| Pages | |||
|---|---|---|---|
| Trustees' | annual report |
1to4 | |
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | of financial | position | |
| Notes to the financial | statements | Sto15 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | 2 | 2 | 2 | ||||
| Income and endowments | |||||||
| Donations and legacies Other trading activities |
4 5 |
2717 29,967 |
15,600 | 18,317 29,967 |
934 13,178 |
||
| Investment income |
6 | 1 | |||||
| Total income | 32,684 | 15,600 | 48,284 | 14,113 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations and legacies Expenditure on charitable activities |
7 8,9 |
6,914 28,700 |
17,603 | 6,914 46,303 |
805 12,763 |
||
| Total expenditure | 35,614 | 17,603 | 53,217 | 13,568 | |||
| Net (expenditure)/income movement in funds |
and | net | (2,930) | (2,003) | (4,933) | 545 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
48,654 | 2,003 | 50,657 | 50,112 | |||
| Total funds carried forward | 45,724 | 45,724 | 50,657 |
| 2021 | |||||
|---|---|---|---|---|---|
| Note | 2 | ||||
| Fixed assets | |||||
| Tangible fixed assets | 15 | 15,588 | 16,695 | ||
| Current assets | |||||
| Stocks | 16 | 900 | 1,213 | ||
| Debtors | 17 | 1,186 | 1,101 | ||
| Cash at bank and in | hand | 30,065 | 32,393 | ||
| 32,151 | 34,707 | ||||
| Cmlitorsr amounts |
falling due within one year | 18 | 2,015 | 745 | |
| Net current assets | 30,136 | 33,962 | |||
| Total assets less current liabgtges | 45,724 | 50,657 | |||
| Funds ofthe charity | |||||
| Restricted funds | 2,003 | ||||
| Unrestricted funds |
45,724 | 48,654 | |||
| Total charity funds | 45,724 | 50,657 |
| Unrestricted | Restricted | Total | Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| 2 | ||||||
| Donations | ||||||
| Donations | 50 | 50 | ||||
| Grants | ||||||
| Grants | 15,600 | 15,600 | ||||
| Government | grant | income | 2,667 | 2,667 | ||
| 2,717 | 15,600 | 18,317 | ||||
| Unrestricted | Restricted | Total | Funds | |||
| Funds | Funds | 2021 | ||||
| 2 | 2 | |||||
| Donations | ||||||
| Donations | ||||||
| Grants | ||||||
| Grants | ||||||
| Government | grant | income | 934 | 934 | ||
| 934 | 934 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||
| 2 | 2 | |||||||
| Hall hiring Bar sales |
17,262 10,991 |
17,262 10,991 |
9,112 1,629 |
9,112 1,629 |
||||
| Notice board | 700 | 700 | 590 | 590 | ||||
| Income from | solar panels | 1,014 | 1,014 | 1,847 | 1,847 | |||
| 29,967 | 29,967 | 13,178 | 13,178 | |||||
| 6. | Investment | income | ||||||
| Restricted | Total Funds | Restricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| 2 | 2 | |||||||
| ' | Bank interest | receivable | 1 | 1 | ||||
| 7. | Costs of raising donations | and legacies | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| 2 | 2 | 2 | ||||||
| Barcosts | 6,914 | 6,914 | 805 | 805 | ||||
| 8. | Expenditure | on charitable | activities by | fund type | ||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2022 | ||||||
| 2 | ||||||||
| Support costs | 28,700 | 17,603 | 46,303 | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | ||||||
| 2 | ||||||||
| Support costs | 12,763 | 12,763 |
| 9. | Expenditure on charitab |
le | activi | ties by activity type | ||
|---|---|---|---|---|---|---|
| Total funds | Total fund | |||||
| Support costs | 2022 6 |
2021 | ||||
| Croyde Village Hall Activities |
46,303 | 46,303 | 12,763 | |||
| 10. | Analysis of support costs | |||||
| Charitable | ||||||
| activities | Total 2022 | Total 2021 | ||||
| Repayment of Skatepark grant Cleaning and caretaking Legal and accountancy fees Rates and water |
1,003 5,582 2,501 1,323 |
1,003 5,582 2,501 1,323 |
5,661 468 1,099 |
|||
| Light and heat Repairs and maintenance Insurance and licencing Depreciation Sundry expenses Website costs |
1,774 31,013 1,016 1,107 486 498 |
1,774 31,013 1,016 1,107 486 498 |
1,112 1,377 1,046 1,240 285 475 |
|||
| 46,303 | 46,303 | 12,763 | ||||
| 11. | Net (expenditure)/income | |||||
| Net (expenditure)/income | is | stated after charging/(crediting): | 2022 | 2021 | ||
| 2 | ||||||
| Depreciation oftangible |
fixed assets | 1,107 | 1,240 | |||
| 12. | Independent examination |
fees | ||||
| 2022 | 2021 | |||||
| 2 | 2 | |||||
| Fees payable to the independent examiner for: Independent examination of the financial statements |
400 |
| 15. | Tangible fixed assets | |||
|---|---|---|---|---|
| Land and | Fixtures and | |||
| buildings 2 |
fittings | Total f |
||
| Cost | ||||
| At 1 January 2022 and 31 December 2022 | 15,143 | 21,299 | 36,442 | |
| Depreciation At 1 January 2022 Charge for the year |
3,500 350 |
16,247 757 |
19,747 1,107 |
|
| At 31 December 2022 | 3,850 | 17,004 | 20,854 | |
| Carrying amount At 31 December 2022 |
11,293 | 4,295 | 15,588 | |
| At 31 December 2021 | 11,643 | 5,052 | 16,695 | |
| 16. | Stocks | |||
| 2022 | 2021 | |||
| Bar stock | 900 | 1,213 |
| 17. | Debtors | Year ende | d 31 Dece | mber 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| 8 | 9 | |||||||
| Trade debtors | 225 | 260 | ||||||
| Prepayments | and accrued | income | 961 | 841 | ||||
| 1,186 | 1,101 | |||||||
| 18. | Creditors: amounts | falling due within | one year | |||||
| 2022 | 2021 | |||||||
| 8 | ||||||||
| Trade creditors | 1,140 | 720 | ||||||
| Other creditors | 875 | 25 | ||||||
| 2,015 | 745 | |||||||
| 19. | Government | grants | ||||||
| The amounts | recognised | in the financial statements | for government | grants are as follows: 2022 |
2021 | |||
| 2 | 6 | |||||||
| Recognised Government |
in income from donations grants income |
and legacies: | 2,667 | 934 |
| 20. | Analysis of | charitable funds |
|---|---|---|
| Unrestricted | funds |
| At | ||||||
|---|---|---|---|---|---|---|
| At | 1 January | 31 | December | |||
| 2022 | Income | Expenditure | 2022 | |||
| 2 | 6 | |||||
| General | funds | 48,654 | 32,684 | (35,614) | 45,724 | |
| At | At | |||||
| 1 | January 20 | 31 | December | |||
| 21 | Income | Expenditure | 2021 | |||
| 8 | ||||||
| General | funds | 48,110 | 14,112 | (13,568) | 48,654 |
| Restricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At-1 January | 31 | December | |||||
| 2022 | Income | Expenditure | 2022 | ||||
| 2 | 2 | 2 | |||||
| Skatepark reinstatement Village Green |
bond | 1,003 1,000 |
15,600 | (1,003) (16,600) |
|||
| 2,003 | 15,600 | (17,603) | |||||
| At | |||||||
| At | 1 January | 31 | December | ||||
| 2021 | Income | Expenditure | 2021 | ||||
| F | 2 | ||||||
| Skatepark reinstatement Village Green |
bond | 1,002 1,000 |
1 | 1,003 1,000 |
|||
| 2,002 | 2,003 |
| Analysis of net as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| 2 | 2 | |||
| Tangible fixed assets Current assets |
15,588 32,151 |
15,588 32,151 |
||
| Creditors less than | 1 year | (2,015) | (2,015) | |
| Net assets | 45,724 | 45,724 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| 2 | 2 | |||
| Tangible fixed assets Current assets |
16,695 32,704 |
2,003 | 16,695 34,707 |
|
| Creditors less than | 1 year | (745) | (745) | |
| Net assets | 48,654 | 2,003 | 50,657 |