Company Number:
Charity Number:
00901063
300909
N￿oN ABBOT A14D DISTRICT
RECREATIONAL TRUST LIMITED
(Luiited by Guarantee)
t114AUDITED FINANCIAL STATEMEirrs
YRAR E14DED 30 SEPTEbIBER 2024

NEtqTON ABBOT AIqD DISTRICT RECREATIOIIAL TRUST LIMITED
(Lthlted by Guarantee)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
INDBX
Page
Reference and administration inf ormation
Report of the Directors
List of Menthers
statement of Directors Responsibilitles
Independent Examiners Report
io
li
statement of Financial Activities
12
statement of f inancial position
13
14
Notes to the Financial Statements
15
20

ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
ILlmlted by Guarantee}
REFERENCE AND ADMINISTRATION IIIFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Directors
N L Flower
S J Reynolds
M Andrews
R C Bellotti
M J Benney
R B Hayes
A Lloyd
S O, Donnell
D Patchett
R Petersen
T J Stronghill
R G Thoma8
T Villis
B WiddicoTnbe
Ichalrman)
Registered Of flee
The Pavilion
Marsh Road
Newton Abbot
Devon
TQ12 2AR
Company Registration Number
00901063
Registered Charity Number
300909
Bankers
Lloyds Bank
41 Courtenay Street
Newton Abbot
Devon
TQ12 2QW
Independent Examiner
l J Taberner FCA
Turnbull & Co Accountants Limited
Pilgrim House
Oxf ord Place
Plynouth
PLI 5AJ
Page I

NEWTON ABBOT A14D DISTRICT RECREATIONAL TRUST LIMITED
ILlmited by auarantee}
DIRECTORS REPORT 30 SEPTEMBER 2024
The directors present their report and the unaudited financial statements
for the year ended 30 September 2024 for the purposes of section 162 of the
Charities Act 2011 and for the purpo8e8 of section 41912) of the Cornpanies
Act 2006.
The directors confirn that they have complled with the duty in 8ection 17
15) of the 2011 Charities Act to have aue regard to guldance published by
the CharitieB ConYni83ion.
status
The company is registered as a charity under section 4 Charities Act 1960
with the registered charity number of 300909 and a company registration
number of 00901063 and is limited by guarantee. At the balance sheet date
there were 30 members, whose liability is limited to £10 each in the event
of winding up.
Ob Jectlves and activitle8
The principal actlvity of the company is the provision of recreatlon,
physical education, and other leisure time occupation8 in, or in connection
with, the town of Newton Abl)ot and its environs.
The Trust employs an adrninistrator and other part time staff. The company
18 responsible for the management and operation of a cricket ground, football
pitch, car park, pavilion, five squash courts,
four tenni8 courts and
associated f acilities.
The Trust's membershlp consists of five affiliated sports clubs: Newton
Abbot Scpash Rackets and Lawn Tennis Club, Newton Abbot Spurs Football Club,
South Devon Cricket Club, FIT2run Newton Abbot and Teignbridge Trotter8
Running Club. The hall is also used for a null￿er of recreational activities.
The conpany, s subsidiary company, Coralwharf Limited, operates a bar for the
sports clubs using the facilities of the Trust.
How our actlvltle8 dellver publlc benef It
In writing this, the directors have had regard to the Charity Cormnission's
Guidance on public benef it.
Page 2

NEWTON ABBOT AY4D DISTRICT RECRL4TIONAL TRUST LIMITED
(Llmited by Guarantee)
DIRECTORS REPORT 30 SEPTEMBER 2024
How our actlvitie8 dellver publlc benefit Icontlnued)
TEJe eOTnpany' s
activities
are
the
provision of
recreation,
physical
education, and other leisure time occupations in, or in connection with, the
town of Newton Abbot and its environs Eor the benefit of the public.
Pavlllon and ground8
The company holds tbe land on which the activities take place under a lease
granted by Newton Abbot UDC for 99 years from 12 August 1970 at a peppercorn
rent. The company has granted an underlease to the trustees of Newton Abbot
Squash Rackets and Lawn Tennis Club for 75 years from l October 1993 at an
initial rental of £1,000 per annurn, and a Gupplemental underlease dated i
April 1998 to expire at the same tirne a8 the tnain underlease for an additional
initial rental of £1,250: and ha8 granted to the trustees of the Newton
Ablx)t Spurs Football Club an underlease for 25 years frorn l Novethr 2007
at an initial rental of £2,500 per annum.
R•sult8
A deficit was made this year of £10, 560. The reserves Carried forward at 30
Septenther 2024 were £279, 618.
A substantial amount of time is contributed by Officers and Board Members
in relation to the administration of the centre. No payments are rnade to any
officers or Board Menther8 in this respect. The value of these 'gifts in
kind, has not been quantified by the officers.
Acblevernonts and Perforlllaneé
2024 wa5 a year of consolidation in which the Trust invested in and continued
to provide much needed sporting facilities and services to the Newton Abbot
& District Comrnunity.
The comnercial side of the Trust, s operatlon, through Its trading subsidiaryi
Coralwharf Ltd, produced a steady increase in turnover 1+4. 5*) and a nominal
rise in Gr088 Proflt of 2. 9*. However, after the effect of rising costs and
an increased contribution to the Trust of £56, 000 12023: £50, 0001 , Coralwharf
produced a loss for the year of £3, 602. Despite the loss, the Bar, known as
'The Rec"
continues to trade well and retains adequate reserves.
The Member Clubs continued their respective
sporting activities and
Membership Subscription income exceeded budget with an Increase of 23.7* on
Page 3

NE4rroN ABBOT AIqD DISTRICT RECREATIONAL TRUST L1141TED
(Limited by auarantee)
DIRECTORS REPORT 30 SEPTEMBER 2024
Achievements and Performance Icontlnued)
2023. Hall Hire, whilst on a par with 2023, was di8appointing, falling 9.2*
short
of budget and
ref lecting rnarket
sentirnent
as
pressures continued.
'C08t-of -living,
Contributions from Clubs were as budgeted at £7,300. The Accounts show that
2023 was an exceptional year when we received a Grant 0£ £9, 500 to replace
the
artificial
wicket
on
the
Cricket pitch,
plus SDCC, 8
additional
contribution of £1,035 from the Cricket Testimonial event.
Improvements were made to the Pavilion and grounds through the iustallation
of bi-fold doors in the Bar, new LED lighting in the changing rooms a
new Car Park barrier system to help control our valuable parking area. Income
from the Car Park increased 12.8* to £23, 799 1£21, 096).
Funds were also expended on the purchase of additional rnachinery, including
new tractor mower and equipment to assist with grounds and pitch
maintenance. The purchase was helped with a grant obtained by Newton Abbot
spurs from the Football Premier League. A special 'thank you, is noted here
to the group of volunteers who tend and prepare the £ootball and cricket
pitches on a weekly basis. A180, thanks go out to the many volunteer8 who
run the vaiious clubs that make up IThe Rec,
During the year. the Trust Set up a Capital Grant and Improvement8 Programme
aimed at irnproving the current facilities and assisting the Associated clubs
with their own capital expenditure. Under the scherne grants were rAade to the
Squash & Tennis club of £5,000 for tennis court Tllaintenance and £3,000
towards roof repairs. A further grant of £3.000 was made to Newton Abbot
Spurs to assist with the extension of the football pitch to cornply with
League regulations. Through the grants, the Trust was able to reco9nise the
significant contribution that the constituent member clubs make to it8
collective existence and to assist with their own continuation.
Expenditure, excluding the discretionary grants listed above, amounted to
£142, 913 which was 8.4* up on 2023 (£131, 7891. Overall, the Trust produced
a final deficit of £LO,560 compared to a 8urplus of £7,916 in 2023. The
Trust continues to maintain a good level of Reserves and has a strong
operating position.
The proposed plans for the extension of and improvement to the Pavilion,
under
'Project Big Build"
continue to remain on hold until such time as a
suitable af £ordable
scheme can be
devised and potential grant funding
Page 4

NElfTON ABBOT AND DISTRICT FICREATIONAL TRUST LIMITED
(Limited by Guarantee)
DIRECTORS REPORT 30 8EPTEMBER 2024
AchlevementB and Per£orTaance (eontlnued)
identified. For the time being a further nominal alloeation has been made
within the accounts increasing "Designated Funds- to eventually be used
towarda funding a viable project.
Active involvement in the wider Communlty continued as the Trust has become
the home of various groups including Dance and Yoga classes, Darts and
Skittles Teams and a Bridge Club that have all made 'The Rec, thelr regular
base.
Looking forward, the Board will continue to reinvest and will work with the
constituent metttt)er clubs to ensure a bright future whilst keeping 'The Rec,
in its prime position as a vital part of the well-being of the Newton Abbot
and District Conuftuoity.
structure and governance
Newton Abbot and District Recreational Trust is a company limited by
guarantee and governed by it's Memorandum and Articles of Association
originally dated 16 March 1967 and then revised on 19 DeceTnber 2017. It is
registered as a charity with the Charity ComTnission.
The company is overseen by an executive board, who rneet bi-monthly and set
the strategic direction in line with the misgion and vi8ion of the charity.
MeTnbers of the Executive Board are elected at the Annual General Meeting of
the company. Any potential new members are invited to attend the AGM.
Day to day responsibility for the irnplementation and operations of the
strategy is devolved to Chris Hurrell centre manager.
Dlrector3
The directors who served during the year were as £ollows:
S J Reynolds
R G Thomas
R C Bellotti
M Andrews
M J Benney
N L Flower
R B Hayes
A Lloyd
S O, Donnell
(appointed 10/05/20241
Page 5

FIEWTON ABBOT A14D DISTRICT RECREATIONAL TRUST LlbIITED
(Limlt8d by Guaranteo)
DIRECTORS REPORT 30 SEPTEMBER 2024
Director8 (contlnued)
J Patchett
R Petersen
T J Stronghill
T Villis
B Widdicombe
Mwnbers of the Zxecutlve Board at 30 SepteTrber 2024
The executive board during the year under review were".
Elected directors
N Flower
Chairnan
S Reynolds
Treasurer
R Petersen
Property manager
R Thomas
S O, Donnell
M Andrews
Nomlnated dlrector3
Lloyd
Newton Abbot squash & Tennis Club
T Villis
Newton Abbot Squa8h & Tennis Club
R Bellotti
Newton Abbot Spurs AFC
J Patchett
Newton Abbot spurs AFC
B Widdicombe
South Devon Cricket Club
R Hayes
Teignbridge Trotters Running Club
T Stronghill
Fit2Run Newton Abbot
M Benney
Soclal
Honorary Preaident
R Lewis
R•88rve8 policy
It is the policy of the company to build up their reserves to such time as
they are needed to complete a project the charity is working towards or
there is a large repair/replacement needed.
Rlsk Revlew
The Executive Board has conducted its own review 0£ the Thajor risks to which
the charity is exposed and systerns have been established to mitigate those
risks.
Should si9ryLif icant
external
rigks
to funding be identified,
Page 6

IqEiffoN ABBOT AND DISTRICT RECREATIONA￿ TRUST LIMITED
ILthlted by Guarantee)
DIRECTORS REPORT 30 SEPTEMBER 2024
strategie plan will be developed which will allow for the
diversif ication
of funding and activities. Internal risks are rninimised by the implementation
of procedures for authorisation of all transactions and projects and to
ensure consistent quality of delivery for all operational aspects of the
charity. These procedures are periodically reviewed to ensure that they
still rneet the needs 0£ the charity.
Advantage is being taken in the preparation of the directors report, of the
Special exemptions applicable to small companies conferred by the CoTnpanies
Act 2006.
ON BEHALF OF THE BOABD
S O Reynolds
Dlrector
Date
Page 7

NEThN ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
<Llm&t•d by Guarantee)
LIST OF MEMBERS 30 SEPTEMBER 2024
B Allen
M Andrews
RC Bellotti
M Benney
D Brown
S Brown
A Dawes
J Doyle
S Doyle
A Feaver
NL Flower
R Hayes
S Hember
P Lennox
RA Lewis
A Lloyd
S O, Donnell
RM oliver
J Pari8
J Patchett
R Peterson
S Reynolds
T Stronghill
C Sutclif fe
R Thomas
T Villis
M Watts
B Widdicombe
M Widdicombe
P Wright
Page 8

NEWTON ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Limited by Guarantee)
STATEI4EIIT OF DIRECTORS, BISPONSIBILITIES
Company law requires the directors to prepare financial statements for each
f inancial year which glve a true and fair view. In preparing those f inancial
statements, the directors are required to:
select suitable accounting policies and then apply them consi8tently,'
Lake judgements that are rea80nable and prudent;
State
whether the policies adopted are
in accordance with the
appropriate
SORP on Accounting by Charities and the Accounting
Regulations,
and with applicable accounting Btandards, subject to any
materlal
departures
disclosed
explained in the financial
statements .
prepare the
financial statement8 on the going concern basis unle8S it
is not
appropriate
to presume that the company will continue in
business.
The directors are responsible for keeping aaequate accounting records, which
disclose with reagonable accuracy at any time, the f inancial position of the
company and to enable them to ensure that the financial 8tatement8 cornply
with the Companies Act 2006. They are also responsible for safeguarding the
assets of the charity and hence for taking reasonable steps Eor the
prevention aod detection of fraud or other irregularities.
The directors are responsible for the maintenance and integrity of the
corporate and financial information included on the charity's website.
Page 9

NEwfoN ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
IL£mited by Guarantee}
INDRPENDEwf EXAMINERS REPORT TO THE DIRECTORS OF i￿lTON ABBOT A14D DISTRICT
RECREATIONAL TRUST LIbIITED
I report on the accounts of Newton Abbot And Dlstrict Recreational Trust
Limited for the year ended 30 September 2024 whleh are 8et out on pages 12
to 20.
Re8pectlv• R08ponBlbllltxe8 of Dlrector8 and Independent Exarnlnér
The charity, s directors are responsible for the preparation of the accounts.
The charity, s directors consider that an audit is not required for this year
under part 16 of the Companies Act 2006 and an independent exaTnination has
been requested.
It is rny respon8ibllity to:
examine the accounts (under Section 145 of the Charlties Act 20111
to follow the procedures laid down in the General Directions
given by
the Charity Commissioners (under section 145 151 Ibl of the 2011 Actl,
and
to state whether particular matter8 have come to my attention.
Basis 0£ ind•p•nd•nt exa￿￿•￿8, repozt
My examination was earried out in accordance wlth the General Directions
given by the Charity Comrnis8ioners. An examination includes a review of the
accounting records kept by the charity and a comparison of the accounts
presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts, and the seeking of explanations froTn
you as directors concerning any such matters. The procedure8 undertaken do
not provide all the evidence that would be required in an audlt and,
consequently, I do not express an audit opinion on the view given by the
accounts .
Indepondent eXa￿lletS, statem•nt
In connection with my exaTnination, no matter has come to my attention:
which gives me
reasonable
respect, the requirements
cause
to believe that, in any material
(al to keep accounting
Companies Act 2006
records
in accordance with $386 of the
Page 10

NESvfoii ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Lthlted by Cuaranteel
INDEPENDEITT EXAMINERS REPORT TO THE DIRECTORS OF NEwfoN ABBOT AND DISTRICT
RECREATIONAL TRUST LIMITED
Ibl to prepare accounts which accord with the accounting records and
to comply with the accounting requirements of the Companies Act
2006 and the Staternent of Recommended Practise: Accounting and
Reporting by Charities (revised 20051 have not been met,. or
to which, in my opinion, atteneion shouia be drawn in order to enable
proper understanding of the account8 to be reached.
I J Taberner FCA
Turnbull & Co Accountant8 Limited
Chartered Accountants
pllgrth House
Ox£ord place
Plymouth
PLI 5AJ
Data
19
Z6¥s
Page 11

NEprroN ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Llmlted by Guarantee)
STATEiIEwf OF FINANCIAL ACTIVITIES
INCORPORATING INCOME A14D EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEKBER 2024
2024
De8lgnated UnreBtr￿Ctea Total
Fund
Fund8
2023
Total
FundB
Notes
Incom&ng Re80urceB
Incomlng Resourc08 From
Generated Fund8
Subscription8 and
contributions
Grants
Other Income
Investment Income
29,432
29,432
36,474
87,391
26,530
87,391
26,530
82,494
20.737
Total Incomlng Resource8
143, 353
143,353 139,705
ReBource8 Expended
Direct charitable
expenditure
Governance costs
147, 884
6,029
147, 884 126, 008
6,029
5,781
Total R•8ourceB Expended
153, 913
153, 913 131, 789
Net Idef icitl /8urplus f or
the year before taxation
110,560)
110, 5601
7,916
Taxation
Nèt (Def icit) /Surplu8
f or the year
12
110.5601
(10, 5601
7,916
Funds Brought Forward
136,489
153, 689
290,178 282, 262
Transfer of funds made
3,511
(3, 5111
Fund8 Carrled Fonqard
140,000
139, 618
279. 618 290, 178
MoveTnent8 on reserve8 are set out in note 12 on page 19.
Page 12

NEwfoN ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Limit•d by Guarantee}
BALANCE SHEET AT 30 SEPTEMBER 2024
CObIPANY NUMBER 00901063
Note
2024
2023
Flxed Assets
Tangible assets
Investments
157, 810
loo
132,727
loo
Current As8eto
Stocks
Debtors
Bank and Cash
462
31.782
118,542
447
40,081
150. 243
150,786
190, 771
Crodltor8 1 amount8 due
within one year
io
14,578
17,920
Ilet current asset2
136, 208
172, 851
Total a8Bets less ¢urr•nt
294, 118
305,678
Creditors: amounts due
af ter one year
li
114, 5001
115,5001
279, 618
290, 178
Accumulat•d Funds
Unrestrlcted
Designated
12
12
139,618
140, 000
153, 689
136,489
279, 618
290, 178
For the year ending 30 September 2024, the cornpany was entitled to exernption
from an audit under section 477 of the Companies Act 2006 relating to srnall
companies .
The ￿eTDber8 have not required the Company to obtain an audit in accordance
with section 476 of the Companies Act 2006.
The directors acknowledge thelr responsibility for complying with the
requirements of the Act with respect to accounting records and for the
preparation of the account8.
Page 13

NEvfoN ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Llmlt8d by Guarant••)
BALANCE SHZFT AT 30 SEPTEMBBR 2024 ICONTINUED)
COMPANY IIUMBER 00 9010 63
These accounts have been prepared in accordance with the provisions
applicable to corftpanies subject to the srnall companies, regime.
The financial statements were approved by the Board of Directors on
2£ l.,12oZ
and Si￿Led on its behalf by
8 J Reynold8
Dlrector
Page 14

NEVION ABBOT AND DISCTRICT RECREATZONAL TRUST LIMITED
(Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMEvfs FOR THE YEAR ENDED 30 SEPTEt4BER 2024
Newton Abbot and District Recreational Trust Limited is a company lirnited
by guarantee and a charity registered at the Charity Colnmission of England
and WaleB. The principal office is The Pavilion, Marsh Road, Newton Abbot,
Devon. TQ12 2AR.
The presentation currency is £ Bterling.
Accouutlng Pollcl88
Ba818 0£
re aration
The financial staternents have been prepared on the historic cost basis
and in accordance with Accounting and Reporting by Charities: Statement
of Recommended Practise applicable to charitie8 preparing accounts in
accordance with the Financial Reporting standard applicable in the UK
ana Republic of Ireland IFRS 1021 (ef fective l January 2015)- Icharities
SORP IFRS 102) and the Companies Aet 2006.
NewtonAbbot and District Recreational Trust Limited meets the
definition of a public benefit entity under FRS 102.
In considering the transition to the accounting policies required by
FRS 102, no adju8trnents have been made
to restate
the cornparative
f igures.
Con8oll¢Jatlon
The company and ItB subsidiary comprise a 8nHII group. The company has
therefore taken advantage of the exeTnption provided by Section 398 of
the Companies Act 2006 not to prepare group accounts.
Format of accounts
In the
opinion of the directors, the standard format of the profit
and loss account as laid down by the C¢JNpanies Act 2006, would not
present a fair view of the results of the company. Accordingly, the
fornat of the profit and loss account has been amended as permitted by
the Companies Act 2006.
Fund accountin
General funds are unrestricted funds which are available for the
trusteeg for furtherance of the general objectives of the coll￿any and
which have not been deslgnated for other purposes.
Designated funds are unrestricted funds that the trustee8 have set
aside for a particular purpose.
Page 15

NEWTON ABBOT AND DISTRICT RECREATIONAL TRUST LIMITED
(Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMEirfs FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accountiog Policies (continuedl
IDcomin
Re80urceB
Income is represented by monies derived from the company's principal
activities af ter the deduction of value added tax and is only recogni8ed
when the company has entitlement to the
income, it can be Tneasured
reliably and it is probable that it will be received.
Resources ex ended
Charitable Activities comprise those expenses directly related to the
principal activity of the provisLon of recreation. physical education,
and other leisure tiTne occupations in, or in connection with, the town
0£ Newton Abbot and its environs. All expenditure is accounted for on
an accruals basis and is fully analysed in the notes. It is reCo￿lsed
once there is a legal obligation to rnake payment to a third party, that
it can be rneaBured reliably and it is likely that payment will be
required.
Governance Cost8 include
those
costs
associated with meeting the
constitutional and statutory requirements ot the charity.
Flxed as8et8
All appropriate fixed assets are capitalised and recorded at cost.
De r•clatlon
Depreciation is calculated to write down the costs of assets by equal
annual in8talments over their expected useful lives, as follows:
Leasehold land and buildings
Fixtures and Flttlngs
2* to 20P4 per annum
12.5Y¥ to 20* per annum
Debtors
Debtors are recognised at their settleTnent amount after any trade
discounts.
Llablllties and
rovi8ion6
Liabilities are recognised when there is an obligation at the balance
sheet date as a result of a past event, it Is possible that a
transf er
of econornical benefit will be required in settlement, and the arnount of
the settlernent can be estimated reliably. Liabilities are recognised at
the amount that the company anticipates it will pay to settle
the debt
or amount received as advanced payments for goods er services
it must
provide. Provisions are measured at the best estimate of the
amounts
required to settle the obligation.
Page 16

NEIqTON ABBOT A14D DISTRICT RECREATIONAL TRUST LIMITED
{LIm￿ted by Guarantee)
NOTES TO THE FINANCIAL STATEI(ETrrs FOR THE YEAR ENDED 30 SEPTEMBER 2024
ccountlng Pollcle8 (contlnued)
GrantB
Grants received are accounted for on an accruals basis and are shown
separately on the Staternent of Financial Activities. Grant income
only subsequently deferred if required by the
specif ic
tertns and
conditions of the grant.
stock8
stocks are valued at the lower of cost or net realisable value.
Coln
concern
With the affiliated clubs that are currently signed up, together with
the other incozne strearns,
going concern basis In preparing the accounts
can be adopted.
Dlrect Charltable Expendlture
2024
De8ignated Unrestrlcted Total
Fund8
2023
Total
Fund8
Expendlture Expendlture
Property expense8
Of f ice and administration
expenses
Finance expenses
40,003
40,003
37,576
106, 972
909
106, 972
909
87,454
978
147, 884
147. 884
126, 008
Governance Co8t8
Reporting Accountants Fee
Prof essional f ees
2,400
3,629
2.400
3,629
2,300
3,481
6,029
6,029
5,781
N•t 8urplu8 for the year
Th￿£ IB Btated after charglng:
Directors emoluments
Depreciation written of f tangible f ixed assets
12,380
8,574
Page 17

IqEWTON ABBOT A14D DISTRICT RECREXTIONAL TRUST LIMITED
(Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEI4ENTS FOR THE YEAR ENDED 30 SEPTEbI8ER 2024
Employee8
Nvrt)er of employees
2024
2023
The average monthly nurnber of employees
during the year was:
Administration
ploiryueut CQBt8
Wages and salarieB
Employers national insurance
Pension contributlons
33,249
2,981
900
33,280
2,878
700
37,130
36. 858
No employee received emoluments above £60,000.
Taxatio
The COTnpany is a registered charity and no provision for taxation is
consldered necessary.
Tangible Fixed Assetj
Leasehold
Pavllio
Fixtures
and
Fltting8
Ground8
Total
Cost
At l October 2023
Additions
Di8posa18
82,600
30,843
252, 501
6,620
335,101
37,463
At 30 Septertther 2024
113, 443
259,121
372, 564
Depreclatlon
At l October 2023
Charge f or year
Disposals
65,819
7,370
136, 555
5,010
202, 374
12,380
At 30 September 2024
73.189
141, 565
214, 754
Page 18

NEWTON ABBOT AI4D DISTRIef RECREATIONAL TRUST LIMITED
(Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
Tauglble Flxed A8oetB Icontlllued)
Net book value
At 30 September 2024
40,254
117,556
157, 810
At 30 SepteTther 2023
16,781
115, 946
132, 727
Yixed aB8etB
Inve8tmene8
2024
2023
Investment in 8ubsidiary company
loo
loo
The subsidiary company, Coralwharf Limited, is IO0* owned. It ig
trading
company which operates a bar and
registered and
incorporated in England.
At 30 September 2024, the aggregate amount of its share capital and
reserves amounted to £12,218 and its loss for the year to that date
was £3,602.
Debtor8* Amounts falllng due within one year.
2024
2023
Trade Debtors
Prepa￿ellts and accrued Income
Other tax and social security
Other Debtors
Arnount due from group undertaking
2,483
21,353
3,771
4,175
5,255
23,244
3,803
4,029
3,750
31,782
40,081
10 Credltor8: Amount8 falling due wlthln one year
Trade creditors
other Tax and social security
Accruals and deferred incorne
Payments on account
Newton Abbot squash and Tennis Club loan
Amount owed to group undertaking
other Creditors
2,829
1,363
7,182
1, 528
1,000
504
172
4,454
669
6.364
1,082
1,000
4,188
163
14,578
17,920
Page 19

NEPTfoN ABBOT AI4D DISTRICT RECREATIONAL TRUST LIMITED
(Llmited by Guarantee)
NOTES TO THE FINANCIAL sTATE1￿1rrs FOR THE YEAR ENDED 30 SEPTEblBER 2024
11 Credltors: Amount8 falling due after one year
2024
2023
South Devon Cricket Club Loan
Newton Abbot squash and Tennis Club loan
10,000
4,500
io, 000
5,500
14,500
15.500
12 Accumulated Total Fund8
De8Ignated
Fund
Unreatrlcted
Fund
Total
FulldB
At l October 2023
Def leit or the year
Transf er of funds
136,489
153,689
110,5601
13,5111
290, 178
110, 5601
3,511
At 30 September 2024
140, 000
139.618
279, 618
General funds are held £or the continuity of the charity.
Designated funds are being held to go towards the 'Big Build,, where the
company is looking to expand and Improve their current premises.
13 Share Capltal and Hell￿er5 Llabllity
The company IB limited by guarantee. In the event of the company
being wound up, the liability of each member is limited to £1.
14 Control
The company is under the effective control of its director8.
15 Tran8actlOZl8 wlth the Trustee8
None of the
Trustees
lor any persons
connected with them)
received any remuneration during
the year,
nor have
they
received expenses.
Page 20

NEWTON ABBOT DISTRIUf RECREATIONAL TRUST LIMITED
(Limlted by Guarantee)
INCOME AND EXPENDITURE ACCOtJlTT FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
2023
BUBSCRIPTIONS
Subscriptions and Contribution8
29,432
36,474
INCOME
Administration fee frorn the bar
Hire of Hall
Plteh Rents
Car Park
Leases
Licenses
other incorne
Government grant8
15,000
14,531
60
23,799
10,240
23,300
461
15,000
14,238
21,096
10,060
22,100
87,391
82,494
116, 823
118, 968
OTHER INCOME
Interest Receivable
Charitable gif t f rom Coralwharf
1,530
25,000
737
20,000
143, 353
139. 705
EXPENDITtIRE
Property Expenses
Of f ice and Administration
Finance Expenses
Governance Costs
40,003
106, 972
909
6,029
37,576
87,454
978
5,781
1153,9131
1131, 789)
IDEFICIT) /SURPLUS BEFORE TAXATION
110,560
7,916
Page 21

NE5rfoN ABBOT DISTRICT RECREATIONAL TRUST LIMITED
{L￿mIted by Guarantee)
DETAILED INCOME AND EXPENDITURE 70R THE YEAR ENDED 30 SEPTEiIBER 2024
2024
2023
SUBSCRIPTIONS AND CO￿TRIBuTIoNs
Contributions f rorn Clubs
Subscriptions Iplayingl
Subscriptions {sporting)
Incorne Tax Recovered on Covenants
7,300
10,936
7,020
4,176
17,935
9,074
5,436
4,029
29,432
36,474
PROPERTY EXPENSES
Rates
Heat and Light
Repairs to Property
Ground8 Maintenance
7,100
23,719
6,437
2,747
6, 804
22,485
4,515
3,772
40,003
37,576
OFFICE AND ADMINISTL4TION EXPENSES
Wages
Insurance
Cleaning
Po8Lage, Advertising,
Telephone and Stationery
Depreciation
Pavilion and Grounds
Fixture8 and Fittings
Equipment Maintenance
Sundry Expenses
Donation/ Grant
37,130
5,589
33,597
36,858
5,151
31, 775
4,258
5,010
7,370
2,365
653
ii,ooo
2,168
4,878
3,696
2,631
297
106, 972
87,454
FII4ANCE EXPENSES
Bank Charges
Cricket Club Loan Fee
Squash and Tennis Club Loan Fee
134
500
275
153
500
325
909
978
COVERNANCE COSTS
Prof essional Fee8
Reporting Accountants Fee
3.629
2,400
3,481
2,300
6,029
5,781
Page 22