OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Pages
Trustees' annual
report
1to4
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements Sto15

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 2 2 2
Income and endowments
Donations
and legacies
Other trading
activities
4
5
2717
29,967
15,600 18,317
29,967
934
13,178
Investment
income
6 1
Total income 32,684 15,600 48,284 14,113
Expenditure
Expenditure
on raising funds:
Costs of raising donations
and
legacies
Expenditure
on charitable
activities
7
8,9
6,914
28,700
17,603 6,914
46,303
805
12,763
Total expenditure 35,614 17,603 53,217 13,568
Net (expenditure)/income
movement
in funds
and net (2,930) (2,003) (4,933) 545
Reconciliation
offunds
Total funds brought
forward
48,654 2,003 50,657 50,112
Total funds carried forward 45,724 45,724 50,657

2021
Note 2
Fixed assets
Tangible fixed assets 15 15,588 16,695
Current assets
Stocks 16 900 1,213
Debtors 17 1,186 1,101
Cash at bank and in hand 30,065 32,393
32,151 34,707
Cmlitorsr
amounts
falling due within one year 18 2,015 745
Net current assets 30,136 33,962
Total assets less current liabgtges 45,724 50,657
Funds ofthe charity
Restricted funds 2,003
Unrestricted
funds
45,724 48,654
Total charity funds 45,724 50,657

Unrestricted Restricted Total Funds
Funds Funds 2022
2
Donations
Donations 50 50
Grants
Grants 15,600 15,600
Government grant income 2,667 2,667
2,717 15,600 18,317
Unrestricted Restricted Total Funds
Funds Funds 2021
2 2
Donations
Donations
Grants
Grants
Government grant income 934 934
934 934

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2
Hall hiring
Bar sales
17,262
10,991
17,262
10,991
9,112
1,629
9,112
1,629
Notice board 700 700 590 590
Income from solar panels 1,014 1,014 1,847 1,847
29,967 29,967 13,178 13,178
6. Investment income
Restricted Total Funds Restricted Total Funds
Funds 2022 Funds 2021
2 2
' Bank interest receivable 1 1
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2
Barcosts 6,914 6,914 805 805
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
2
Support costs 28,700 17,603 46,303
Unrestricted Restricted Total Funds
Funds Funds 2021
2
Support costs 12,763 12,763

9. Expenditure
on charitab
le activi ties by activity type
Total funds Total fund
Support costs 2022
6
2021
Croyde Village
Hall Activities
46,303 46,303 12,763
10. Analysis of support costs
Charitable
activities Total 2022 Total 2021
Repayment
of Skatepark
grant
Cleaning
and caretaking
Legal and accountancy fees
Rates and water
1,003
5,582
2,501
1,323
1,003
5,582
2,501
1,323
5,661
468
1,099
Light and heat
Repairs and maintenance
Insurance
and licencing
Depreciation
Sundry expenses
Website costs
1,774
31,013
1,016
1,107
486
498
1,774
31,013
1,016
1,107
486
498
1,112
1,377
1,046
1,240
285
475
46,303 46,303 12,763
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting): 2022 2021
2
Depreciation
oftangible
fixed assets 1,107 1,240
12. Independent
examination
fees
2022 2021
2 2
Fees payable to the independent
examiner for:
Independent
examination
of the financial statements
400

15. Tangible fixed assets
Land and Fixtures and
buildings
2
fittings Total
f
Cost
At 1 January 2022 and 31 December 2022 15,143 21,299 36,442
Depreciation
At 1 January 2022
Charge for the year
3,500
350
16,247
757
19,747
1,107
At 31 December 2022 3,850 17,004 20,854
Carrying
amount
At 31 December 2022
11,293 4,295 15,588
At 31 December 2021 11,643 5,052 16,695
16. Stocks
2022 2021
Bar stock 900 1,213

17. Debtors Year ende d 31 Dece mber 2022
2022 2021
8 9
Trade debtors 225 260
Prepayments and accrued income 961 841
1,186 1,101
18. Creditors: amounts falling due within one year
2022 2021
8
Trade creditors 1,140 720
Other creditors 875 25
2,015 745
19. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2022
2021
2 6
Recognised
Government
in income from donations
grants income
and legacies: 2,667 934
20. Analysis of charitable funds
Unrestricted funds
At
At 1 January 31 December
2022 Income Expenditure 2022
2 6
General funds 48,654 32,684 (35,614) 45,724
At At
1 January 20 31 December
21 Income Expenditure 2021
8
General funds 48,110 14,112 (13,568) 48,654

Restricted funds
At
At-1 January 31 December
2022 Income Expenditure 2022
2 2 2
Skatepark
reinstatement
Village Green
bond 1,003
1,000
15,600 (1,003)
(16,600)
2,003 15,600 (17,603)
At
At 1 January 31 December
2021 Income Expenditure 2021
F 2
Skatepark
reinstatement
Village Green
bond 1,002
1,000
1 1,003
1,000
2,002 2,003

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Tangible fixed assets
Current assets
15,588
32,151
15,588
32,151
Creditors less than 1 year (2,015) (2,015)
Net assets 45,724 45,724
Unrestricted Restricted Total Funds
Funds Funds 2021
2 2
Tangible fixed assets
Current assets
16,695
32,704
2,003 16,695
34,707
Creditors less than 1 year (745) (745)
Net assets 48,654 2,003 50,657