,950.00 | ||
| Other: | |||||
| 0.00 | Bank Interest | 397.56 | |||
| 301.00 | Central Heating Timer Receipts |
350.20 | |||
| 974.60 | Committee-led Functions |
636.00 | |||
| 2,797.00 | Grants and Donations | 16,698.58 | |||
| 2,454.19 | Solar Panels - Feed | In Tariff | 2,529.42 | ||
| ~0.066.99 | 18.20 6.096.99 |
Sundries Subtotal |
100.00~70,777.76 | ||
| Income Total | |||||
| ~6* 011 |
|||||
| 16.70 | Advertising | 20.00 | |||
| 537.30 | BTwifi | 444.23 | |||
| 79.94 | Bar supplies | 0.00 | |||
| 0.00 | Capital Works | 0.00 | |||
| 3,300.00 | Cleaner 8Caretaker | 3,825.00 | |||
| 151.21 | Cleaning Materials |
343.75 | |||
| 236.54 | Committee-led Functions |
137.33 | |||
| 340.24 | Electricity | 900.63 | |||
| 1,131.97 | Gas | 1,495.20 | |||
| 690.40 | Insurance | 780.75 | |||
| 187.11 | Licences and Subsciiptions | 201.02 | |||
| 91.05 | Printing, Postage, stationery |
96.96 | |||
| 3,581.79 | Repairs 8 Renewals | 3,994.42 | |||
| 776.40 | Servicing/Safety Checks |
1,442.10 | |||
| 36.95 | Sundries | 104.40 | |||
| 540.00 | Water | 634.00 | |||
| 11,697.60 | Expenditure | Total | 14,419.79 | ||
| 4,768.64 | Net Profit | 17,249.97 | |||
| 31/12/2022 | Balances | 31/12/2023 | |||
| 18,384.70 | Current Account at ye | 9,435.84 | |||
| 0.00 | Cash in hand | at ye | 11.27 | ||
| 20,000.00 | Fixed term bonds | 46,187.56 | |||
| 17,249.97 | Net Profit for ye 31/12/23 | ||||
| 55,634.67 | 55,634.67 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.