||Charity Name:**1st Wooburn Scouts**|Charity Name:**1st Wooburn Scouts**|Charity Name:**1st Wooburn Scouts**|Charity No<br> (if any)|300702.00<br>|**CC39a**|
|---|---|---|---|---|---|---|
||Annual accounts for theperiod||||||
||Period start<br>date|01 April 22|**To**|Period end<br>date|31 Mar 23||
|**Section A**|||||||
|Note<br>**Incoming resources (Note 3)**<br>MEMBERSHIP SUBSCRIPTIONS<br>INVESTMENT INCOME RECEIVED<br>DONATIONS/GRANTS<br>ACTIVITIES<br>HALL HIRE<br>SUNDRY RECEIPTS<br>**_Total incoming resources_**<br>S01<br>**Resources expended (Notes 4-7)**<br>PREMISES<br>ACTIVITIES<br>UNIFORMS<br>SUNDRY EXPENSES<br>Depreciation charge for year<br>DONATIONS<br>Independent examination fee<br>**_Total resources expended_**<br>S02<br>S03<br>**_Gross transfers between funds_**<br>S04<br>S05<br>S06<br>S07<br>**_Net movement in funds_**<br>S08<br>**Total funds brought forward**<br>S09<br>**_Total funds carried forward_**<br>S10<br>**Descriptions by natural**<br>**category**<br>**_Net incoming/(outgoing) resources_**<br>**_before transfers_**<br>**_Net incoming/(outgoing) resources_**<br>**_before other recognised_**<br>**_gains/(losses)_**<br>**Other recognised** **gains/(losses)**<br>Gains and losses on revaluation of<br>fixed assets for the charity’s own use<br>Gains and losses on investment<br>assets|||||||
|||0|0|0|0|0|
|||0|0|0|0|0|
|||-15273|0|0|-15273|10936|
|||397923|0|0|397923|386988|
|||382651|0|0|382651|397923|



838.69 



|**Section B                      Balance sheet**<br>300702.00<br>Note<br>**Total this year**<br>**£**<br>**£**<br>**Fixed assets**<br>F01<br>F02<br>**Tangible assets              (Note 8)**<br>B01<br>357008.11 362355.40<br>B02<br>0.00<br>0.00<br>**Investments                    (Note 9)**<br>B03<br>0.00<br>0.00<br>**_Total fixed assets_**<br>B04<br>357008.11 362355.40<br>**Current assets**<br>**Stock and work in progress**<br>B05<br>0.00<br>**Debtors                           (Note 10)**<br>B06<br>0.00<br>0.00<br>**(Short term) investments**<br>B07<br>0.00<br>0.00<br>**Cash at bank and in hand**<br>B08<br>24803.99 35567.99<br>**_Total current assets_**<br>B09<br>24803.99 35567.99<br>B10<br>0.00<br>0.00<br>**_Net current assets/(liabilities)_**<br>B11<br>24804<br>35568<br>Matches f187<br>**_Total assets less current liabilities_**<br>B12<br>381812<br>397923<br>Matches f199<br>B13<br>0<br>0<br>**Provisions for liabilities and charges**<br>B14<br>0<br>0<br>**_Net assets_**<br>B15<br>381812<br>397923<br>**Funds of the Charity**<br>**Unrestricted funds**<br>B16<br>381812<br>397923<br>**Designated funds**<br>B17<br>0<br>0<br>**Total unrestricted funds**<br>381812<br>397923<br>B18<br>0<br>0<br>B19<br>0<br>0<br>**_Total funds_**<br>B20<br>381812<br>397923<br>C33 should match SOFA H36<br>-838.69<br>Signature<br>**Total last**<br>**year**<br>**Creditors: amounts falling due within**<br>**one year              (Note 11)**<br>**Creditors: amounts falling due after one**<br>**year                (Note 11)**<br>**Restricted income funds (Note 12)**<br>**Endowment funds(Note 12)**<br>Signed by one or two trustees on behalf of all<br>the trustees<br>Date of<br>approval|**Section B                      Balance sheet**<br>300702.00<br>Note<br>**Total this year**<br>**£**<br>**£**<br>**Fixed assets**<br>F01<br>F02<br>**Tangible assets              (Note 8)**<br>B01<br>357008.11 362355.40<br>B02<br>0.00<br>0.00<br>**Investments                    (Note 9)**<br>B03<br>0.00<br>0.00<br>**_Total fixed assets_**<br>B04<br>357008.11 362355.40<br>**Current assets**<br>**Stock and work in progress**<br>B05<br>0.00<br>**Debtors                           (Note 10)**<br>B06<br>0.00<br>0.00<br>**(Short term) investments**<br>B07<br>0.00<br>0.00<br>**Cash at bank and in hand**<br>B08<br>24803.99 35567.99<br>**_Total current assets_**<br>B09<br>24803.99 35567.99<br>B10<br>0.00<br>0.00<br>**_Net current assets/(liabilities)_**<br>B11<br>24804<br>35568<br>Matches f187<br>**_Total assets less current liabilities_**<br>B12<br>381812<br>397923<br>Matches f199<br>B13<br>0<br>0<br>**Provisions for liabilities and charges**<br>B14<br>0<br>0<br>**_Net assets_**<br>B15<br>381812<br>397923<br>**Funds of the Charity**<br>**Unrestricted funds**<br>B16<br>381812<br>397923<br>**Designated funds**<br>B17<br>0<br>0<br>**Total unrestricted funds**<br>381812<br>397923<br>B18<br>0<br>0<br>B19<br>0<br>0<br>**_Total funds_**<br>B20<br>381812<br>397923<br>C33 should match SOFA H36<br>-838.69<br>Signature<br>**Total last**<br>**year**<br>**Creditors: amounts falling due within**<br>**one year              (Note 11)**<br>**Creditors: amounts falling due after one**<br>**year                (Note 11)**<br>**Restricted income funds (Note 12)**<br>**Endowment funds(Note 12)**<br>Signed by one or two trustees on behalf of all<br>the trustees<br>Date of<br>approval|**Section B                      Balance sheet**<br>300702.00<br>Note<br>**Total this year**<br>**£**<br>**£**<br>**Fixed assets**<br>F01<br>F02<br>**Tangible assets              (Note 8)**<br>B01<br>357008.11 362355.40<br>B02<br>0.00<br>0.00<br>**Investments                    (Note 9)**<br>B03<br>0.00<br>0.00<br>**_Total fixed assets_**<br>B04<br>357008.11 362355.40<br>**Current assets**<br>**Stock and work in progress**<br>B05<br>0.00<br>**Debtors                           (Note 10)**<br>B06<br>0.00<br>0.00<br>**(Short term) investments**<br>B07<br>0.00<br>0.00<br>**Cash at bank and in hand**<br>B08<br>24803.99 35567.99<br>**_Total current assets_**<br>B09<br>24803.99 35567.99<br>B10<br>0.00<br>0.00<br>**_Net current assets/(liabilities)_**<br>B11<br>24804<br>35568<br>Matches f187<br>**_Total assets less current liabilities_**<br>B12<br>381812<br>397923<br>Matches f199<br>B13<br>0<br>0<br>**Provisions for liabilities and charges**<br>B14<br>0<br>0<br>**_Net assets_**<br>B15<br>381812<br>397923<br>**Funds of the Charity**<br>**Unrestricted funds**<br>B16<br>381812<br>397923<br>**Designated funds**<br>B17<br>0<br>0<br>**Total unrestricted funds**<br>381812<br>397923<br>B18<br>0<br>0<br>B19<br>0<br>0<br>**_Total funds_**<br>B20<br>381812<br>397923<br>C33 should match SOFA H36<br>-838.69<br>Signature<br>**Total last**<br>**year**<br>**Creditors: amounts falling due within**<br>**one year              (Note 11)**<br>**Creditors: amounts falling due after one**<br>**year                (Note 11)**<br>**Restricted income funds (Note 12)**<br>**Endowment funds(Note 12)**<br>Signed by one or two trustees on behalf of all<br>the trustees<br>Date of<br>approval|**Section B                      Balance sheet**<br>300702.00<br>Note<br>**Total this year**<br>**£**<br>**£**<br>**Fixed assets**<br>F01<br>F02<br>**Tangible assets              (Note 8)**<br>B01<br>357008.11 362355.40<br>B02<br>0.00<br>0.00<br>**Investments                    (Note 9)**<br>B03<br>0.00<br>0.00<br>**_Total fixed assets_**<br>B04<br>357008.11 362355.40<br>**Current assets**<br>**Stock and work in progress**<br>B05<br>0.00<br>**Debtors                           (Note 10)**<br>B06<br>0.00<br>0.00<br>**(Short term) investments**<br>B07<br>0.00<br>0.00<br>**Cash at bank and in hand**<br>B08<br>24803.99 35567.99<br>**_Total current assets_**<br>B09<br>24803.99 35567.99<br>B10<br>0.00<br>0.00<br>**_Net current assets/(liabilities)_**<br>B11<br>24804<br>35568<br>Matches f187<br>**_Total assets less current liabilities_**<br>B12<br>381812<br>397923<br>Matches f199<br>B13<br>0<br>0<br>**Provisions for liabilities and charges**<br>B14<br>0<br>0<br>**_Net assets_**<br>B15<br>381812<br>397923<br>**Funds of the Charity**<br>**Unrestricted funds**<br>B16<br>381812<br>397923<br>**Designated funds**<br>B17<br>0<br>0<br>**Total unrestricted funds**<br>381812<br>397923<br>B18<br>0<br>0<br>B19<br>0<br>0<br>**_Total funds_**<br>B20<br>381812<br>397923<br>C33 should match SOFA H36<br>-838.69<br>Signature<br>**Total last**<br>**year**<br>**Creditors: amounts falling due within**<br>**one year              (Note 11)**<br>**Creditors: amounts falling due after one**<br>**year                (Note 11)**<br>**Restricted income funds (Note 12)**<br>**Endowment funds(Note 12)**<br>Signed by one or two trustees on behalf of all<br>the trustees<br>Date of<br>approval|
|---|---|---|---|
|Note<br>**Fixed assets**<br>**Tangible assets              (Note 8)**<br>B01<br>B02<br>**Investments                    (Note 9)**<br>B03<br>**_Total fixed assets_**<br>B04<br>**Current assets**<br>**Stock and work in progress**<br>B05<br>**Debtors                           (Note 10)**<br>B06<br>**(Short term) investments**<br>B07<br>**Cash at bank and in hand**<br>B08<br>**_Total current assets_**<br>B09<br>B10<br>**_Net current assets/(liabilities)_**<br>B11<br>**_Total assets less current liabilities_**<br>B12<br>B13<br>**Provisions for liabilities and charges**<br>B14<br>**_Net assets_**<br>B15<br>**Funds of the Charity**<br>**Unrestricted funds**<br>B16<br>**Designated funds**<br>B17<br>**Total unrestricted funds**<br>B18<br>B19<br>**_Total funds_**<br>B20<br>Signature<br>**Creditors: amounts falling due within**<br>**one year              (Note 11)**<br>**Creditors: amounts falling due after one**<br>**year                (Note 11)**<br>**Restricted income funds (Note 12)**<br>**Endowment funds(Note 12)**<br>Signed by one or two trustees on behalf of all<br>the trustees||||
||Signature|Date of<br>approval||
|||||
|||||



Cells highlighted in Blue contain formulas in protected cells. The protection can be removed from the tools menu 



**Section C                                            Notes to t** Charity Name: **1st Wooburn Scouts** 

**Note 3                           Analysis of incoming resources** _**Incoming resources may be further analysed if this would help the reader of the accounts.**_ 

|**MEMBERSHIP SUBSCRIPTIONS**<br>**INVESTMENT INCOME RECEIVED**<br>**DONATIONS/GRANTS**<br>**ACTIVITIES**<br>**HALL HIRE**<br>SUNDRY RECEIPTS<br>Capital equipment<br>**0**|**Analysis**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|
|---|---|---|---|
||MEMBERSHIP SUBSCRIPTIONS|3,548|3,398|
||Less: Marlow CountyScouts capitation|-      6,330|-       2,997|
||**Total**|-      2,782|401|
|||||
||The Scout Association Short Term Investment Service|-|-|
||**Total**|-|-|
|||||
||Grants|1,000|11,667|
||**Total**|1,000|11,667|
|||||
||Scouts - eveningactivities|-|-|
||Cubs - eveningactivities|-|-|
||Beavers - eveningactivities|-|-|
||Water Activities HOAC 11th July|-|887|
||CampCook Competition July5-7th July|465|311|
||Cubs Dorneywood campSept|485|693|
||Cubs Dorneywood campJune|120|-|
||Wooburn Fete and shows|860|-|
||Hannah Wood Kanderstag|291|-|
||Survival Camp|258|-|
||Water weekend Camp|220|240|
||Grimsdyke hike Nov19|2,275|1,600|
||AGM July19|-|-|
||Cubs & beaverspaccar camp|-|-|
||Quest hike Feb 20|-|-|
||Scouts sleepover|-|-|
||Countycamp2019|-|-|
||Wings campSummer 2020|-|-|
||PACCAR shhotingand Archery (June)|-|-|
||HedgerleyIndependence CampOctober 19|-|-|
||**Total**|4,974|3,731|
|||||
||Hall Hire|17,977|18,500|
||Miscellaneous fundraising|-|-|
||**Total**|17,977|18,500|
|||||
||Sale of Neckers|-|-|
||Rates/insurance refund|-|176|
||**Total**|-|176|
|||||
|||-|-|
|||-|-|
|||-|-|
|||-|-|
||**Total**|-|-|
||Check|21,168.85    34,473.34||





**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 4                           Analysis of resources expended** 

**Resources expended may be further analysed if this would help the reader of the accounts.** 

|**Analysis**<br>**PREMISES**<br>Rates<br>Light,Heat & Water<br>Dataprotection(ICO)<br>Insurance<br>Maintenance(cleaning/gardening/ extinguishers etc)<br>One off Repairs,Renewals & Gen Hall Equipment<br>**Total**<br>**DONATIONS**<br>Donations to charities supported byleaders<br>**Total**<br>**Grants**<br>Returned cheques<br>**Total**<br>**ACTIVITIES**<br>Normal WeeklySessions<br>Water Activities HOAC 11th July<br>CampCook Competition July5-7th July<br>Cubs Dorneywood campSept<br>Cubs Dorneywood campJune<br>Wooburn Fete<br>Hannah Wood Kanderstag<br>Survival Camp<br>Water weekend Camp<br>Grimsdyke hike Nov19<br>AGM July 19<br>Cubs & beavers paccar camp<br>Quest hike Feb 20<br>Scouts sleepover<br>County camp 2019<br>Wings camp Summer 2020<br>PACCAR shhotingand Archery (June)<br>Hedgerley Independence Camp October 19<br>**Total**<br>**UNIFORMS**<br>Leader Uniforms<br>MembershipPacks<br>Badges<br>**Total**<br>Independent examination fee<br>Hall hire refrunds<br>Postage and Stationery<br>Other sundry payments<br>**Total**<br>Mambership refunds<br>Neckers, Trophies (and OSM<br>one of 2019/2020)<br>**SUNDRY**<br>**EXPENSES**|**Analysis**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|
|---|---|---|---|---|
||Rates|-423.20|-214.32||
||Light,Heat & Water|-2537.83|-2405.24||
||Dataprotection(ICO)|-35.00|-35.00||
||Insurance|-3347.43|-3234.93||
||Maintenance(cleaning/gardening/ extinguishers etc)|-3849.22|-3896.28||
||One off Repairs,Renewals & Gen Hall Equipment|-11546.33|-1863.37||
||**Total**|-21739.01|-11649.14||
||||||
||Donations to charities supported byleaders|0.00|||
||**Total**|0.00|||
||||||
||Returned cheques|0.00|||
||**Total**|0.00|||
||||||
||Normal WeeklySessions|-199.44|-300.22||
||Water Activities HOAC 11th July|-55.50|-257.53||
||CampCook Competition July5-7th July|-48.00|-43.25||
||Cubs Dorneywood campSept|-597.54|-679.74||
||Cubs Dorneywood campJune|-301.56|-186.48||
||Wooburn Fete|-10.70|-45.00||
||Hannah Wood Kanderstag|-881.34|-90.00||
||Survival Camp|-216.00|-45.00||
||Water weekend Camp|-258.75|-355.08||
||Grimsdyke hike Nov19|-2455.13|-100.00||
||AGM July 19|-102.99|0.00||
||Cubs & beavers paccar camp|0.00|0.00||
||Quest hike Feb 20|0.00|0.00||
||Scouts sleepover|0.00|0.00||
||County camp 2019|0.00|0.00||
||Wings camp Summer 2020|0.00|0.00||
||PACCAR shhotingand Archery (June)|0.00|0.00||
||Hedgerley Independence Camp October 19|0.00|0.00||
||**Total**|-5126.95|-2102.30||
||||||
||Leader Uniforms|0.00|-52.07||
||Neckers, Trophies (and OSM<br>one of 2019/2020)|-683.49|-786.18||
||MembershipPacks|0.00|-80.00||
||Badges|-1080.16|-857.95||
||**Total**|-1763.65|-1776.20||
||||||
||Independent examination fee|0.00|0.00||
||Hall hire refrunds|-2402.00|-1670.00||
||Postage and Stationery|-62.55|-44.80||
||Other sundry payments|0.00|0.00||
||**Total**|-2464.55|-1714.80||
|||0.00<br>0.00<br>-31094.16<br>-17242.44|||





**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note8                          Tangible fixed assets** 

_**Please complete this note if the charity has any tangible fixed assets**_ 

|**8.1 Cost or valuation**|**8.1 Cost or valuation**|||||||||**Last Year**|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||**Freehold land &**|<br>**Other land**|<br>**Plant,**||**Fixtures,**|**Payments**|**Total**||**Freehold**|**Other**|**Plant,**|**Fixtures,**|**Payments**|**Total**<br>|
||**buildings**|**&**|**machinery**||<br>**fittings and**|**on**|||**land &**|**land &**|**machiner**|**fittings and**|**on**||
|||**buildings**|**and motor**||<br>**equipment**|**account**|||**buildings**|**buildings**|**y and**|**equipment**|**account**||
||||**vehicles**|||**and assets**|||||**motor**||**and**||
|||||||**under**|||||**vehicles**||**assets**||
|||||||**constructi**|||||||**under**||
|||||||**on**|||||||**constructi**||
||||||||||||||**on**||
||**£**|**£**|**£**||**£**|**£**|**£**||**£**|**£**|**£**|**£**|**£**|**£**|
|Balance|341000.00|0.00||0.00|65824.49|0.00|406824.49||341000.00|||65824.49||406824.49|
|brought forward|||||||||||||||
|Additions|0.00|0.00||0.00|0.00|0.00|0.00|||||0.00||0.00|
|Revaluations|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Disposals|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Transfers *|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Balance carried|341000.00<br>|0.00||0.00|65824.49|0.00|406824.49||341000.00|0.00|0.00|65824.49|0.00|406824.49|
|forward|||||||||||||||
|**8.2 Accumulated depreciation and impairment provisions**|||||||||||||||
|****Basis**|SL or RB|SL or RB|SL or|RB|SL|SL or RB|||||||||
|**** Rate**|||||5years||||||||||
||||||||||||||||
|Balance|0.00|0.00||0.00|44469.09|0.00|44469.09|||||38173.80||38173.80|
|brought forward|||||||||||||||
|Depreciation|0.00|0.00||0.00|5347.29|0.00|5347.29|||||6295.29||6295.29|
|charge for year|||||||||||||||
|Impairment|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|provisions|||||||||||||||
|Revaluations|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Disposals|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Transfers*|0.00|0.00||0.00|0.00|0.00|0.00|||||||0.00|
|Balance carried|0.00<br>|0.00||0.00|49816.38|0.00|49816.38||0.00|0.00|0.00|44469.09|0.00|44469.09|
|forward|||||||||||||||
|**8.3 Net book value**|||||||||||||||
|Brought forward|341000.00|0.00||0.00|21355.40|0.00|362355.40||341000.00|0.00|0.00|27650.69|0.00|368650.69|
|Carried forward|341000.00|0.00||0.00|16008.11|0.00|357008.11||341000.00|0.00|0.00|21355.40|0.00|362355.40|
|**8.4**|||||||||||||||
|**Revaluation**|||||||||||||||
|**_If any fixed assets have been revaluedpleasegive details of the valuer and_**|||||||**_method of valuation_**||||||||
||||Err:509||||||||||||



_*  The "transfers" row is for movements between fixed asset categories._ 

_** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._ 



**Section C                                            Notes to the accounts** 

300702 

## **Note 10                         Debtors and prepayments** 

_**Please complete this note if the charity has any debtors or prepayments.**_ 

|**Analysis of debtors**<br>**Trade debtors**<br>**Other debtors**<br>**Prepayments and accrued income**<br>**Total**<br>**Amounts due from subsidiary and**<br>**associated undertakings**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|
|---|---|---|---|---|---|
||<br>**due within one**||<br>**due after more**|||
||**£**<br>**ye**<br>**This**<br>**year**|**£**<br>**ar**<br>**Last**<br>**year**|**£**<br>**than o**<br>**This**<br>**year**|**£**<br>**ne year**<br>**Last**<br>**year**||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||



## **Note 11                        Creditors and accruals** 

_**Please complete this note if the charity has any creditors or accruals.**_ **11.1 Analysis of creditors Amounts falling** 

|**11.1 Analysis of creditors**<br>**Loans and overdrafts**<br>**Trade creditors**<br>**Other creditors**<br>**Accruals and deferred income**<br>**Total**<br>**Amounts due to subsidiary and**<br>**associated undertakings**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>-             -             -             -<br>**Amounts falling**<br>**due within one**<br>**year**<br>**Amounts falling**<br>**due after more**<br>**than one year**<br>**This**<br>**year**<br>**Last**<br>**year**<br>**This**<br>**year**<br>**Last**<br>**year**|
|---|---|---|---|---|---|
||<br>**due within one**||<br>**due after more**|||
||**£**<br>**ye**<br>**This**<br>**year**|**£**<br>**ar**<br>**Last**<br>**year**|**£**<br>**than o**<br>**This**<br>**year**|**£**<br>**ne year**<br>**Last**<br>**year**||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||
||-|-|-|-||



## **11.2 Security over assets** 

_**If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.**_ 



**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 14                             Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

1. On 30 April 2014 a professional valuation of the land and buildings was carried out by Unity Insurance Services.  The market value of the land and buildings at the time of the valuation was £341,000 and the amount at which they are carried in the balance sheet was reduced by  £112,241 accordingly.  A further valuation will be conducted in or before 2019. 

2. A significant programme of improvements to the scout hall was initiated in 2014-15 with an investment of £3197 in installing new stairs for the storage area in April, greatly improving the safety of access to the upper storage areas. This programme was continued in 2015-2016 with replacement of the hall floor and central heating boilers at a cost of £12412 and £11343, respectively; subsequently with installation of decking and new lights in 2016-17 at investments of £3984 and £4740, respectively; and in 2017-2018, new hand dryers were installed and new tents purchased at costs of £1474 and £357, respectively.  A new programme of investment was initiated this year with investment in new patio doors to the extent of £9900, for which grant funding from various sources has been sought and obtained, as well as further purchase of tents at £357. Further investment has been made in 2019-2020 FY with replacement fire panel £1317, the installation to a CCTV configuration including a hard disk recorder and viewing paraphernalia £3062, and lastly the investment of sound proofing to the ceiling and walls £4522. February 2022 addition of 2 x cub tents at a total of £630. 



1 NOTES 

## **FIRST WOOBURN SCOUT GROUP** 

|**FIRST WOOBURN SCOUT GROUP**|||
|---|---|---|
|**Receipts & Payments Account Summary**<br>**31st March 2023**<br>Total receipts from normal activities (see page 2)<br>Interest<br>Total receipts for the year<br>Less:<br>Total payments from normal activities (see page 3)<br>Total payments for the year<br>Net receipts (payments) for the year<br>Cash, bank and similar funds brought forward<br>Cash, bank and similar funds carried forward|2023<br>This Year<br>General<br>Fund<br>£<br>21,168.85<br>6.04<br>21,168.85<br>(31,094.16)<br>0.00<br>(31,094.16)<br>(9,925.31)<br>35,567.99<br>**25,642.68**<br>(24,803.99)|2022<br>This Year<br>General<br>Fund<br>£<br>34,473.34<br>6.04|
|||34,473.34|
|||(17,872.44)<br>0.00|
|||(17,872.44)|
|||16,600.90<br>18,967.09|
|||**35,567.99**|
|||(35,567.99)|



The above account and accompanying statement of assets and liabilities were approved by the Trustees 

on                             2019 and signed on their behalf by 

.......................................................................... .......................................................................... 



**FIRST WOOBURN SCOUT GROUP** 

**Receipts** 

|MEMBERSHIP SUBSCRIPTIONS<br>Less: Marlow County Scouts capitation<br>INVESTMENT INCOME RECEIVED<br>Bank interest<br>The Scout Association Short Term Investment Service<br>DONATIONS/GRANTS<br>Grants<br>ACTIVITIES<br>Scouts - evening activities<br>Cubs - evening activities<br>Beavers - evening activities<br>Water Activities HOAC 11th July<br>Camp Cook Competition July 5-7th July<br>Cubs Dorneywood camp Sept<br>Cubs Dorneywood camp June<br>Wooburn Fete and shows<br>Hannah Wood Kanderstag<br>Survival Camp<br>Water weekend Camp<br>Grimsdyke hike Nov19<br>AGM July 19<br>Cubs & beavers paccar camp<br>Quest hike Feb 20<br>Scouts sleepover<br>County camp 2019<br>Wings camp Summer 2020<br>PACCAR shhoting and Archery (June)<br>Hedgerley Independence Camp October 19<br>FUND RAISING<br>Hall Hire<br>Other<br>SUNDRY RECEIPTS<br>Sale of Neckers<br>Rates/insurance refund<br>**TOTAL RECEIPTS FROM NORMAL ACTIVITIES**|This Year<br>£<br>3,548.00<br>(6,330.00)<br>(2,782.00)|This Year<br>£<br>3,397.50<br>(2,997.00)<br>400.50<br>0.00<br>0.00<br>0.00<br>11,667.00<br>11,667.00<br>0.00<br>0.00<br>0.00<br>886.98<br>310.57<br>693.00<br>0.00<br>0.00<br>0.00<br>0.00<br>240.00<br>1,600.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>3,730.55<br>18,499.75<br>0.00<br>18,499.75<br>0.00<br>175.54<br>175.54<br>**34,473.34**<br>matches BS|
|---|---|---|
||0.00<br>0.00<br>0.00<br>1,000.00<br>1,000.00||
||0.00<br>0.00<br>0.00<br>0.00<br>465.00<br>485.00<br>120.00<br>860.00<br>291.00<br>258.00<br>220.00<br>2,275.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>4,974.00||
||17,976.85<br>0.00<br>17,976.85||
||0.00<br>0.00<br>0.00||
||**21,168.85**||





**FIRST WOOBURN SCOUT GROUP Payments** 

|PREMISES<br>Rates<br>Light, Heat & Water<br>Data protection (ICO)<br>Insurance<br>Maintenance (cleaning / gardening / extinguishers etc)<br>One off Repairs, Renewals & Gen Hall Equipment<br>Hall hire float<br>MEMBERSHIP REFUNDS<br>Total Membership Subscriptions<br>Donations / grants returned cheque<br>ACTIVITIES<br>Cubs Evenings<br>Scouts Evenings<br>Beavers Evenings<br>Normal Weekly Sessions<br>Water Activities HOAC 11th July<br>Camp Cook Competition July 5-7th July<br>Cubs Dorneywood camp Sept<br>Cubs Dorneywood camp June<br>Wooburn Fete<br>Hannah Wood Kanderstag<br>Survival Camp<br>Water weekend Camp<br>Grimsdyke hike Nov19<br>AGM July 19<br>Cubs & beavers paccar camp<br>Quest hike Feb 20<br>Scouts sleepover<br>County camp 2019<br>Wings camp Summer 2020<br>PACCAR shhoting and Archery (June)<br>Hedgerley Independence Camp October 19<br>Capital equipment<br>Other<br>SUNDRY EXPENSES<br>Independent examination fee<br>Hall hire refrunds<br>Postage and Stationery<br>Other sundry payments<br>ADMIN EXPENSES<br>Leader Uniforms<br>Neckers, Trophies (and OSM one of 2019/2020)<br>Membership Packs<br>Badges<br>**TOTAL PAYMENTS FROM NORMAL ACTIVITIES**|This Year<br>£<br>(423.20)<br>(2,537.83)<br>(35.00)<br>(3,347.43)<br>(3,849.22)<br>(11,546.33)<br>(21,739.01)|This Year<br>£<br>(214.32)<br>(2,405.24)<br>(35.00)<br>(3,234.93)<br>(3,896.28)<br>(1,863.37)|
|---|---|---|
|||(11,649.14)|
||0.00<br>000|0.00<br>000|
||.<br>0.00|.<br>0.00|
||0.00<br>(111.23)<br>(58.71)<br>(29.50)<br>(199.44)<br>(55.50)<br>(48.00)<br>(597.54)<br>(301.56)<br>(10.70)<br>(881.34)<br>(216.00)<br>(258.75)<br>(2,455.13)<br>(102.99)<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>(5,126.95)|0.00|
|||(197.24)<br>(33.20)<br>(69.78)|
|||(300.22)<br>(257.53)<br>(43.25)<br>(679.74)<br>(186.48)<br>(45.00)<br>(90.00)<br>(45.00)<br>(355.08)<br>(100.00)<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00|
|||(2,102.30)|
||0.00<br>0.00|(630.00)<br>0.00|
||0.00<br>0.00<br>(2,402.00)<br>(62.55)<br>0.00<br>(2,464.55)<br>0.00<br>(683.49)<br>0.00<br>(1,080.16)<br>(1,763.65)|(630.00)|
|||0.00<br>(1,670.00)<br>(44.80)<br>0.00|
|||(1,714.80)|
|||(52.07)<br>(786.18)<br>(80.00)<br>(857.95)|
|||(1,776.20)|
||**(31,094.16)**||
|||**(17,872.44)**|





## **Statement of Assets & Liabilities as at 31st March 2023** 

|**Statement of Assets & Liabilities**<br>**as at 31st March 2023**<br>Bank Current Accounts :<br>Group Account-Lloyds Bank<br>The Scout Association Short Term Investment Service<br>Cheques in Hand<br>Cash in Hand<br>Land and buildings<br>Fixed Assets - Scouting equipment, furniture, etc.<br>Current Assets - Stock held (neckers)<br>Current Assets - Debtors and prepayments - Wings 2020 camp<br>TOTAL ASSETS<br>Current Liabilities - County camp 2019 (Water activities 2018)<br>NET ASSETS<br>Notes:<br>3 Group Account Lloyds<br>Balance from statement 31 Mar<br>Plus uncleared banked cheques at 31 Mar<br>Less uncashed issued cheques at 31 Mar<br>Reported balance<br>Depreciation<br>Cost brought forward<br>Additions this year: CCTV, sound proofing & fire panel<br>Disposals<br>Costs Carried Forward<br>Depreciation<br>Brought forward<br>Charge for the year<br>Disposals<br>Depn. Carried forward<br>Net Book Value<br>**MONETARY ASSETS**Cash, bank and similar funds<br>**NON-MONETARY ASSETS**Assets for Charity's own use|This Year<br>£<br>22,593.02<br>2,210.97<br>0.00<br>0.00|This Year<br>£<br>32,518.33<br>2,210.97<br>187.88<br>650.81<br>**35,567.99**<br>k<br>341,000.00<br>21,355.40<br>0.00<br>0.00<br>**362,355.40**<br>0.00<br>**397,923.39**<br>32,518.33<br>0.00<br>32,518.33<br>65,824.49<br>0.00<br>0.00<br>65,824.49<br>(38,173.80)<br>(6,295.29)<br>0.00<br>(44,469.09)<br>21,355.40|
|---|---|---|
||**24,803.99**||
||Opening stoc<br>341,000.00<br>16,008.11<br>0.00<br>0.00<br>**357,008.11**<br>0.00<br>**381,812.10**<br>22,593.02<br>0.00<br>22,593.02<br>65,824.49<br>0.00<br>0.00<br>65,824.49<br>(44,469.09)<br>(5,347.29)<br>0.00<br>(49,816.38)<br>16,008.11||
|Depreciation Calc 2022-2023<br>Cost|Opening depreciation (last year)<br>Depreciation This Year|Net Book Value<br>Closing Depreciation<br>Depn pa over 5 yers<br>Depn pa over 10 years|
|17,03<br>**Historic**<br>12,29<br>Fixtures & fittings<br>Cub tents Feb 2022<br>63<br>Fixtures & fittings<br>Tents 2017-18<br>35<br>Hand dryers 2017-18<br>1,47<br>Expedition tents 2018-19 (end July)<br>279.9<br>Replacement fire panel<br>1,31<br>Subtotals<br>4,05<br>Improvements to property<br>New floor 2015<br>12,41<br>Replacement boilers 2015<br>11,34<br>Decking 2016 (October)<br>3,98<br>New doors 2018 (end August; £900 deposit paid 17-18FY<br>9,90<br>CCTV (50% deposit paid 2018-2019FY)<br>3,19<br>Sound proofing<br>4,52<br>Subtotals<br>45,35<br>Total<br>61,71|9<br>9<br>(12,299.00)<br>(5,34<br>0<br>0.00<br>(12<br>7<br>(345.04)<br>(7<br>4<br>(1,203.60)<br>(29<br>8<br>(205.32)<br>(5<br>7<br>(790.03)<br>(26<br>7<br>(2,544)<br>(81<br>2<br>(8,688.72)<br>(1,24<br>3<br>(7,940.10)<br>(1,13<br>4<br>(2,191.00)<br>(39<br>0<br>(3,547.50)<br>(99<br>7<br>(959.10)<br>(32<br>2<br>(1,356.48)<br>(45<br>0<br>8<br>(24,683)<br>(4,53<br>4<br>(39,525.89)<br>(5,34|7)<br>0.00<br>(12,299.00)<br>6)<br>504.00<br>(126)<br>126.00<br>0<br>0.00<br>1)<br>(59.49)<br>(416)<br>71.39<br>5)<br>(24.56)<br>(1,498)<br>294.76<br>6)<br>18.67<br>(261)<br>56.00<br>3)<br>263.34<br>(1,053)<br>263.34<br>1)<br>702<br>(3,355)<br>1)<br>2,482.49<br>(9,930)<br>1241.25<br>4)<br>2,268.60<br>(9,074)<br>1134.30<br>8)<br>1,394.60<br>(2,589)<br>398.40<br>0)<br>5,362.50<br>(4,538)<br>990.00<br>0)<br>1,918.20<br>(1,279)<br>319.70<br>2)<br>2,712.96<br>(1,809)<br>452.16<br>0<br>0.00<br>(1,356)<br>0.00<br>6)<br>16,139<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>(30,575)<br>7)<br>16,841.31<br>(46,230)|
|Depreciation Calc 2021-2022<br>Cost|Opening depreciation (last year)<br>Depreciation This Year|Net Book Value<br>Closing Depreciation<br>Depn pa over 5 yers<br>Depn pa over 10 years|
|**Historic**<br>12,29<br>Fixtures & fittings<br>Cub tents Feb 2022<br>63<br>Fixtures & fittings<br>Lighting 2017 (February)<br>4,74<br>Tents 2017-18<br>35<br>Hand dryers 2017-18<br>1,47<br>Expedition tents 2018-19 (end July)<br>279.9<br>Replacement fire panel<br>1,31<br>Subtotals<br>8,79<br>Improvements to property<br>New floor 2015<br>12,41<br>Replacement boilers 2015<br>11,34<br>Decking 2016 (October)<br>3,98<br>New doors 2018 (end August; £900 deposit paid 17-18FY<br>9,90<br>CCTV (50% deposit paid 2018-2019FY)<br>3,19<br>Sound proofing<br>4,52<br>Subtotals<br>45,35<br>Total<br>66,45|9<br>(12,299.00)<br>(6,29<br>0<br>0.00<br>(12<br>0<br>(3,871.00)<br>(94<br>7<br>(273.65)<br>(7<br>4<br>(908.84)<br>(29<br>8<br>(149.32)<br>(5<br>7<br>(526.68)<br>(26<br>7<br>(5,730)<br>(1,75<br>2<br>(7,447.48)<br>(1,24<br>3<br>(6,805.80)<br>(1,13<br>4<br>(1,792.60)<br>(39<br>0<br>(2,557.50)<br>(99<br>7<br>(639.40)<br>(32<br>2<br>(904.32)<br>(45<br>0<br>0.00<br>8<br>(20,147)<br>(4,53<br>4<br>(38,175.60)<br>(6,29|5)<br>0.00<br>(12,299.00)<br>6)<br>504.00<br>(126)<br>126.00<br>8)<br>(79.00)<br>(4,819)<br>948.00<br>1)<br>11.90<br>(345)<br>71.39<br>5)<br>270.20<br>(1,204)<br>294.76<br>6)<br>74.66<br>(205)<br>56.00<br>3)<br>526.68<br>(790)<br>263.34<br>9)<br>1,308<br>(7,489)<br>1)<br>3,723.74<br>(8,689)<br>1241.25<br>4)<br>3,402.90<br>(7,940)<br>1134.30<br>8)<br>1,793.00<br>(2,191)<br>398.40<br>0)<br>6,352.50<br>(3,548)<br>990.00<br>0)<br>2,237.90<br>(959)<br>319.70<br>2)<br>3,165.12<br>(1,356)<br>452.16<br>0<br>0.00<br>0<br>0.00<br>6)<br>20,675<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>(24,683)<br>5)<br>21,983.60<br>(44,471)|
|Depreciation Calc 2020-21<br>Cost|Opening depreciation (last year)<br>Depreciation This Year|Net Book Value<br>Closing Depreciation<br>Depn pa over 5 yers<br>Depn pa over 10 years|
|**Historic**<br>12,29<br>Fixtures & fittings<br>Lighting 2017 (February)<br>4,74<br>Tents 2017-18<br>35<br>Hand dryers 2017-18<br>1,47<br>Expedition tents 2018-19 (end July)<br>279.9<br>Replacement fire panel<br>1,31<br>Subtotals<br>8,16<br>Improvements to property<br>New floor 2015<br>12,41<br>Replacement boilers 2015<br>11,34<br>Decking 2016 (October)<br>3,98<br>New doors 2018 (end August; £900 deposit paid 17-18FY<br>9,90<br>CCTV (50% deposit paid 2018-2019FY)<br>3,19<br>Sound proofing<br>4,52<br>Subtotals<br>45,35<br>Total<br>65,82|9<br>(12,299.00)<br>0<br>(2,923.00)<br>(94<br>7<br>(202.27)<br>(7<br>4<br>(614.08)<br>(29<br>8<br>(93.33)<br>(5<br>7<br>(263.34)<br>(26<br>7<br>(4,096)<br>(1,63<br>2<br>(6,206.23)<br>(1,24<br>3<br>(5,671.50)<br>(1,13<br>4<br>(1,394.20)<br>(39<br>0<br>(1,567.50)<br>(99<br>7<br>(319.70)<br>(32<br>2<br>(452.16)<br>(45<br>0<br>0.00<br>8<br>(15,611)<br>(4,53<br>4<br>(32,006.30)<br>(6,16|0.00<br>(12,299.00)<br>8)<br>869.00<br>(3,871)<br>948.00<br>1)<br>83.29<br>(274)<br>71.39<br>5)<br>564.96<br>(909)<br>294.76<br>6)<br>130.66<br>(149)<br>56.00<br>3)<br>790.03<br>(527)<br>263.34<br>3)<br>2,438<br>(5,730)<br>1)<br>4,964.98<br>(7,447)<br>1241.25<br>4)<br>4,537.20<br>(6,806)<br>1134.30<br>8)<br>2,191.40<br>(1,793)<br>398.40<br>0)<br>7,342.50<br>(2,558)<br>990.00<br>0)<br>2,557.60<br>(639)<br>319.70<br>2)<br>3,617.28<br>(904)<br>452.16<br>0<br>0.00<br>0<br>0.00<br>6)<br>25,211<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>(20,147)<br>9)<br>27,648.89<br>(38,176)|
|Depreciation Calc 2019-20<br>Cost|Opening depreciation (last year)<br>Depreciation This Year|Net Book Value<br>Closing Depreciation<br>Depn pa over 5 yers<br>Depn pa over 10 years|
|**Historic**<br>12,29<br>Fixtures & fittings<br>Lighting 2017 (February)<br>4,74<br>Tents 2017-18<br>35<br>Hand dryers 2017-18<br>1,47<br>Expedition tents 2018-19 (end July)<br>279.9<br>Replacement fire panel<br>1,31<br>Subtotals<br>8,16<br>Improvements to property<br>New floor 2015<br>12,41<br>Replacement boilers 2015<br>11,34<br>Decking 2016 (October)<br>3,98<br>New doors 2018 (end August; £900 deposit paid 17-18FY<br>9,90<br>CCTV (50% deposit paid 2018-2019FY)<br>3,19<br>Sound proofing<br>4,52<br>Subtotals<br>45,35<br>Total<br>65,82|9<br>(12,299.00)<br>0<br>(1,975.00)<br>(94<br>7<br>(130.88)<br>(7<br>4<br>(319.32)<br>(29<br>8<br>(37.33)<br>(5<br>7<br>0.00<br>(26<br>7<br>(2,463)<br>(1,63<br>2<br>(4,964.98)<br>(1,24<br>3<br>(4,537.20)<br>(1,13<br>4<br>(995.80)<br>(39<br>0<br>(577.50)<br>(99<br>7<br>0.00<br>(32<br>2<br>0.00<br>(45<br>0<br>0.00<br>8<br>(11,075)<br>(4,53<br>4<br>(25,837.01)<br>(6,16|0.00<br>(12,299.00)<br>8)<br>1,817.00<br>(2,923)<br>948.00<br>1)<br>154.67<br>(202)<br>71.39<br>5)<br>859.72<br>(614)<br>294.76<br>6)<br>186.65<br>(93)<br>56.00<br>3)<br>1,053.37<br>(263)<br>263.34<br>3)<br>4,071<br>(4,096)<br>1)<br>6,206.23<br>(6,206)<br>1241.25<br>4)<br>5,671.50<br>(5,672)<br>1134.30<br>8)<br>2,589.80<br>(1,394)<br>398.40<br>0)<br>8,332.50<br>(1,568)<br>990.00<br>0)<br>2,877.30<br>(320)<br>319.70<br>2)<br>4,069.44<br>(452)<br>452.16<br>0<br>0.00<br>0<br>0.00<br>6)<br>29,747<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>(15,611)<br>9)<br>33,818.19<br>(32,006)|
|Depreciation Calc 2018-19<br>Cost|Opening depreciation (last year)<br>Depreciation This Year|Net Book Value<br>Closing Depreciation<br>Depn pa over 5 yers<br>Depn pa over 10 years|
|Historic<br>762<br>Fixtures & fittings<br>Tents 2014-15<br>1,47<br>New staircase 2014<br>3,19<br>Lighting 2017 (February)<br>4,74<br>Tents 2017-18<br>35|6<br>(7,626.00)<br>6<br>(1,180.20)<br>(29<br>7<br>(2,556.40)<br>(63<br>0<br>(1,027.00)<br>(94<br>7<br>(59.49)<br>(7|0.00<br>-7626<br>5)<br>0.60<br>(1,475)<br>295.20<br>Practically fully depreciated - delete line and move to hist<br>9)<br>1.20<br>(3,196)<br>639.40<br>Practically fully depreciated - delete line and move to hist<br>8)<br>2,765.00<br>(1,975)<br>948.00<br>1)<br>226.06<br>(131)<br>71.39|





||Hand dryers 2017-18||1,474|(24.56)|(295)|1,154.48|||||||||||(319)|294.76||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Expedition tents 2018-19 (end July)||279.98|0.00|(37)|242.65|||||||||||(37)|56.00||
||Subtotals||11,524|(4,848)|(2,286)|4,390|||||||||||(7,134)|||
|Improvements to property|New floor 2015||12,412|(3,723.74)|(1,241)|7,447.48|||||||||||(4,965)||1241.25|
||Replacement boilers 2015||11,343|(3,402.90)|(1,134)|6,805.80|||||||||||(4,537)||1134.30|
||Decking 2016 (October)||3,984|(597.40)|(398)|2,988.20|||||||||||(996)||398.40|
||New doors 2018 (end August; £900 deposit paid 17-18FY||9,900|0.00|(578)|9,322.50|||||||||||(578)||990.00|
||Subtotals||37,639|(7,724)|(3,351)|26,564|0|0|0|0|0|0|0|0|0|0|(11,075)|||
||Total||56,789|(20,197.69)|(5,638)|30,953.97|||||||||||(25,835)|||
|Depreciation Calc 2017-18||Cost||Opening depreciation (last year)|Depreciation This Year|Net Book Value|||||||||||Closing Depreciation|Depn pa over 5 yers|Depn pa over 10 years|
||Historic||7,626|(7,626.00)||0.00|||||||||||(7,626)|||
|Fixtures & fittings|Tents 2014-15||1,476|(885.00)|(295)|295.80|||||||||||(1,180)|295.20||
||New staircase 2014||3,197|(1,917.00)|(639)|640.60|||||||||||(2,556)|639.40||
||Lighting 2017 (February)||4,740|(79.00)|(948)|3,713.00|||||||||||(1,027)|948.00||
||Tents 2017-18||357|0.00|(59)|297.45|||||||||||(59)|71.39||
||Hand dryers 2017-18||1,474|0.00|(25)|1,449.24|||||||||||(25)|294.76||
||Subtotals||11,244|(2,881)|(1,967)|6,396|||||||||||(4,848)|||
|Improvements to property|New floor 2015||12,412|(2,482.49)|(1,241)|8,688.72|||||||||||(3,724)||1241.25|
||Replacement boilers 2015||11,343|(2,268.60)|(1,134)|7,940.10|||||||||||(3,403)||1134.30|
||Decking 2016 (October)||3,984|(199.00)|(398)|3,386.60|||||||||||(597)||398.40|
||Subtotals||27,739|(4,950.09)|(2,774)|20,015.42|||||||||||(7,724)|||
||Total||46,609|(15,457.09)|(4,740.60)|26,411.51|0.00|0.00|0.00|0.00|0.00|0.00|0.00|0.00|0.00|0.00|(20,197.69)|||
|Depreciation Calc 2016-17||Cost||Opening depreciation (last year)|Depreciation This Year|Net Book Value|||||||||||Closing Depreciation|Depn pa over 5 yers|Depn pa over 10 years|
||Historic||4,816|(4,816.00)||0.00|||||||||||(4,816)|||
|Fixtures & fittings|Tents 2011-12 (1)||210|(182.00)|(28)|0.00|||||||||||(210)|42.00||
||Tents 2011-12 (2)||2,600|(2,080.00)|(520)|0.00|||||||||||(2,600)|520.00||
||Tents 2014-15||1,476|(590.00)|(295)|590.80|||||||||||(885)|295.20||
||New staircase 2014||3,197|(1,278.00)|(639)|1,279.60|||||||||||(1,917)|639.40||
||Lighting 2017 (February)||4,740|0.00|(79)|4,661.00|||||||||||(79)|948.00||
||Subtotals||12,223|(4,130.00)|(1,561.60)||||||||||||(5,692)|||
|Improvements to property|New floor 2015||12,412|(1,241.25)|(1,241)|9,929.97|||||||||||(2,482)||1241.25|
||Replacement boilers 2015||11,343|(1,134.30)|(1,134)|9,074.40|||||||||||(2,269)||1134.30|
||Decking 2016 (October)||3,984|0.00|(199)|3,785.00|||||||||||(199)||398.40|
||Subtotals||27,739|(2,376)|(2,575)||||||||||||(4,950)|||
||Total||44,778|(11,321.55)|(4,136)|29,320.77|0|0|0|0|0|0|0|0|0|0|(15,458)|||
|Depreciation Calc 2015-16||Cost||Opening depreciation (last year)|Depreciation This Year|Net Book Value|||||||||||Closing Depreciation|Depn pa over 5 yers|Depn pa over 10 years|
||Historic||4,581|(4,581.00)||0.00|||||||||||(4,581)|||
|Fixtures & fittings|Tents 2010-11||235|(228.00)|(7)|0.00|||||||||||(235)|47.00||
||Tents 2011-12 (1)||210|(140.00)|(42)|28.00|||||||||||(182)|42.00||
||Tents 2011-12 (2)||2,600|(1,560.00)|(520)|520.00|||||||||||(2,080)|520.00||
||Tents 2014-15||1,476|(295.00)|(295)|885.80|||||||||||(590)|295.20||
||New staircase 2014||3,197|(639.00)|(639)|1,918.60|||||||||||(1,278)|639.40||
||Subtotals||7,718|(2,862.00)|(1,503.60)||||||||||||(4,366)|||
|Improvements to property|New floor 2015||12,412|0.00|(1,241)|11,171.21|||||||||||(1,241)||1241.25|
||Replacement boilers 2015||11,343|0.00|(1,134)|10,208.70|||||||||||(1,134)||1134.30|
||Subtotals||23,755||(2,376)||||||||||||(2,376)|||
||Total||36,054|(10,305.00)|(3,879)|24,732.31|0|0|0|0|0|0|0|0|0|0|(11,322)|||





|Date|Income,|
|---|---|
||Banking,|
||Cash Box|
|6-Apr-22|Income|
|8-Apr-22|Income|
|11-Apr-22|Income|
|11-Apr-22|Income|
|11-Apr-22|Expenditure|
|11-Apr-22|Income|
|11-Apr-22|Income|
|13-Apr-22|Income|
|14-Apr-22|Expenditure|
|14-Apr-22|Expenditure|
|14-Apr-22|Expenditure|
|14-Apr-22|Expenditure|
|19-Apr-22|Income|
|19-Apr-22|Income|
|20-Apr-22|Expenditure|
|21-Apr-22|Expenditure|
|22-Apr-22|Income|
|25-Apr-22|Expenditure|
|25-Apr-22|Income|
|27-Apr-22|Income|
|28-Apr-22|Expenditure|
|29-Apr-22|Income|
|29-Apr-22|Income|
|3-May-22|Income|
|3-May-22|Expenditure|
|3-May-22|Income|
|3-May-22|Expenditure|
|3-May-22|Expenditure|
|3-May-22|Expenditure|
|3-May-22|Income|
|4-May-22|Income|
|4-May-22|Income|
|4-May-22|Income|
|4-May-22|Expenditure|
|5-May-22|Income|
|5-May-22|Income|
|5-May-22|Income|
|5-May-22|Income|
|5-May-22|Income|
|5-May-22|Income|
|6-May-22|Income|
|9-May-22|Expenditure|
|10-May-22|Income|
|11-May-22|Expenditure|
|11-May-22|Expenditure|
|12-May-22|Income|
|13-May-22|Income|





|16-May-22|Income|
|---|---|
|17-May-22|Expenditure|
|17-May-22|Expenditure|
|17-May-22|Expenditure|
|17-May-22|Expenditure|
|18-May-22|Income|
|18-May-22|Income|
|18-May-22|Income|
|18-May-22|Income|
|18-May-22|Income|
|19-May-22|Income|
|19-May-22|Income|
|19-May-22|Income|
|19-May-22|Income|
|19-May-22|Income|
|19-May-22|Income|
|20-May-22|Income|
|20-May-22|Income|
|20-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|23-May-22|Income|
|24-May-22|Income|
|25-May-22|Income|
|25-May-22|Income|
|25-May-22|Income|
|25-May-22|Expenditure|
|25-May-22|Income|
|26-May-22|Expenditure|
|26-May-22|Expenditure|
|26-May-22|Income|
|30-May-22|Income|
|30-May-22|Income|
|30-May-22|Income|
|31-May-22|Expenditure|
|31-May-22|Income|
|31-May-22|Expenditure|
|31-May-22|Expenditure|
|31-May-22|Expenditure|
|31-May-22|Expenditure|
|31-May-22|Income|
|1-Jun-22|Expenditure|
|1-Jun-22|Income|
|1-Jun-22|Income|
|6-Jun-22|Income|
|6-Jun-22|Income|
|6-Jun-22|Income|
|6-Jun-22|Income|
|6-Jun-22|Income|
|6-Jun-22|Income|





|8-Jun-22|Expenditure|
|---|---|
|8-Jun-22|Income|
|10-Jun-22|Income|
|13-Jun-22|Income|
|13-Jun-22|Income|
|13-Jun-22|Expenditure|
|13-Jun-22|Expenditure|
|13-Jun-22|Income|
|13-Jun-22|Income|
|14-Jun-22|Expenditure|
|15-Jun-22|Income|
|15-Jun-22|Income|
|16-Jun-22|Income|
|16-Jun-22|Income|
|17-Jun-22|Income|
|24-Jun-22|Income|
|27-Jun-22|Income|
|27-Jun-22|Income|
|27-Jun-22|Expenditure|
|27-Jun-22|Expenditure|
|27-Jun-22|Expenditure|
|27-Jun-22|Expenditure|
|27-Jun-22|Expenditure|
|28-Jun-22|Expenditure|
|29-Jun-22|Income|
|30-Jun-22|Income|
|1-Jul-22|Expenditure|
|1-Jul-22|Expenditure|
|1-Jul-22|Expenditure|
|1-Jul-22|Expenditure|
|4-Jul-22|Income|
|4-Jul-22|Expenditure|
|4-Jul-22|Expenditure|
|4-Jul-22|Expenditure|
|4-Jul-22|Income|
|4-Jul-22|Expenditure|
|4-Jul-22|Income|
|5-Jul-22|Expenditure|
|5-Jul-22|Income|
|5-Jul-22|Expenditure|
|5-Jul-22|Expenditure|
|11-Jul-22|Expenditure|
|11-Jul-22|Expenditure|
|11-Jul-22|Expenditure|
|11-Jul-22|Expenditure|
|11-Jul-22|Expenditure|
|11-Jul-22|Income|
|11-Jul-22|Expenditure|
|11-Jul-22|Income|
|13-Jul-22|Expenditure|
|13-Jul-22|Expenditure|
|15-Jul-22|Income|
|18-Jul-22|Income|
|18-Jul-22|Expenditure|





|18-Jul-22|Expenditure|
|---|---|
|18-Jul-22|Expenditure|
|18-Jul-22|Income|
|18-Jul-22|Income|
|19-Jul-22|Income|
|19-Jul-22|Income|
|20-Jul-22|Expenditure|
|22-Jul-22|Expenditure|
|25-Jul-22|Expenditure|
|25-Jul-22|Expenditure|
|28-Jul-22|Expenditure|
|29-Jul-22|Expenditure|
|29-Jul-22|Expenditure|
|29-Jul-22|Expenditure|
|29-Jul-22|Expenditure|
|29-Jul-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|1-Aug-22|Income|
|1-Aug-22|Expenditure|
|1-Aug-22|Expenditure|
|3-Aug-22|Expenditure|
|3-Aug-22|Expenditure|
|5-Aug-22|Expenditure|
|5-Aug-22|Expenditure|
|5-Aug-22|Expenditure|
|5-Aug-22|Expenditure|
|8-Aug-22|Expenditure|
|10-Aug-22|Income|
|16-Aug-22|Expenditure|
|23-Aug-22|Expenditure|
|23-Aug-22|Income|
|24-Aug-22|Expenditure|
|24-Aug-22|Expenditure|
|24-Aug-22|Expenditure|
|24-Aug-22|Expenditure|
|24-Aug-22|Expenditure|
|24-Aug-22|Expenditure|
|26-Aug-22|Expenditure|
|30-Aug-22|Income|
|30-Aug-22|Income|
|30-Aug-22|Expenditure|
|30-Aug-22|Expenditure|
|1-Sep-22|Expenditure|
|2-Sep-22|Expenditure|
|2-Sep-22|Income|
|6-Sep-22|Expenditure|
|6-Sep-22|Expenditure|
|7-Sep-22|Income|
|7-Sep-22|Expenditure|





|7-Sep-22|Expenditure|
|---|---|
|7-Sep-22|Expenditure|
|7-Sep-22|Income|
|7-Sep-22|Income|
|7-Sep-22|Income|
|7-Sep-22|Income|
|7-Sep-22|Income|
|8-Sep-22|Expenditure|
|8-Sep-22|Income|
|9-Sep-22|Income|
|12-Sep-22|Income|
|12-Sep-22|Income|
|12-Sep-22|Income|
|12-Sep-22|Income|
|12-Sep-22|Expenditure|
|13-Sep-22|Expenditure|
|13-Sep-22|Income|
|13-Sep-22|Income|
|13-Sep-22|Income|
|13-Sep-22|Income|
|14-Sep-22|Expenditure|
|15-Sep-22|Income|
|15-Sep-22|Income|
|15-Sep-22|Income|
|15-Sep-22|Income|
|15-Sep-22|Income|
|15-Sep-22|Income|
|16-Sep-22|Income|
|16-Sep-22|Income|
|20-Sep-22|Income|
|20-Sep-22|Expenditure|
|20-Sep-22|Expenditure|
|20-Sep-22|Income|
|21-Sep-22|Expenditure|
|21-Sep-22|Income|
|21-Sep-22|Income|
|22-Sep-22|Income|
|23-Sep-22|Income|
|26-Sep-22|Income|
|27-Sep-22|Income|
|27-Sep-22|Income|
|27-Sep-22|Income|
|27-Sep-22|Income|
|28-Sep-22|Expenditure|
|28-Sep-22|Income|
|28-Sep-22|Income|
|28-Sep-22|Income|
|28-Sep-22|Income|
|28-Sep-22|Expenditure|
|28-Sep-22|Income|
|29-Sep-22|Income|
|29-Sep-22|Income|
|29-Sep-22|Expenditure|
|29-Sep-22|Expenditure|





|3-Oct-22|Income|
|---|---|
|3-Oct-22|Income|
|3-Oct-22|Income|
|3-Oct-22|Expenditure|
|3-Oct-22|Expenditure|
|4-Oct-22|Income|
|7-Oct-22|Expenditure|
|10-Oct-22|Income|
|10-Oct-22|Income|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Expenditure|
|10-Oct-22|Income|
|11-Oct-22|Expenditure|
|11-Oct-22|Income|
|12-Oct-22|Income|
|19-Oct-22|Expenditure|
|20-Oct-22|Expenditure|
|26-Oct-22|Expenditure|
|26-Oct-22|Expenditure|
|27-Oct-22|Expenditure|
|28-Oct-22|Expenditure|
|31-Oct-22|Income|
|31-Oct-22|Expenditure|
|31-Oct-22|Income|
|1-Nov-22|Expenditure|
|1-Nov-22|Income|
|1-Nov-22|Expenditure|
|4-Nov-22|Income|
|7-Nov-22|Expenditure|
|7-Nov-22|Expenditure|
|7-Nov-22|Income|
|9-Nov-22|Income|
|9-Nov-22|Income|
|10-Nov-22|Expenditure|
|10-Nov-22|Expenditure|
|11-Nov-22|Income|
|11-Nov-22|Expenditure|
|14-Nov-22|Expenditure|
|14-Nov-22|Expenditure|
|14-Nov-22|Expenditure|
|15-Nov-22|Expenditure|
|15-Nov-22|Expenditure|
|15-Nov-22|Income|
|18-Nov-22|Income|
|18-Nov-22|Income|
|21-Nov-22|Expenditure|
|21-Nov-22|Income|





|21-Nov-22|Income|
|---|---|
|21-Nov-22|Income|
|21-Nov-22|Income|
|21-Nov-22|Expenditure|
|21-Nov-22|Income|
|22-Nov-22|Income|
|22-Nov-22|Income|
|23-Nov-22|Income|
|24-Nov-22|Income|
|24-Nov-22|Income|
|25-Nov-22|Income|
|28-Nov-22|Expenditure|
|28-Nov-22|Income|
|29-Nov-22|Expenditure|
|30-Nov-22|Income|
|30-Nov-22|Income|
|30-Nov-22|Income|
|30-Nov-22|Income|
|1-Dec-22|Income|
|2-Dec-22|Expenditure|
|2-Dec-22|Income|
|6-Dec-22|Expenditure|
|7-Dec-22|Expenditure|
|8-Dec-22|Income|
|8-Dec-22|Income|
|9-Dec-22|Expenditure|
|12-Dec-22|Expenditure|
|12-Dec-22|Expenditure|
|12-Dec-22|Expenditure|
|12-Dec-22|Expenditure|
|13-Dec-22|Expenditure|
|13-Dec-22|Expenditure|
|19-Dec-22|Income|
|20-Dec-22|Income|
|21-Dec-22|Expenditure|
|21-Dec-22|Expenditure|
|28-Dec-22|Income|
|28-Dec-22|Expenditure|
|3-Jan-23|Expenditure|
|4-Jan-23|Income|
|5-Jan-23|Expenditure|
|5-Jan-23|Income|
|5-Jan-23|Expenditure|
|6-Jan-23|Income|
|9-Jan-23|Income|
|9-Jan-23|Expenditure|
|9-Jan-23|Income|
|9-Jan-23|Income|
|9-Jan-23|Expenditure|
|10-Jan-23|Income|
|11-Jan-23|Expenditure|
|12-Jan-23|Income|
|13-Jan-23|Income|
|17-Jan-23|Income|





|18-Jan-23|Income|
|---|---|
|18-Jan-23|Income|
|18-Jan-23|Income|
|18-Jan-23|Income|
|18-Jan-23|Expenditure|
|18-Jan-23|Income|
|19-Jan-23|Income|
|19-Jan-23|Income|
|19-Jan-23|Income|
|20-Jan-23|Income|
|20-Jan-23|Income|
|23-Jan-23|Expenditure|
|23-Jan-23|Income|
|23-Jan-23|Income|
|23-Jan-23|Expenditure|
|25-Jan-23|Income|
|26-Jan-23|Income|
|26-Jan-23|Expenditure|
|27-Jan-23|Income|
|30-Jan-23|Income|
|30-Jan-23|Expenditure|
|30-Jan-23|Income|
|31-Jan-23|Expenditure|
|1-Feb-23|Income|
|1-Feb-23|Income|
|1-Feb-23|Expenditure|
|1-Feb-23|Expenditure|
|2-Feb-23|Income|
|3-Feb-23|Expenditure|
|3-Feb-23|Income|
|6-Feb-23|Income|
|6-Feb-23|Income|
|6-Feb-23|Income|
|6-Feb-23|Expenditure|
|6-Feb-23|Income|
|6-Feb-23|Expenditure|
|6-Feb-23|Income|
|6-Feb-23|Income|
|6-Feb-23|Income|
|7-Feb-23|Income|
|8-Feb-23|Income|
|9-Feb-23|Expenditure|
|9-Feb-23|Income|
|10-Feb-23|Expenditure|
|10-Feb-23|Income|
|10-Feb-23|Income|
|13-Feb-23|Expenditure|
|13-Feb-23|Income|
|14-Feb-23|Expenditure|
|14-Feb-23|Income|
|15-Feb-23|Expenditure|
|15-Feb-23|Income|
|20-Feb-23|Income|
|20-Feb-23|Income|





|20-Feb-23|Income|
|---|---|
|20-Feb-23|Income|
|21-Feb-23|Income|
|21-Feb-23|Income|
|21-Feb-23|Income|
|21-Feb-23|Income|
|22-Feb-23|Income|
|22-Feb-23|Income|
|23-Feb-23|Income|
|23-Feb-23|Income|
|23-Feb-23|Income|
|27-Feb-23|Income|
|27-Feb-23|Income|
|27-Feb-23|Income|
|27-Feb-23|Income|
|27-Feb-23|Income|
|28-Feb-23|Income|
|1-Mar-23|Income|
|1-Mar-23|Expenditure|
|1-Mar-23|Expenditure|
|2-Mar-23|Expenditure|
|2-Mar-23|Income|
|2-Mar-23|Income|
|3-Mar-23|Income|
|6-Mar-23|Income|
|6-Mar-23|Income|
|6-Mar-23|Expenditure|
|6-Mar-23|Expenditure|
|6-Mar-23|Income|
|6-Mar-23|Expenditure|
|6-Mar-23|Income|
|6-Mar-23|Expenditure|
|6-Mar-23|Income|
|6-Mar-23|Income|
|6-Mar-23|Expenditure|
|8-Mar-23|Income|
|8-Mar-23|Income|
|8-Mar-23|Income|
|9-Mar-23|Expenditure|
|9-Mar-23|Expenditure|
|10-Mar-23|Expenditure|
|13-Mar-23|Expenditure|
|13-Mar-23|Income|
|13-Mar-23|Expenditure|
|13-Mar-23|Expenditure|
|16-Mar-23|Income|
|20-Mar-23|Income|
|21-Mar-23|Income|
|21-Mar-23|Income|
|27-Mar-23|Expenditure|
|27-Mar-23|Expenditure|
|27-Mar-23|Expenditure|
|28-Mar-23|Expenditure|
|30-Mar-23|Income|





|3-Apr-23|Expenditure|
|---|---|
|3-Apr-23|Expenditure|
|3-Apr-23|Income|
|3-Apr-23|Expenditure|
|3-Apr-23|Expenditure|
|3-Apr-23|Income|
|3-Apr-23|Expenditure|
|3-Apr-23|Income|
|3-Apr-23|Income|
|3-Apr-23|Income|
|3-Apr-23|Expenditure|
|5-Apr-23|Expenditure|
|5-Apr-23|Expenditure|
|5-Apr-23|Expenditure|
|5-Apr-23|Expenditure|
|5-Apr-23|Income|



Income, Bank 

Date 

Membership subscrip Capitation to Marlow D 

Gift aid/rates refun Grants 

Income Income 

Income Income Income 

Fund raising and don 



Activities 

Hall hire Fund raising and don 

Utilities Utilities Utilities Insurance Hall maintenanace & Hall maintenanace & 

Membership subscriptions 

Membership subscriptions 

Expense Expense Expense 



Activities 

Hall hire deposit ret 

Other equipment, consum Other equipment, consum Other equipment, consum Other equipment, consum Other equipment, consum 

Capital Equipme Other equipment, consum Other equipment, consum 

Other equipment, consum 



Item description 

## **Opening Balances** 

MEDIEVAL COMBAT SO MCS HALL HIRE 220406101729266820 779164     10 06APR22 10:17 D MCARTHUR SOCATOTS MARCH 200000000912999130 309428     10 08APR22 18:05 S HYDE LUCA PARRY SMCP 200000000913520268 309481     10 09APR22 23:08 D HATTON SMCP LOGANHATTON 200000000913541527 309408     10 10APR22 05:54 MARLOW DISTRICT SC 300000000920957172 MEMBERSHIP 1ST WBN 309536     10 10APR22 14:12 M SYKES CAMP RU-FAITHSYKES 200000000913747338 110375     10 10APR22 18:32 J LEWIS 14052022 500000000917743305 309536     10 10APR22 20:39 K FARQUHARSON 27112022 HIRE 500000000919211674 110175     10 13APR22 21:10 CRAIG NEWMAN 300000000922807957 DEPRETURN 20220409 207353     10 14APR22 10:13 MRS H S POET 200000000915508558 DEPRETURN 20220410 404759     10 14APR22 10:13 MR DA AND MRS TA S 500000000919460113 DEPRETURN 20220408 402417     10 14APR22 10:13 MADELINE BEVAN 300000000922808001 DEPRETURN 20220408 209260     10 14APR22 10:13 KIRSTY SANDERS JAYDEN ORCHARD 000000FT22104PPDKB 230580     10 15APR22 10:02 J FLYNN 25062022 HIRE 100000000917023046 116687     10 16APR22 00:44 1ST BOURNE END SCO 300000000925473877 1ST WOOBURN SHOOT 309536     10 20APR22 13:23 OCTOPUS ENERGY A-76C0295D-001 PUGH HE 09072022 RP4679967592919100 207353     10 22APR22 19:51 MR D ROBERTS 300000000927738910 DEPRETURN 20220204 090126     10 25APR22 08:39 SAUNDERS LK LOUISE SAUNDERS 09143135391210000N 608008     10 25APR22 14:31 B MCATAMNEY SMCPNICK LINDONSC 200000000921745520 110355     10 27APR22 16:38 CASTLE WATER LTD TW3073908338 S HYDE LUCA PARRY SMCP 400000000931544352 309481     10 29APR22 07:46 HARRIS LC&IC SMCP ARABELLA HARR 186065841390924001 402417     10 29APR22 09:31 MOBILE CHEQUE PW MAY BUCKS COUNCIL 1000317092 D HATTON SMCP LOGANHATTON 600000000929066118 309408     10 03MAY22 09:55 PH CLEANING LTD 400000000934103368 5967 309536     10 03MAY22 10:11 MR LEE FORREST 500000000929344106 DEPRETURN 20220501 301204     10 03MAY22 10:15 NICK LINDON 600000000929268009 CAMP FOOD MAR-26TH 200109     10 03MAY22 15:21 LINES MR 310722 HIRE 648273717251305001 401769     10 03MAY22 15:27 CARROT PERSONAL TR CIRCUITS 000000FT22124BHV8H 230580     10 04MAY22 07:23 CALM LITTLE MINDS 267 JL EWR02O1JL1PWX234L1 608371     10 04MAY22 10:20 MEDIEVAL COMBAT SO MCS HALL HIRE 220504125029062188 779164     10 04MAY22 12:50 HERTS SCOUTS COUNC 600000000929899413 PWAC-06588 202037     10 04MAY22 17:52 CRONE N A + Z A CRONE GABRIEL RP4679969344585300 207858     10 05MAY22 09:42 JOANNE WHITE JACOB WHITE 00151537632BBDYTRW 090126     10 05MAY22 10:30 J ANDREWS EMILY-ROSE'S PARTY 400000000935245680 111259     10 05MAY22 10:40 MARLOW OPP PLAYGRO 265/MOP SUMMER 22 07143428883666000N 601412     10 05MAY22 14:34 MARLOW OPP PLAYGRO PRESSURE WASHING 01143603826864000N 601412     10 05MAY22 14:36 AITKEN & DONOVAN BLAKE DONOVAN 34144353330238000N 601412     10 05MAY22 14:43 M SYKES CAMP RU-FAITHSYKES 200000000927163931 110375     10 06MAY22 10:53 BRITISH GAS TRADIN BGL0152075-0143358 GREEN DH 02072022 53103125218549000N 600801     10 10MAY22 10:31 OCTOPUS ENERGY A-76C0295D-001 CAROLINE OLIVER 500000000933429063 DEPRETURN 20220508 402417     10 11MAY22 11:26 D MCARTHUR SOCATOTS APRIL 500000000933993077 309428     10 12MAY22 14:34 STRINGER KATY KATY STRINGER FP22133O17536505 070246     10 13MAY22 09:57 



GAMBLE JOANNE WILLIAM GAMBLE FP22136O02474376 070246     10 16MAY22 15:55 MISS JESSICA M LEW 200000000932269549 DEPRETURN 20220514 309536     10 17MAY22 08:40 MISS SIAN M BARROW 100000000932935899 DEPRETURN 20220515 600524     10 17MAY22 08:40 SUSIE 400000000940981390 BEAVERSEVENING ACT 070116     10 17MAY22 08:49 SCOUT INSURANCE SE 500000000936370451 56846367 200605     10 17MAY22 13:55 MILLS C + C PCA CORRINA MILLS RP4659980018191700 207689     10 18MAY22 17:44 D HATTON LOGAN HATTON SUBS 300000000940252851 309408     10 18MAY22 17:47 ATKINSON RT HARRY ATKINSON RP4679961076009600 207353     10 18MAY22 19:24 HYDE T AND C F&O HYDE 553527156291815001 400929     10 18MAY22 19:26 L BODDY LOUIE TEW 300000000940333525 779507     10 18MAY22 20:57 FREE KJ LEWIS PENWRIGHT RP4679961105443600 204071     10 19MAY22 06:14 PALLARES AM ANNA GREENWOOD SUB RP4679961105667400 209709     10 19MAY22 06:19 GAMBLE JOANNE WILLIAM GAMBLE FP22139O06331130 070246     10 19MAY22 08:47 PETERS T M DARBEY PETERS 818300212121915001 404208     10 19MAY22 12:12 C KENT REECE KENT SUBS 400000000942009107 779507     10 19MAY22 13:36 G THORNTON IDPCHANNAHTHORNTON 600000000937013481 110375     10 19MAY22 14:15 HIMA GUNTUR SMCP YUKTA GUNTUR 00152399632BBGWXKS 090127     10 20MAY22 09:31 HIMA GUNTUR YUKTA GUNTUR 00152399632BBGWXKT 090127     10 20MAY22 09:32 LECKY M P    V05 10092022 51135757223624000N 602210     10 20MAY22 13:57 IESH ARORA VIDAAN ARORA 00153425632DVKZZPT 090129     10 21MAY22 10:28 GRACE A STANLEY GRACE 492346527081125001 402438     10 21MAY22 18:07 RYAN J & G SUBS A & Z RYAN 785347415371225001 401412     10 22MAY22 17:35 RYAN J & G A RYAN CAMP DEP 080655601471225001 401412     10 22MAY22 17:41 RYAN J & G A RYAN KAYAK 994575803471225001 401412     10 22MAY22 17:43 FLOWERS M & D LEO   LUCA 43213343982985000N 602210     10 22MAY22 21:33 NURSEY JASON JENSON NURSEY FP22143O12528824 070436     10 23MAY22 09:04 HARRIS LC&IC ARABELLA HARRIS 002644050190425001 402417     10 24MAY22 09:10 GLEESON E&R JACK GLEESON 422095410170525001 400929     10 25MAY22 07:10 B MCATAMNEY SMCP SAM CHALKLEY 300000000943612092 110355     10 25MAY22 16:47 B MCATAMNEY SUBS SAM CHALKLEY 100000000936979732 110355     10 25MAY22 16:48 RAYMOND TANNER 200000000936352507 BADGES 090126     10 25MAY22 18:08 KELLY SAMANTHA AND 26062022 000000FT22145SZK7V 230580     10 25MAY22 20:49 JAYNE ANDREWS 200000000936635239 DEPRETURN 20220522 111259     10 26MAY22 09:38 MR JACK R FAULKNER 200000000936637463 DEPRETURN 20220521 309428     10 26MAY22 09:42 JONES T CP NO2 STANLEY JONES 20194329249651000N 600834     10 26MAY22 19:43 SARAH WOLFENDEN FELIX WOLFENDEN 00151650632BBYFTFC 090127     10 29MAY22 06:55 JOANNE WHITE JACOB WHITE 00151537632BBDZJMM 090126     10 29MAY22 19:15 JOANNE WHITE JACOB WHITE 00151537632BBDZJMN 090126     10 29MAY22 19:17 CASTLE WATER LTD TW3073908338 WARNER AJ JOSHUA LEAVEY 09171735131959000N 601101     10 31MAY22 17:17 PH CLEANING LTD 400000000948508582 6000 309536     10 31MAY22 18:39 MR PAUL CHEYNEY 600000000943484341 SCOUT EVE ACTIVITY 600209     10 31MAY22 18:45 MR PAUL CHEYNEY 200000000939804303 LADDER HOOKS 600209     10 31MAY22 18:47 1ST BOURNE END SCO 300000000947104762 1ST WOOBURN SHOOT 309536     10 31MAY22 18:50 MOBILE CHEQUE PWOODWARD JUNEJULY BUCKS COUNCIL 1000317092 L CAREY 07/08/22 HALL HIRE 300000000948162354 309477     10 01JUN22 18:26 S HYDE LUCA PARRY SMCP 100000000941654508 309481     10 01JUN22 22:27 S HYDE LUCA PARRY SUBS 300000000949171277 309481     10 04JUN22 11:15 CARROT PERSONAL TR CIRCUITS 000000FT22152CL77M 230580     10 04JUN22 12:43 KIRSTY SANDERS JORCHARDLDRAGAN MY08V71LL7WZ4VOD1X 608371     10 05JUN22 16:29 M SYKES CAMP RU-FAITHSYKES 500000000946317249 110375     10 05JUN22 20:00 TAGGART C M 17072022 842599027170606001 404737     10 06JUN22 07:17 CRONE N A + Z A CRONE GABRIELCAMP RP4679963563087500 207858     10 06JUN22 12:21 



BRITISH GAS TRADIN BGL0152075-0143358 DAYALAN MS 17092022 RP4679963834869000 207412     10 08JUN22 10:48 D MCARTHUR SOCATOTS MAY 100000000945629659 309428     10 10JUN22 11:30 A KAYANI AMENAH KAYANI 100000000946104751 309428     10 11JUN22 11:21 C KENT SKILLS CAMP REECEK 500000000950054477 779507     10 13JUN22 06:31 MR M R ABADEE 200000000946291827 SMCP FEE RETURN 601335     10 13JUN22 13:27 LOUISE SANDERS 300000000953595119 DEPRETURN 20220612 608008     10 13JUN22 13:30 GAMBLE JOANNE WILLIAM GAMBLE FP22164O09343352 070246     10 13JUN22 16:14 MILLS C + C PCA SKLCP CORRINAMILLS RP4659983022278700 207689     10 13JUN22 17:28 OCTOPUS ENERGY A-76C0295D-001 B MCATAMNEY SKLCP SAM CHALKLEY 200000000947119235 110355     10 15JUN22 07:07 RICHARD PENDERED SKLCP SCARLET PEND 00150075632BMNBPSQ 090127     10 15JUN22 09:33 KIRSTY SANDERS SKLCPJAYDENORCHARD 000000FT2216754LWL 230580     10 16JUN22 17:52 S HYDE LUCA PARRY SKILLS 500000000951910016 309481     10 16JUN22 19:43 SULLIVAN JA&WM HANNAH SULLIVAN 391454032281316001 404781     40 17JUN22 07:21 GLEESON E&R JACK GLEESON 291616616171426001 400929     10 24JUN22 17:16 HIMA GUNTUR SMCP YUKTA GUNTUR 00152399632BBGYPTD 090127     10 26JUN22 08:59 BURCH R J BURCH 240722 22131621843216000N 606040     10 26JUN22 13:16 MRS K S ANDREWS 300000000960672594 DEPRETURN 20220626 230580     10 27JUN22 19:28 MR PAUL CHEYNEY 600000000957063603 SKILLS CAMP18/06 600209     10 27JUN22 19:34 MARLOW DISTRICT SC 300000000960677048 BADGE2022028 309536     10 27JUN22 19:38 RAYMOND TANNER 400000000962091670 FUEL AND T-ROLLS 090126     10 27JUN22 19:42 SUSIE 400000000962095104 BADGES 070116     10 27JUN22 19:50 CASTLE WATER LTD TW3073908338 MARCHANT JANET BEAVERS SUBS FP22180O15850215 070116     10 29JUN22 17:11 HARRIS LC&IC SMCP ARABELLA HARR 200394855490036001 402417     10 30JUN22 09:45 ICO ZA530787 BUCKS COUNCIL 1000317092 MR PAUL CHEYNEY 500000000960162842 SCOUT EVE ACTIVITY 600209     10 01JUL22 14:27 NICK LINDON 300000000963515654 REPLACE JUICE CONT 200109     10 01JUL22 14:33 HILL N L 23.07.12 HALL HIRE 094363752361307001 404508     10 03JUL22 16:32 RAYMOND TANNER 100000000958156259 2/7/2202 CAMP FOOD 090126     10 04JUL22 08:43 THE TANK MUSEUM LT 500000000961455348 1STWOOBURNSCOUTS 201727     10 04JUL22 09:27 NICK LINDON 200000000957512008 HALL HIRE TRAVEL 200109     10 04JUL22 09:30 BOWEN B 7TH MANOR FARM HW RP4679967355566500 204071     10 04JUL22 10:33 PH CLEANING LTD 500000000961509027 6026 309536     10 04JUL22 11:01 M SYKES CAMP RU-FAITHSYKES 100000000958324030 110375     10 04JUL22 13:42 D GREEN 300000000965359808 DEPRETURN 20220702 600801     10 05JUL22 09:25 J RYAN ADAM R 100000000958750815 309428     10 05JUL22 09:59 SUSIE 600000000962082592 BADGES 070116     10 05JUL22 20:41 HERTS SCOUTS COUNC 300000000965697147 PWAC-06588 202037     10 05JUL22 20:44 SUSIE 100000000961254661 CUB EVE ACTIVITY 070116     10 10JUL22 13:16 NICK LINDON 300000000967883713 BROWNSEA FERRY 200109     10 10JUL22 13:20 RAYMOND TANNER 300000000967889359 BROWNSEA FOOD 090126     10 10JUL22 13:36 RAYMOND TANNER 600000000964276186 STORAGE BOX 090126     10 10JUL22 13:39 LESLEY O'KEEFFE 100000000961266055 AGM EXPENSES 309555     10 10JUL22 13:49 S HYDE LUCA PARRY DORSET 300000000967932294 309481     10 10JUL22 15:49 BRITISH GAS TRADIN BGL0152075-0143358 WILLIAMS D D & J M 04092022HIRE 24232330270764000N 601101     10 11JUL22 23:23 OCTOPUS ENERGY A-76C0295D-001 RAYMOND TANNER 600000000965842656 AGM BBQ COAL 090126     10 13JUL22 18:58 CARROT PERSONAL TR CIRCUITS 000000FT221961M05J 230580     10 15JUL22 11:05 HIMA GUNTUR SMCP YUKTA GUNTUR 00152399632BBGZPMN 090127     10 16JUL22 07:23 KATIE FURLONG 400000000973061108 DEPRETURN 20220716 040004     10 18JUL22 10:13 



CATHERINE TAGGART 300000000971645670 DEPRETURN 20220717 404737     10 18JUL22 10:17 MR PAUL CHEYNEY 200000000964356814 SCOUT EVE ACTIVITY 600209     10 18JUL22 10:26 D HATTON SMCP LOGAN HATTON 500000000968558078 309408     10 18JUL22 18:53 B MCATAMNEY SKLCP SAM CHALKLEY 400000000973337364 110355     10 18JUL22 19:22 RICHARD PENDERED SKLCP SCARLET PEND 00150075632BMQMBXN 090127     10 19JUL22 09:04 D MCARTHUR SOCATOTS JUNE 500000000968883393 309428     10 19JUL22 13:15 H E PUGH 500000000969565131 DEPRETURN 20220709 207353     10 20JUL22 19:49 MR PAUL CHEYNEY 200000000966513331 CAMP MINIBUS FUEL 600209     10 22JUL22 12:24 NICK LINDON 100000000967637301 SUMMERCANP TREATS 200109     10 23JUL22 11:57 NICK LINDON 200000000966993911 POCKET MONEY BAGS 200109     10 23JUL22 12:57 CASTLE WATER LTD TW3073908338 MISS N L HILL 200000000970402858 DEPRETURN 20220723 404508     10 29JUL22 14:00 NICK LINDON 500000000974368796 PARKING SUMMERCAMP 200109     10 29JUL22 14:29 NICK LINDON 200000000970425356 FOOD SUMMERCAMP 200109     10 29JUL22 14:31 NICK LINDON 100000000971098372 PARKING SUMMERCAMP 200109     10 29JUL22 14:31 RAYMOND TANNER 600000000974107709 FOOD SUMMER CAMP 090126     10 29JUL22 14:32 RAYMOND TANNER 200000000971210926 SUMMERCAMP TSHIRTS 090126     10 31JUL22 09:56 RAYMOND TANNER 500000000975155551 SUMMERCAMP GAS 090126     10 31JUL22 09:58 RAYMOND TANNER 100000000971883766 SUMMERCAMP FOOD 090126     10 31JUL22 09:59 SUSIE 300000000978491818 LEADER BADGES 070116     10 31JUL22 10:06 RAYMOND TANNER 500000000975160762 SUMMERCAMP FOOD 090126     10 31JUL22 10:13 RAYMOND TANNER 100000000971889284 BEACH PARKING X 2 090126     10 31JUL22 10:14 MOBILE CHEQUE PWIODWARD AUGUST BUCKS COUNCIL 1000317092 PH CLEANING LTD 100000000972915136 6054 821107     10 01AUG22 13:51 MR PAUL CHEYNEY 300000000980535460 SUMMERCAMP PARKING 600209     10 03AUG22 10:55 MRS R J BURCH 300000000980538500 DEPRETRUN 20220724 606040     10 03AUG22 11:01 RAYMOND TANNER 500000000978540344 SUMMER CAMP FOOD 090126     10 05AUG22 16:46 LOCKFIT HIGH WYCOM 100000000975272311 INV-0491 - LOCK 040004     10 05AUG22 16:49 MR PAUL CHEYNEY 200000000974616599 SMCAMP PARK 600209     10 05AUG22 17:18 CHRISTCHURCH DISTR 100000000975297817 B104739 201139     10 05AUG22 17:31 BRITISH GAS TRADIN BGL0152075-0143358 BALDWIN K HALL DEPOSIT 1109 RP4679962320103000 204071     10 10AUG22 08:25 OCTOPUS ENERGY A-76C0295D-001 

MISS LILY B CAREY 200000000982621452 DEPRETURN 20220807 309477     10 23AUG22 08:28 K MUNDAY KIRSTY MUNDAY HALL 100000000983383107 110375     10 23AUG22 11:48 MR PAUL CHEYNEY 500000000987222185 LAMP REPLACEMENT 600209     10 24AUG22 15:27 SUSIE 400000000991982490 HIGH  VIS JACKETS 070116     10 24AUG22 15:30 SUSIE 300000000990553176 CUP ENGRAVING 070116     10 24AUG22 15:32 MARLOW DISTRICT SC 600000000986957105 BADGE2022032 309536     10 24AUG22 15:36 MARLOW DISTRICT SC 100000000983954269 BADGE2022031 309536     10 24AUG22 15:37 MES JENNIFER M WIL 600000000986959674 DEPRETURN 20220821 601101     10 24AUG22 15:41 MR PAUL CHEYNEY 300000000991538288 LAMP REPLACEMENT 600209     10 26AUG22 09:33 MOBILE CHEQUE PETERW SEPT 

CARROT PERSONAL TR CIRCUITS 000000FT22238N88VN 230580     10 28AUG22 17:53 CASTLE WATER LTD TW3073908338 

PH CLEANING LTD 300000000993810050 6077 821107     10 30AUG22 20:46 BUCKS COUNCIL 1000317092 SUSIE 500000000992517937 BADGES 070116     10 02SEP22 10:48 HOWTON RACHEL SCOUT HUT FP22245O08073020 070116     10 02SEP22 22:48 MR M R STRINGER 300000000997975471 DEPRETURN 20220828 070246     10 06SEP22 16:29 EALING & HANWELL 300000000997977555 AVZQ-050922WOOBURN 202748     10 06SEP22 16:34 C KENT W/D CAMP REECE K 200000000990953156 779507     10 07SEP22 08:07 EALING & HANWELL 100000000991652059 SJBH-060922WOOBURN 202748     10 07SEP22 09:15 



NICK LINDON 300000000998256012 BROWNSEA BADGES 200109     10 07SEP22 09:16 NICK LINDON 600000000994654824 CAMP TARPS 200109     10 07SEP22 09:18 C KENT SUBS REECE KENT 400000000999738389 779507     10 07SEP22 11:00 D HATTON LOGAN HATTON 300000000998374649 309408     10 07SEP22 13:26 MILLS C + C PCA CORRINA MILLS RP4659983075656300 207689     10 07SEP22 16:35 SAMANTHA SAMUEL IDPC JAMES SAMUEL 00153425632FBRTNWV 090129     10 07SEP22 18:15 E BASTIN 30102022  HIRE 100000000991960861 301330     10 07SEP22 20:07 BRITISH GAS TRADIN BGL0152075-0143358 D MCARTHUR SOCATOTS JULY 100000000992280543 309428     10 08SEP22 14:14 MARCHANT JANET REMY 2ND TERM FP22251O57135621 070246     40 09SEP22 00:41 AITKEN & DONOVAN BLAKE DONOVAN 64084940324189000N 601412     10 11SEP22 08:49 F WHITE HARRISON WHITE 600000000996715622 309536     10 11SEP22 17:25 PETERS T M IDPC DARBEY PETERS 311776404570219001 404208     10 12SEP22 07:54 PETERS T M DARBEY PETERS 376160824570219001 404208     10 12SEP22 07:54 MISS AMENAH KAYANI 400000001002037458 DEPRETURN 20220806 309428     10 12SEP22 09:00 OCTOPUS ENERGY A-76C0295D-001 

SARAH WOLFENDEN FELIX WOLFENDEN 00151650632BBYWSYG 090127     10 13SEP22 12:51 PUTNAM M&K LOUIE STEAD 378244323491319001 402417     10 13SEP22 19:43 H RIDGLEY BOBBY RIDGLEY 500000000998069659 309536     10 13SEP22 21:30 FLOWERS M & D LEO   LUCA 32213930884226000N 602210     10 13SEP22 21:39 K L BALDWIN 100000000995141364 DEPRETURN 20220911 204071     10 14SEP22 17:20 SANGHERA B S 08102022 HIRE 247830030011519001 402706     10 15SEP22 11:00 B MCATAMNEY SUBS SAM CHALKLEY 500000000998988048 110355     10 15SEP22 18:33 B MCATAMNEY CAMP SAM CHALKLEY 200000000995057476 110355     10 15SEP22 18:34 NURSEY JASON IDPC JENSON NURSEY FP22258O07823136 070436     10 15SEP22 19:30 FREE KJ LEWIS PENWRIGHT RP4679967111627400 204071     10 15SEP22 19:37 RICHARD PENDERED IDPC SCARLET PENDE 00150075632BMVPTTG 090127     10 15SEP22 21:38 HARRIS LC&IC ARABELLA HARRIS 341061046380619001 402417     10 16SEP22 08:36 HARRIS LC&IC IDPC ARABELLAHARRI 593726307380619001 402417     10 16SEP22 08:37 PALLARES AM ANNA GREENWOOD SUB RP4679967614778900 209709     10 20SEP22 09:27 SUSIE 500000001001001114 BADGES 070116     10 20SEP22 10:06 

MISS M P LECKY 500000001001071460 DEPRETURN 20220910 602210     10 20SEP22 12:16 SIMPSON G&CM 22/10/22 SIMPSON 682192250241029001 402417     10 20SEP22 14:20 M DAYALAN 200000000997526199 DEPRETURN 20220917 207412     10 21SEP22 08:13 PALLARES AM IDPCANNAGREENWOOD RP4679967765490500 209709     10 21SEP22 11:48 J RYAN ADAM N ZARA RYAN 500000001001672610 309428     10 21SEP22 16:15 CRONE N A IDPC GABRIEL CRONE 449179218291229001 401706     10 22SEP22 19:28 MESSENGER PJ REUBEN MESSENGER 326152920101329001 404773     10 23SEP22 10:10 BERMAN I S G MHAIRI BERMAN 605253326432529001 403219     10 25SEP22 23:46 BERRY AM NOAH BAKER 05201623871255000N 601101     10 27SEP22 20:16 BERRY AM NOAH BAKER 09202224522404000N 601101     10 27SEP22 20:22 M SYKES IDPC RU&EVIE SYKES 300000001008266078 110375     10 27SEP22 22:28 M SYKES SUBS RU&EVIE SYKES 600000001004690619 110375     10 27SEP22 22:45 CASTLE WATER LTD TW3073908338 JOANNE WHITE JACOB WHITE 00151537632BBFDKWR 090126     10 28SEP22 07:33 JOANNE WHITE JACOB WHITE/CAMP 00151537632BBFDKWT 090126     10 28SEP22 07:36 MOBILE CHEQUE P WOODWARD OCT MOBILE CHEQUE BUFFA GRANT GCAMP MARLOW DISTRICT SC 300000001008714229 BADGE2022042 309536     10 28SEP22 16:14 SILVANA APARECIDA SILVANA 16 OCT BOO 000000FT22271G6FYB 230580     10 28SEP22 17:58 CARROT PERSONAL TR CIRCUITS 000000FT22272F9XJN 230580     10 29SEP22 08:39 MARLOW OPP PLAYGRO RENT - AUTUMN 2022 45145413018611000N 601412     10 29SEP22 14:54 JON DALTON 600000001005748004 REMEMBRANCE WREATH 309536     10 29SEP22 17:21 JON DALTON 600000001005749040 PARK FEST GLASSES 309536     10 29SEP22 17:23 



GRACE A STANLEYALBERTGRACE 420457353311100101 402438     10 01OCT22 11:33 MEDIEVAL COMBAT SO MCS HALL 25.09.22 221001155453844130 779164     10 01OCT22 15:54 WARNER AJ JOSHUA LEAVEY 24163929600179000N 601101     10 01OCT22 16:39 BUCKS COUNCIL 1000317092 PH CLEANING LTD 400000001013535975 6097 821107     10 03OCT22 13:00 CALM LITTLE MINDS 279 JL KXZW29E44DWMM2P7YE 608371     10 04OCT22 11:01 BRITISH GAS TRADIN BGL0152075-0143358 R DERBY-PITT DEPOSIT 5TH NOV 100000001008543952 309428     10 09OCT22 11:26 D MCARTHUR SOCATOTS SEPT 100000001009066366 309428     10 10OCT22 11:36 RAYMOND TANNER 200000001008615304 CAMP 30SEP-2OCT 090126     10 10OCT22 19:00 MR PAUL CHEYNEY 400000001017327439 CAMP 30SEP -2OCT 600209     10 10OCT22 19:00 NICK LINDON 500000001012562733 KEY CUTTING 200109     10 10OCT22 19:00 SUSIE 400000001017327454 BADGES 070116     10 10OCT22 19:00 NICK LINDON 500000001012564151 AGM EXPENSE 200109     10 10OCT22 19:03 RAYMOND TANNER 600000001012289006 AGM EXPENSE 090126     10 10OCT22 19:03 NICK LINDON 500000001012566715 ROLLING PINS 200109     10 10OCT22 19:09 ACTIVE SECURITY 500000001012569217 134093 204071     10 10OCT22 19:14 ENGAGE WATERSPORTS 100000001009307578 221002 089299     10 10OCT22 19:20 E LANDER AIMEE MENDY 400000001017380520 309428     10 10OCT22 20:58 OCTOPUS ENERGY A-76C0295D-001 L BODDY LOUIE TEW 500000001012794196 779507     10 11OCT22 10:24 BOURN J R NOAH BOURN 19181734844291000N 602210     10 12OCT22 18:17 A PEARCE 400000001021785000 FENCING 090132     10 19OCT22 21:48 S B MCCRAE 300000001020802809 DEPRETURN 20221015 200206     10 20OCT22 19:01 MISS M L SIMPSON 600000001020088012 DEPRETURN 20221022 090127     10 26OCT22 13:49 EALING & HANWELL 200000001016398101 SJBH-060922WOOBURN 202748     10 26OCT22 13:51 MR BIOPINDER SANGH 600000001020547389 DEPRETURN 20221008 402706     10 27OCT22 11:02 CASTLE WATER LTD TW3073908338 CLARENCE PAUL SOFIA KHAN 00153425632FFKPJYR 090129     10 30OCT22 22:13 MARLOW DISTRICT SC 500000001023173656 BADGE2022047 309536     10 31OCT22 09:20 MOBILE CHEQUE BIFFA GRANT GCAMP BUCKS COUNCIL 1000317092 HIMA GUNTUR YUKTA GUNTUR 00152399632BBHGNZL 090127     10 01NOV22 12:14 PH CLEANING LTD 400000001029185978 6119 821107     10 01NOV22 15:08 NORGATE CLAIRE 25022023 HIRE FP22308O17316368 070246     10 04NOV22 20:01 MRS EMMA BASTIN 400000001031909890 20221030 DEPRETURN 308486     10 06NOV22 16:58 BRITISH GAS TRADIN BGL0152075-0143358 A DWANE 15/01/2023 HIRE 400000001032394261 110375     10 07NOV22 13:42 LYNCH AC 29.04.23 HIRE 49135823064870000N 601412     10 09NOV22 13:58 CARROT PERSONAL TR CIRCUITS 000000FT22313DB65P 230580     10 09NOV22 17:24 OCTOPUS ENERGY A-76C0295D-001 

SUSIE 600000001028918050 BADGES 070116     10 10NOV22 13:30 D MCARTHUR SOCATOTS OCT 200000001025836287 309428     10 11NOV22 12:07 NICK LINDON 600000001029549068 GARDEN WASTE 200109     10 11NOV22 12:58 A PEARCE 400000001035064750 FENCING 090132     10 12NOV22 11:58 NICK LINDON 600000001030022739 POST CROSS VIEWING 200109     10 12NOV22 12:02 MISS RENAI S D DER 600000001030027849 DEPRETURN 20221105 309428     10 12NOV22 12:12 SOFIA KHAN 600000001031353769 20221113 DEPRETURN 090129     10 15NOV22 08:23 NICK LINDON 200000001027677394 PROJECTOR 200109     10 15NOV22 08:28 KINGSBURY K KIRSTY KINGSBURY 09204128777339000N 601805     10 15NOV22 20:41 MEDIEVAL COMBAT SO MCS HIRE 23.10.22 221118135257144982 779164     10 18NOV22 13:52 MEDIEVAL COMBAT SO MCS HIRE 06.11.22 221118135341080028 779164     10 18NOV22 13:53 KIRSTY KINGSBURY 600000001034447481 DEPRETURN 20230121 601805     10 21NOV22 10:04 PETERS T M SCOUT XMAS D PETER 686706016301121101 404208     10 21NOV22 10:36 



E FARRER O.FARRER SCOUTFS22 200000001030796491 110796     10 21NOV22 10:51 D HATTON L HATTON FESTIVE22 600000001034541115 309408     10 21NOV22 12:49 GRACE A STANGSCOUTFEST22 844115708541121101 402438     10 21NOV22 14:58 GDT FIRE EXT LTD 400000001039736474 220765 230580     10 21NOV22 17:35 B MCATAMNEY FESTIVAL22SAMCHALK 400000001039822570 110355     10 21NOV22 20:34 C KENT REECE KENT FESTIVE 300000001038499290 779507     10 22NOV22 07:13 PALLARES AM A GREENWOOD FEST22 RP4679966417872700 209709     10 22NOV22 12:15 S HYDE LUCA PARRY FESTIVE 500000001035846625 309481     10 23NOV22 14:19 MILLS C + C PCA IDPC CORRINA MILLS RP4659982253853300 207689     10 24NOV22 09:19 HARRIS LC&IC ARABELLA HARR XMAS 383734158391421101 402417     10 24NOV22 19:38 J RYAN A RYAN FESTIVE 22 400000001042204710 309428     10 25NOV22 20:08 CASTLE WATER LTD TW3073908338 RUSSELL B L 07012023 HIRE 865022741002821101 402417     10 28NOV22 20:01 KIM FARQURHARSON 200000001035259511 20221127 DEPRETURN 110175     10 29NOV22 08:30 JOANNE WHITE JACOBWHITEXMASCAMP 00151537632BBFGBHP 090126     10 30NOV22 08:32 KENNEDY LKENNEDYFESTIVE22 957188428201031101 401817     10 30NOV22 10:28 KENNEDY LOUIS KENNEDY SUBS 911652403301031101 401817     10 30NOV22 10:33 CRONE N A + Z A CRONE GFESTIVE RP4679967630623200 207858     10 30NOV22 11:26 HIMA GUNTUR YUKTA SLEEPOVER 00152399632BBHHZFW 090127     10 01DEC22 17:29 PH CLEANING LTD 100000001038542505 6141 821107     10 02DEC22 11:00 RICHARD PENDERED WS SCARLET PENDE 00150075632BNCHBJS 090127     10 02DEC22 17:45 NICK LINDON 300000001047444972 XMAS CAMP TREATS 200109     10 06DEC22 17:39 BRITISH GAS TRADIN BGL0152075-0143358 MEDIEVAL COMBAT SO MCS HIRE 20.11.22 221208220947071172 779164     10 08DEC22 22:09 MEDIEVAL COMBAT SO MCS HIRE 04.12.22 221208221033030960 779164     10 08DEC22 22:10 MRS RACHEL L HOWTO 400000001050313300 DEPRETURN 20221126 070116     10 09DEC22 09:14 MR PAUL CHEYNEY 200000001043164985 FESTIVE SLEEPOVER 600209     10 12DEC22 12:50 RAYMOND TANNER 200000001043217950 T ROLL 090126     10 12DEC22 14:26 RAYMOND TANNER 600000001046900839 CUBS WOODWRK 090126     10 12DEC22 14:29 MR PAUL CHEYNEY 600000001046990153 CANDLE MAKING 600209     10 12DEC22 17:11 OCTOPUS ENERGY A-76C0295D-001 

NICK LINDON 200000001043605494 FIREPANEL  KEYS 200109     10 13DEC22 10:45 MEDIEVAL COMBAT SO MCS ARREARS 221218113819394187 779164     10 18DEC22 11:38 SHEPHERD LOUISA 26022023 FP22354O00468024 070116     10 20DEC22 22:42 RAYMOND TANNER 300000001055344414 HIGH VIS 090126     10 21DEC22 13:46 RAYMOND TANNER 300000001055345609 EVENING ACTIVITY 090126     10 21DEC22 13:48 PETESYOGA REFERENCE - 284JS 42a91ef4042f44049b 040605     10 26DEC22 21:36 CASTLE WATER LTD TW3073908338 

PH CLEANING LTD 400000001063505639 6162 821107     10 03JAN23 12:34 BAKER ML 11022023 RP4679962514935500 204071     10 04JAN23 19:14 SUSIE 300000001062982346 BADGES 070116     10 05JAN23 08:39 MOBILE CHEQUE PETER W JAN 2023 NICK LINDON 500000001059669658 FRONT DOOR KEYS 200109     10 05JAN23 08:56 N HOSIER 4TH MARCH 2023 100000001057079910 309428     10 06JAN23 11:11 MARCHANT JANET REMY 2ND TERM FP23006O56466883 070246     40 07JAN23 00:09 BRITISH GAS TRADIN BGL0152075-0143358 HOWTON RACHEL SCOUT HUT FP23009O13296844 070116     10 09JAN23 11:31 RANA EL KURDIE 29012023 HIRE 000000FT23009VFRQK 230580     10 09JAN23 12:08 MISS B L RUSSEL 400000001066689155 DEPRETURN 20230107 402417     10 09JAN23 18:11 D MCARTHUR SOCATOTS NOV/DEC 600000001062076400 309428     10 10JAN23 16:04 OCTOPUS ENERGY A-76C0295D-001 

PRETORIUS P PRETORIUS BOOKING 010250925512211001 402417     10 12JAN23 21:55 CASSANDRA WHYTE 12.02.23 HIRE PMG2SU7SZ4P8BLG9X2 040004     10 13JAN23 08:39 RICHARD GRIGGS 18/02/2023 00151238632BBPNCDH 090126     10 17JAN23 21:09 



S HYDE LUCA PARRY  SUBS 100000001062846425 309481     10 18JAN23 10:54 C KENT REECE KENT SUBS 600000001065878527 779507     10 18JAN23 12:51 MILLS C + C PCA CORRINA MILLS RP4659988806509900 207689     10 18JAN23 13:50 PETERS T M DARBEY PETERS 637368513261811001 404208     10 18JAN23 16:23 MRS A S DWANE 200000001062405723 DEPRETURN 20230115 110375     10 18JAN23 20:10 BERMAN I S G MHAIRI BERMAN 264337049432811001 403219     10 18JAN23 23:49 HARRIS LC&IC ARABELLA HARRIS 028608550580911001 402417     10 19JAN23 08:50 BERRY AM NOAH BAKER 60154132954277000N 601101     10 19JAN23 15:41 L BODDY LOUIE TEW 400000001071531087 779507     10 19JAN23 17:04 AITKEN & DONOVAN BLAKE DONOVAN 25083123287202000N 601412     10 20JAN23 08:31 J LEWIS 14052023 100000001064136210 309536     10 20JAN23 16:00 RAYMOND TANNER 600000001067484729 T ROLLS 090126     10 21JAN23 12:56 GRACE A STANLEYALBERTGRACE 027456404191121001 402438     10 21JAN23 19:14 SARAH WOLFENDEN FELIX WOLFENDEN 00151650632BBZRVLY 090127     10 22JAN23 10:58 THE SCOUT ASSOCIAT 100000001065559951 YAC.-Q05386 200605     10 23JAN23 18:49 FREE KJ LEWIS PENWRIGHT RP4679965148131300 204071     10 25JAN23 03:35 KIRSTY SANDERS LORENA DRAGAN 000000FT230266NJRQ 230580     10 26JAN23 09:02 SMITHS HEATING SER 100000001066881914 9175 608371     10 26JAN23 09:51 J RYAN A  Z RYAN SUBS 200000001067379016 309428     10 27JAN23 20:26 S BUGGE 18032023 HIRE 100000001068410310 110375     10 28JAN23 15:51 CASTLE WATER LTD TW3073908338 CHRISTIE BENNETT 17122023 HIRE 00152399632BBHLRHV 090127     10 30JAN23 20:37 A PEARCE 200000001069661967 REFURBISHMENT 090132     10 31JAN23 20:44 MOBILE CHEQUE PWOODWARD NOVDEC MOBILE CHEQUE PWOODWARD FEB PH CLEANING LTD 300000001077758344 6182 821107     10 01FEB23 16:52 MISS R ELKURDIE 100000001071204691 DEPRETURN 20230129 230580     10 01FEB23 17:04 E LANDER AIMEE MENDY SUBS 200000001071217161 309428     10 02FEB23 20:16 SCOUT INSURANCE SE 200000001071650118 56846367 200605     10 03FEB23 12:43 JAMES LC CHARLIE JAMES RP4679966699221900 200206     10 03FEB23 13:52 H RIDGLEY BOBBY RIDGLEY 600000001076150849 309536     10 05FEB23 09:28 WILLIS CLAIRE 11032023 HIRE FP23036O02289808 070436     10 05FEB23 16:01 POET HSHBI&HS 01042023 HIRE POET 657599355261502001 404759     10 05FEB23 16:25 BRITISH GAS TRADIN BGL0152075-0143358 CARROT PERSONAL TR CIRCUITS 000000FT23037QP82P 230580     10 06FEB23 08:46 SUSIE 600000001076663997 BADGES 070116     10 06FEB23 09:23 CARROT PERSONAL TR CIRCUITS 000000FT23037QQK6W 230580     10 06FEB23 10:57 BOURN J R NOAH BOURN 17115449789558000N 602210     10 06FEB23 11:54 MARLOW OPP PLAYGRO RENT - SPRING 2023 16124623671995000N 601412     10 06FEB23 12:46 F WHITE HARRISON WHITE 100000001074397624 309536     10 07FEB23 15:03 BOTHA NL JACK BOTHA 15152824549406000N 601335     10 08FEB23 15:28 MARLOW DISTRICT SC 600000001078275746 BADGE2023003 309536     10 09FEB23 12:48 E LEAHY FARRER SCOUT SUB23 600000001078440382 110796     10 09FEB23 18:13 OCTOPUS ENERGY A-76C0295D-001 

EVANS JESSICA JESSICA EVANS FP23041O10471832 070116     10 10FEB23 11:24 CREATEED SOUTH EAS YM VENUE HIRE DEP ZLW5NPLG34PK8214JM 608371     10 10FEB23 14:20 RAYMOND TANNER 600000001079438973 WELD SPRAY 090126     10 11FEB23 14:05 

DEVIS M HARRISON DEVIS RP4679968052099100 200206     10 13FEB23 19:06 

A PEARCE 100000001077706417 REFURBISHMENT 090132     10 14FEB23 09:50 MESSENGER PJ REUBEN MESSENGER 085380422211412001 404773     10 14FEB23 11:22 M L BAKER 100000001078251860 DEPRETURN 20230211 204071     10 15FEB23 10:15 B MCATAMNEY SAM CHALKLEY SUBS 400000001086564103 110355     10 15FEB23 19:34 E LEAHY O FARRER GROUPCAMP 400000001088690361 110796     10 20FEB23 06:59 MEDIEVAL COMBAT SO MCS 289 230220124156274871 779164     10 20FEB23 12:41 



C KENT REECE KENT CAMP 100000001081094017 779507     10 20FEB23 21:10 HIMA GUNTUR YUKTA GUNTUR 00152399632BBHMQYL 090127     10 20FEB23 23:10 KIMPTON RJ KEAREY K WOOBURN RP4679969051297300 200206     10 21FEB23 13:05 B MCATAMNEY SAMCHALKLEYMAYCAMP 200000001080678167 110355     10 21FEB23 14:13 KING EMMA HALL HIRE KING FP23052O08941940 070116     10 21FEB23 18:31 PETESYOGA FEB INV b2d3f51822f54687b2 040605     10 21FEB23 19:14 PETERS T M DARBEY PETERS CAMP 359035155490222001 404208     10 22FEB23 09:45 PETERS T M MADDIE PETERS CAMP 325608436490222001 404208     10 22FEB23 09:46 WARNER AJ JOSHUA LEAVEY 45091820032398000N 601101     10 23FEB23 09:18 ORTIZ D LEO/LUCA BEAVERS C 490823206031322001 404766     10 23FEB23 13:06 L BODDY LOUIE TEW/SCOUTS 200000001081874121 779507     10 23FEB23 21:12 WHHTST HIGHWYCOMBE 25FEB23 WHHTST HIGHWYCOMBE 25FEB23 J RYAN A  RYAN GROUP CAMP 300000001090770203 309428     10 26FEB23 21:35 NURSEY JASON JAI NURSEY SCOUTS FP23058O00019812 070436     10 27FEB23 17:09 NURSEY JASON JAI GROUP CAMP FP23058O00024560 070436     10 27FEB23 17:12 PALLARES AM A GREENWOOD CAMP RP4679960176394400 209709     10 28FEB23 17:09 GAMBLE JOANNE WILLIAM GAMBLE FP23060O04881944 070246     10 01MAR23 07:33 MRS C L NORGATE 500000001089665647 DEPRETURN 20230225 070246     10 01MAR23 08:54 PH CLEANING LTD 100000001086594229 6206 821107     10 01MAR23 12:27 CASTLE WATER LTD TW3073908338 S HYDE LUCA PARRY  CAMP 400000001095331260 309481     10 02MAR23 13:55 KIRSTY SANDERS LORENA DRAGAN 000000FT23061W6SCV 230580     10 02MAR23 22:21 MOBILE CHEQUE PW MARCH APRIL CARROT PERSONAL TR CIRCUITS 000000FT23062PKG8J 230580     10 04MAR23 15:40 FLOWERS M & D LEO   LUCA CAMP 10233014741268000N 602210     10 04MAR23 23:30 RAYMOND TANNER 500000001092139089 T ROLL+MEAT THERMO 090126     10 05MAR23 11:51 RAYMOND TANNER 400000001096898606 FOOTBALLS 090126     10 05MAR23 11:54 MEDIEVAL COMBAT SO MCS 292 230305140342369604 779164     10 05MAR23 14:03 L J SHEPHERD 600000001092282951 DEPRETURN 20230226 070116     10 06MAR23 08:03 MR S J SYKES R & E SYKES 000000000262897804 089300     10 06MAR23 12:49 NICOLA HOSIER 200000001088793975 DEPRETURN 20230304 309428     10 06MAR23 13:34 KRUPSKI KE 27052023 HIRE RP4679961119234600 204071     10 06MAR23 14:27 REDRUP K & S 07052023 HIRE 52171654006929000N 600209     10 06MAR23 17:16 NICK LINDON 200000001088987120 EXECMEETING COFFE 200109     10 06MAR23 19:25 MILLS C + C PCA YP CORRINA MILLS RP4659984801003300 207689     10 08MAR23 07:41 D MCARTHUR SOCATOTS JAN 400000001098431523 309428     10 08MAR23 08:48 D MCARTHUR SOCATOTS FEB 500000001093673497 309428     10 08MAR23 08:49 OCTOPUS ENERGY A-76C0295D-001 

C A BEACROFT 200000001090192933 DEPRETURN 20230218 202705     10 09MAR23 08:46 MR PAUL CHEYNEY 400000001099566817 KEY SAFE 600209     10 10MAR23 09:20 RAYMOND TANNER 600000001095243010 FLOODLIGHT FRAME 090126     10 11MAR23 16:07 KICKSTART LEARNING KERRY LOUND 00152242632BJJWTLR 090129     10 12MAR23 21:59 BRITISH GAS BGL0152075-0143358 

MARLOW DISTRICT SC 500000001096503339 BADGE2023005 309536     10 13MAR23 17:45 CRONE N A + Z A CRONE GABRIEL SEB RP4679962461544900 207858     10 16MAR23 13:23 E LANDER AIMEE MENDY CAMP 100000001096807436 309428     10 20MAR23 12:05 B MCATAMNEY SAMCHALKLEYMAYCAMP 400000001105273437 110355     10 21MAR23 10:15 KIMPTON RJ KEAREY K WOOBURN RP4679963135901900 200206     10 21MAR23 12:44 MR PAUL CHEYNEY 300000001106094580 GARDEN LIGHTS 600209     10 25MAR23 10:54 MRS RACHEL L HOWTO 300000001106713058 DEPRETURN 20230326 070116     10 26MAR23 20:44 MRS CLAIRE WILLIS 400000001108479779 DEPRETURN 20230311 110375     10 27MAR23 10:25 CASTLE WATER LTD TW3073908338 

S HYDE LUCA PARRY  CAMP 600000001105243558 309481     10 30MAR23 11:13 



RAYMOND TANNER 100000001103870569 SECURITY POST 090126     10 01APR23 10:17 RAYMOND TANNER 600000001106793368 COOLBOX 090126     10 01APR23 10:19 BERRY AM NOAH BAKER 31103123973959000N 601101     10 01APR23 10:31 PH CLEANING LTD 600000001106861763 6227 821107     10 01APR23 12:08 MARLOW DISTRICT SC 600000001106886309 2023 MEMBERSHIP 309536     10 01APR23 12:47 E LEAHY O FARRER GROUPCAMP 200000001103315023 110796     10 01APR23 15:49 NICK LINDON 100000001104076344 EXECMEETING COFFE 200109     10 01APR23 16:01 GAMBLE JOANNE WILLIAM GAMBLE FP23091O03630850 070246     10 01APR23 20:42 C KENT REECE KENT CAMP 300000001110860818 779507     10 02APR23 08:48 WARNER AJ JOSHUA LEAVEY 60163204024722000N 601101     10 02APR23 16:32 BUCKS COUNCIL 1000317092 BRITISH GAS BGL0152075-0143358 MARLOW DISTRICT SC 500000001109751274 BADGE2023011 309536     10 05APR23 12:22 RAYMOND TANNER 100000001106537725 NECKERS 090126     10 05APR23 12:29 NICK LINDON 500000001109758271 GRAVEL BOARDS 200109     10 05APR23 12:34 AYRE ME MACI RUSSELL CUBS 15131914450860000N 601335     10 05APR23 13:19 

Item description Year Total for Column 

Total Income 

Total Expenditure 

## **INCOME** 

## **Membership** 

Total Membership Subscriptions Less capitation 

## **Donations / Grants / Rebates** 

Gift aid Donations / Grants Rates refund Insurance refund Total 

## **Event Income** 

Scouts - evening activities Cubs - evening activities Beavers - evening activities Rememberance Sunday Park fest 



Walter Davis Independence camp 23rd and 30th Sept Skills camp 18th June - hall Group camp Youlbury - 28 April Phassels Wood 1-4 July Cub and beavers Kayaking Scouts Christmas sleepover Summer week long 2022 AGM 2021-2022 year Event 11 Event 12 Event 13 Event 14 Event 15 Event 16 Event 17 check total 

## **Fund Raising** 

Hall Hire Other check total 

## **Sundry Receipts** 

Neckers & Uniform Sale Check total 

Check Income before capitation Check Income after capitation 

## **PREMISES** 

Rates Utilities, Gas, Electric, Water Data protection Insurance Maintenance (cleaning / gardening / extinguishers etc) One off Repairs, Renewals & Gen Hall Equipment check total 

## **Membership** 

Total Membership Subscriptions - refunded Chck row 

Grants/Donations Donations / grants returned cheque Chck row 

## **Event Expenses** 

Scouts - evening activities Cubs - evening activities Beavers - evening activities Rememberance Sunday Park fest Walter Davis Independence camp 23rd and 30th Sept Skills camp 18th June - hall 



Group camp Youlbury - 28 April Phassels Wood 1-4 July Cub and beavers Kayaking Scouts Christmas sleepover Summer week long 2022 AGM 2021-2022 year Event 11 Event 12 Event 13 Event 14 Event 15 Event 16 Event 17 check total 

## **Fund Raising expences** 

Hall Hire REFUNDS check total 

## **Admin expences** 

Leader Uniforms Neckers/T-Shirts/HighVis Memberships Badges Badges 

## **PURCHASE OF CAPITAL EQUIPMENT** 

Capital Equipment Other Postage, stationery etc 

Check total 



|Receipts<br>£         510.00<br>£         116.00<br>£           50.00<br>£         100.00<br>£           50.00<br>£         125.00<br>£         125.00<br>£         200.00<br>£         125.00<br>£         125.00<br>£         125.00<br>£         150.00<br>£           50.00<br>£         100.00<br>£           58.00<br>£           50.00<br>£         125.00<br>£           87.00<br>£         195.00<br>£         170.00<br>£           50.00<br>£           50.00<br>£         125.00<br>£      1,710.00<br>£         100.00<br>£           37.00<br>£           50.00<br>£         125.00<br>£           87.00<br>£         125.00<br>Cheques<br>Rcvd (+ve)<br>Cash<br>Rcvd (+ve)<br>Direct Bank<br>Transfers In<br>(+ve)|Payments<br>Cheque<br>Issued<br>Cheque No.<br>Cheques<br>Paid (-ve)<br>Cash<br>Paid (-ve)<br>From Float<br>Cash<br>Paid (-ve)<br>From Cash|
|---|---|





£         250.00 £           37.00 £           37.00 £           37.00 £           64.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           50.00 £           37.00 £         125.00 £           37.00 £           37.00 £           64.00 £           20.00 £           18.00 £           64.00 £         314.00 £           37.00 £           37.00 £           50.00 £           37.00 £         125.00 £           37.00 £           37.00 £           15.00 £           50.00 £           37.00 £         130.50 £         125.00 £           50.00 £           37.00 £         116.00 £           64.00 £           50.00 £         125.00 £           50.00 



£         125.00 £         116.00 £         125.00 £           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           37.50 £           38.00 £           50.00 £         125.00 £           37.00 £           50.00 £         125.00 £         271.00 £           50.00 £           25.00 £           50.00 £         125.00 £         116.00 £           50.00 



£         100.00 £           50.00 £         175.00 £         116.00 

£           58.00 £         125.00 £           64.00 £           72.50 £         116.00 £         125.00 £           35.00 



£           37.00 £           37.00 £           37.00 £           10.00 £         125.00 £           87.00 £           37.00 £           37.00 £           37.00 £           35.00 £           37.00 £           37.00 £           37.00 £           37.00 £           64.00 £         125.00 £           37.00 £           35.00 £         134.00 £           37.00 £           35.00 £           37.00 £           35.00 £           37.00 £         125.00 £           35.00 £           64.00 £           35.00 £           37.00 £           37.00 £           37.00 £           20.00 £           70.00 £           64.00 £           37.00 £           35.00 £           58.00 £         500.00 £         125.00 £         232.00 £      2,040.00 



£           64.00 £           80.00 £           37.00 £         790.00 £         125.00 £           87.00 £           37.00 £           37.00 £           37.00 £         125.00 £         500.00 £           37.00 £         125.00 £         125.00 £         125.00 £         145.00 £         145.00 £         125.00 £           80.00 £           80.00 £           15.00 



£           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           15.00 £           10.00 £           15.00 £           15.00 £         125.00 £           15.00 £           10.00 £           37.00 £           15.00 £           15.00 £           15.00 £           80.00 £           80.00 £           25.00 £         125.00 £         108.75 £         125.00 £           58.00 £         125.00 £           37.00 £         125.00 £         125.00 £         174.00 £           48.00 £         125.00 £         125.00 



£           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £           37.00 £         125.00 £           64.00 £           37.00 £           37.00 £           37.00 £           64.00 £         125.00 £         150.00 £         101.50 £           58.00 £           37.00 £           37.00 £           37.00 £         150.00 £         150.00 £         203.00 £         116.00 £           37.00 £      2,046.00 £           37.00 £           37.00 £           50.00 £         150.00 £         150.00 £37.00 £37.00 £           37.50 £           15.00 £         170.00 



£           15.00 £           37.00 £           15.00 £           15.00 £           90.00 £           90.60 £           55.00 £           55.00 £           15.00 £           30.00 £           15.00 £         465.00 £         240.00 £           15.00 £           37.00 £           55.00 £           15.00 £           15.00 £           15.00 £           15.00 £         112.00 £         116.00 £           40.00 £         170.00 £           30.00 £         150.00 £         150.00 £           55.00 £         116.00 £         116.00 £         150.00 £           30.00 £           55.00 £           20.00 £           20.00 £           20.00 



|||£           35.00|||||||
|---|---|---|---|---|---|---|---|---|
|||£           40.00|||||||
|||£           20.00|||||||
|||£           40.00|||||||
|||£           40.00|||||||
|||£           55.00|||||||
|Cheques|Cash||||Cheques|Paid (-ve)|(|)|
|Rcvd (+ve)|Rcvd (+ve)<br>(+ve)||e Issued Cheq||Paid (-ve)|From Float|From Cash Bo||
|£              -|£              -|£    27,498.85|||£                -    £              -||£|-|
||Top line check||||||||
|£  27,498.85||£                 -|||||||
|-£ 37,424.16|||||||||
|£    3,548.00||||V - X|||||
|-£   6,330.00||||AJ|||||
|-£   2,782.00|||||||||
|£              -||||AG|||||
|£    1,000.00||||AH|||||
|£0.00||||AL - AN|||||
|£0.00|||||||||
|£    1,000.00|||||||||
|£              -|||||||||
|£              -|||||||||
|£              -|||||||||
|£              -||||BC|||||
|£      465.00|||||||||





|£      485.00<br>£      120.00<br>£      860.00<br>£      291.00<br>£      258.00<br>£      220.00<br>£    2,275.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£    4,974.00<br>£17,976.85<br>£              -<br>£  17,976.85<br>£0.00<br>£              -<br>£  27,498.85<br>£  21,168.85<br>-£      423.20<br>-£   2,537.83<br>-£        35.00<br>-£   3,347.43<br>-£   3,849.22<br>-£ 11,546.33<br>-£ 21,739.01<br>£              -<br>£              -<br>£              -<br>£              -<br>-£      111.23<br>-£        58.71<br>-£        29.50<br>-£        55.50<br>-£        48.00<br>-£      597.54<br>-£      301.56|BS<br>Z - AF<br>BC|
|---|---|





-£        10.70 -£      881.34 -£      216.00 -£      258.75 -£   2,455.13 -£      102.99 £              - £              - £              - £              - £              - £              - £              - -£   5,126.95 -£   2,402.00 -£   2,402.00 £              - -£      683.49 £              - -£   1,080.16 -£   1,763.65 

BS 

£              - £              - -£        62.55 -£        62.55 -£ 37,424.16  £              - 



|£              -<br>£              -<br>£              -<br>£              -<br>-£   2,820.00<br>£              -<br>£              -<br>£              -<br>-£        53.00<br>-£        61.00<br>-£        61.00<br>-£        69.00<br>£              -<br>£              -<br>-£        25.00<br>-£        94.36<br>£              -<br>-£        61.00<br>£              -<br>£              -<br>-£        55.64<br>£              -<br>£              -<br>£              -<br>-£        52.00<br>£              -<br>-£      496.80<br>-£        61.00<br>-£        10.70<br>£              -<br>£              -<br>£              -<br>£              -<br>-£      193.75<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        90.01<br>£              -<br>-£        76.57<br>-£        61.00<br>£              -<br>£              -<br>Direct Bank<br>Transfers<br>Out (-ve)|£                 -<br>£         510.00<br>£         116.00<br>£           50.00<br>£         100.00<br>-£      2,820.00<br>£           50.00<br>£         125.00<br>£         125.00<br>-£           53.00<br>-£           61.00<br>-£           61.00<br>-£           69.00<br>£         200.00<br>£         125.00<br>-£           25.00<br>-£           94.36<br>£         125.00<br>-£           61.00<br>£         125.00<br>£         150.00<br>-£           55.64<br>£           50.00<br>£         100.00<br>£           58.00<br>-£           52.00<br>£           50.00<br>-£         496.80<br>-£           61.00<br>-£           10.70<br>£         125.00<br>£           87.00<br>£         195.00<br>£         170.00<br>-£         193.75<br>£           50.00<br>£           50.00<br>£         125.00<br>£      1,710.00<br>£         100.00<br>£           37.00<br>£           50.00<br>-£           90.01<br>£         125.00<br>-£           76.57<br>-£           61.00<br>£           87.00<br>£         125.00<br>Check cheque,<br>cash & DBT<br>total|Bank & Internal Cash Transactions<br>£                -    £         510.00<br>£                -    £         116.00<br>£                -    £           50.00<br>£                -    £         100.00<br>£                -   -£      2,820.00<br>£                -    £           50.00<br>£                -    £         125.00<br>£                -    £         125.00<br>£                -   -£           53.00<br>£                -   -£           61.00<br>£                -   -£           61.00<br>£                -   -£           69.00<br>£                -    £         200.00<br>£                -    £         125.00<br>£                -   -£           25.00<br>£                -   -£           94.36<br>£                -    £         125.00<br>£                -   -£           61.00<br>£                -    £         125.00<br>£                -    £         150.00<br>£                -   -£           55.64<br>£                -    £           50.00<br>£                -    £         100.00<br>£                -    £           58.00<br>£                -   -£           52.00<br>£                -    £           50.00<br>£                -   -£         496.80<br>£                -   -£           61.00<br>£                -   -£           10.70<br>£                -    £         125.00<br>£                -    £           87.00<br>£                -    £         195.00<br>£                -    £         170.00<br>£                -   -£         193.75<br>£                -    £           50.00<br>£                -    £           50.00<br>£                -    £         125.00<br>£                -    £      1,710.00<br>£                -    £         100.00<br>£                -    £           37.00<br>£                -    £           50.00<br>£                -   -£           90.01<br>£                -    £         125.00<br>£                -   -£           76.57<br>£                -   -£           61.00<br>£                -    £           87.00<br>£                -    £         125.00<br> <br>Cash tfer<br>to Cash<br>Boxes<br>Cheques<br>Banked<br>Cash<br>Banked<br>Cheques<br>Issued<br>Direct<br>Transfers|
|---|---|---|





|£              -<br>-£        61.00<br>-£        40.00<br>-£        19.55<br>-£   3,295.43<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        36.60<br>£              -<br>-£        40.00<br>-£        40.00<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        55.64<br>£              -<br>-£      169.20<br>-£          5.28<br>-£        21.99<br>-£        30.00<br>£              -<br>-£        52.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -|£         250.00<br>-£           61.00<br>-£           40.00<br>-£           19.55<br>-£      3,295.43<br>£           37.00<br>£           37.00<br>£           37.00<br>£           64.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           50.00<br>£           37.00<br>£         125.00<br>£           37.00<br>£           37.00<br>£           64.00<br>£           20.00<br>£           18.00<br>£           64.00<br>£         314.00<br>£           37.00<br>£           37.00<br>£           50.00<br>£           37.00<br>-£           36.60<br>£         125.00<br>-£           40.00<br>-£           40.00<br>£           37.00<br>£           37.00<br>£           15.00<br>£           50.00<br>-£           55.64<br>£           37.00<br>-£         169.20<br>-£             5.28<br>-£           21.99<br>-£           30.00<br>£         130.50<br>-£           52.00<br>£         125.00<br>£           50.00<br>£           37.00<br>£         116.00<br>£           64.00<br>£           50.00<br>£         125.00<br>£           50.00|£                -    £         250.00<br>£                -   -£           61.00<br>£                -   -£           40.00<br>£                -   -£           19.55<br>£                -   -£      3,295.43<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           64.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           50.00<br>£                -    £           37.00<br>£                -    £         125.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           64.00<br>£                -    £           20.00<br>£                -    £           18.00<br>£                -    £           64.00<br>£                -    £         314.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           50.00<br>£                -    £           37.00<br>£                -   -£           36.60<br>£                -    £         125.00<br>£                -   -£           40.00<br>£                -   -£           40.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           15.00<br>£                -    £           50.00<br>£                -   -£           55.64<br>£                -    £           37.00<br>£                -   -£         169.20<br>£                -   -£             5.28<br>£                -   -£           21.99<br>£                -   -£           30.00<br>£                -    £         130.50<br>£                -   -£           52.00<br>£                -    £         125.00<br>£                -    £           50.00<br>£                -    £           37.00<br>£                -    £         116.00<br>£                -    £           64.00<br>£                -    £           50.00<br>£                -    £         125.00<br>£                -    £           50.00|
|---|---|---|





|-£        67.28<br>£              -<br>£              -<br>£              -<br>£              -<br>-£      250.00<br>-£        40.00<br>£              -<br>£              -<br>-£        80.94<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        40.00<br>-£      121.70<br>-£        40.54<br>-£        20.92<br>-£        39.08<br>-£        55.64<br>£              -<br>£              -<br>-£        35.00<br>-£        52.00<br>-£        23.19<br>-£          7.98<br>£              -<br>-£      130.34<br>-£      119.85<br>-£        20.00<br>£              -<br>-£      169.20<br>£              -<br>-£        45.00<br>£              -<br>-£        70.66<br>-£      557.25<br>-£        17.39<br>-£      192.50<br>-£      106.28<br>-£          9.50<br>-£        32.96<br>£              -<br>-£        50.76<br>£              -<br>-£        76.57<br>-£        21.00<br>£              -<br>£              -<br>-£        61.00|-£           67.28<br>£         125.00<br>£         116.00<br>£         125.00<br>£           15.00<br>-£         250.00<br>-£           40.00<br>£           15.00<br>£           15.00<br>-£           80.94<br>£           15.00<br>£           15.00<br>£           15.00<br>£           15.00<br>£           37.50<br>£           38.00<br>£           50.00<br>£         125.00<br>-£           40.00<br>-£         121.70<br>-£           40.54<br>-£           20.92<br>-£           39.08<br>-£           55.64<br>£           37.00<br>£           50.00<br>-£           35.00<br>-£           52.00<br>-£           23.19<br>-£             7.98<br>£         125.00<br>-£         130.34<br>-£         119.85<br>-£           20.00<br>£         271.00<br>-£         169.20<br>£           50.00<br>-£           45.00<br>£           25.00<br>-£           70.66<br>-£         557.25<br>-£           17.39<br>-£         192.50<br>-£         106.28<br>-£             9.50<br>-£           32.96<br>£           50.00<br>-£           50.76<br>£         125.00<br>-£           76.57<br>-£           21.00<br>£         116.00<br>£           50.00<br>-£           61.00|£                -   -£           67.28<br>£                -    £         125.00<br>£                -    £         116.00<br>£                -    £         125.00<br>£                -    £           15.00<br>£                -   -£         250.00<br>£                -   -£           40.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -   -£           80.94<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           37.50<br>£                -    £           38.00<br>£                -    £           50.00<br>£                -    £         125.00<br>£                -   -£           40.00<br>£                -   -£         121.70<br>£                -   -£           40.54<br>£                -   -£           20.92<br>£                -   -£           39.08<br>£                -   -£           55.64<br>£                -    £           37.00<br>£                -    £           50.00<br>£                -   -£           35.00<br>£                -   -£           52.00<br>£                -   -£           23.19<br>£                -   -£             7.98<br>£                -    £         125.00<br>£                -   -£         130.34<br>£                -   -£         119.85<br>£                -   -£           20.00<br>£                -    £         271.00<br>£                -   -£         169.20<br>£                -    £           50.00<br>£                -   -£           45.00<br>£                -    £           25.00<br>£                -   -£           70.66<br>£                -   -£         557.25<br>£                -   -£           17.39<br>£                -   -£         192.50<br>£                -   -£         106.28<br>£                -   -£             9.50<br>£                -   -£           32.96<br>£                -    £           50.00<br>£                -   -£           50.76<br>£                -    £         125.00<br>£                -   -£           76.57<br>£                -   -£           21.00<br>£                -    £         116.00<br>£                -    £           50.00<br>£                -   -£           61.00|
|---|---|---|





|-£        53.00<br>-£          7.04<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        61.00<br>-£      121.57<br>-£        12.40<br>-£          1.85<br>-£        40.46<br>-£        40.00<br>-£          4.90<br>-£      251.29<br>-£        11.70<br>-£          5.70<br>-£      312.00<br>-£      122.98<br>-£      133.96<br>-£        32.00<br>-£      198.21<br>-£        23.20<br>£              -<br>-£        52.00<br>-£      169.20<br>-£        10.80<br>-£        61.00<br>-£        28.31<br>-£        75.00<br>-£        47.49<br>-£      635.00<br>-£        33.41<br>£              -<br>-£        74.02<br>-£        61.00<br>£              -<br>-£        23.94<br>-£        47.99<br>-£          9.95<br>-£        30.88<br>-£        45.14<br>-£        40.00<br>-£        22.94<br>£              -<br>£              -<br>-£        40.46<br>-£      736.80<br>-£        52.00<br>-£        33.74<br>£              -<br>-£        61.00<br>-£      160.00<br>£              -<br>-£        60.00|-£           53.00<br>-£             7.04<br>£         100.00<br>£           50.00<br>£         175.00<br>£         116.00<br>-£           61.00<br>-£         121.57<br>-£           12.40<br>-£             1.85<br>-£           40.46<br>-£           40.00<br>-£             4.90<br>-£         251.29<br>-£           11.70<br>-£             5.70<br>-£         312.00<br>-£         122.98<br>-£         133.96<br>-£           32.00<br>-£         198.21<br>-£           23.20<br>£           58.00<br>-£           52.00<br>-£         169.20<br>-£           10.80<br>-£           61.00<br>-£           28.31<br>-£           75.00<br>-£           47.49<br>-£         635.00<br>-£           33.41<br>£         125.00<br>-£           74.02<br>-£           61.00<br>£           64.00<br>-£           23.94<br>-£           47.99<br>-£             9.95<br>-£           30.88<br>-£           45.14<br>-£           40.00<br>-£           22.94<br>£           72.50<br>£         116.00<br>-£           40.46<br>-£         736.80<br>-£           52.00<br>-£           33.74<br>£         125.00<br>-£           61.00<br>-£         160.00<br>£           35.00<br>-£           60.00|£                -   -£           53.00<br>£                -   -£             7.04<br>£                -    £         100.00<br>£                -    £           50.00<br>£                -    £         175.00<br>£                -    £         116.00<br>£                -   -£           61.00<br>£                -   -£         121.57<br>£                -   -£           12.40<br>£                -   -£             1.85<br>£                -   -£           40.46<br>£                -   -£           40.00<br>£                -   -£             4.90<br>£                -   -£         251.29<br>£                -   -£           11.70<br>£                -   -£             5.70<br>£                -   -£         312.00<br>£                -   -£         122.98<br>£                -   -£         133.96<br>£                -   -£           32.00<br>£                -   -£         198.21<br>£                -   -£           23.20<br>£                -    £           58.00<br>£                -   -£           52.00<br>£                -   -£         169.20<br>£                -   -£           10.80<br>£                -   -£           61.00<br>£                -   -£           28.31<br>£                -   -£           75.00<br>£                -   -£           47.49<br>£                -   -£         635.00<br>£                -   -£           33.41<br>£                -    £         125.00<br>£                -   -£           74.02<br>£                -   -£           61.00<br>£                -    £           64.00<br>£                -   -£           23.94<br>£                -   -£           47.99<br>£                -   -£             9.95<br>£                -   -£           30.88<br>£                -   -£           45.14<br>£                -   -£           40.00<br>£                -   -£           22.94<br>£                -    £           72.50<br>£                -    £         116.00<br>£                -   -£           40.46<br>£                -   -£         736.80<br>£                -   -£           52.00<br>£                -   -£           33.74<br>£                -    £         125.00<br>£                -   -£           61.00<br>£                -   -£         160.00<br>£                -    £           35.00<br>£                -   -£           60.00|
|---|---|---|





|-£        45.00<br>-£      168.66<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        24.18<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        40.00<br>-£        63.75<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        40.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        44.80<br>-£        61.00<br>£              -<br>-£        40.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        40.46<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        74.70<br>£              -<br>£              -<br>£              -<br>-£        55.50<br>-£        48.00|-£           45.00<br>-£         168.66<br>£           37.00<br>£           37.00<br>£           37.00<br>£           10.00<br>£         125.00<br>-£           24.18<br>£           87.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           35.00<br>£           37.00<br>-£           40.00<br>-£           63.75<br>£           37.00<br>£           37.00<br>£           37.00<br>£           64.00<br>-£           40.00<br>£         125.00<br>£           37.00<br>£           35.00<br>£         134.00<br>£           37.00<br>£           35.00<br>£           37.00<br>£           35.00<br>£           37.00<br>-£           44.80<br>-£           61.00<br>£         125.00<br>-£           40.00<br>£           35.00<br>£           64.00<br>£           35.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           20.00<br>£           70.00<br>£           64.00<br>-£           40.46<br>£           37.00<br>£           35.00<br>£           58.00<br>£         500.00<br>-£           74.70<br>£         125.00<br>£         232.00<br>£      2,040.00<br>-£           55.50<br>-£           48.00|£                -   -£           45.00<br>£                -   -£         168.66<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           10.00<br>£                -    £         125.00<br>£                -   -£           24.18<br>£                -    £           87.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           35.00<br>£                -    £           37.00<br>£                -   -£           40.00<br>£                -   -£           63.75<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           64.00<br>£                -   -£           40.00<br>£                -    £         125.00<br>£                -    £           37.00<br>£                -    £           35.00<br>£                -    £         134.00<br>£                -    £           37.00<br>£                -    £           35.00<br>£                -    £           37.00<br>£                -    £           35.00<br>£                -    £           37.00<br>£                -   -£           44.80<br>£                -   -£           61.00<br>£                -    £         125.00<br>£                -   -£           40.00<br>£                -    £           35.00<br>£                -    £           64.00<br>£                -    £           35.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           20.00<br>£                -    £           70.00<br>£                -    £           64.00<br>£                -   -£           40.46<br>£                -    £           37.00<br>£                -    £           35.00<br>£                -    £           58.00<br>£                -    £         500.00<br>£                -   -£           74.70<br>£                -    £         125.00<br>£                -    £         232.00<br>£                -    £      2,040.00<br>£                -   -£           55.50<br>£                -   -£           48.00|
|---|---|---|





|£              -<br>£              -<br>£              -<br>-£        52.00<br>-£      169.20<br>£              -<br>-£        19.24<br>£              -<br>£              -<br>-£      162.45<br>-£      211.09<br>-£        13.50<br>-£        32.67<br>-£        72.70<br>-£          9.29<br>-£        14.00<br>-£      242.40<br>-£      216.00<br>£              -<br>-£        73.54<br>£              -<br>£              -<br>-£   2,500.00<br>-£        45.00<br>-£        45.00<br>-£          4.00<br>-£        61.00<br>-£        40.46<br>£              -<br>-£        75.70<br>£              -<br>-£        52.00<br>£              -<br>-£      169.20<br>£              -<br>-£        40.00<br>-£        69.89<br>£              -<br>£              -<br>£              -<br>-£        78.44<br>-£        64.00<br>£              -<br>-£        50.00<br>-£   2,950.00<br>-£        29.00<br>-£        40.00<br>-£        40.00<br>-£      119.98<br>£              -<br>£              -<br>£              -<br>-£      125.00<br>£              -|£           64.00<br>£           80.00<br>£           37.00<br>-£           52.00<br>-£         169.20<br>£         790.00<br>-£           19.24<br>£         125.00<br>£           87.00<br>-£         162.45<br>-£         211.09<br>-£           13.50<br>-£           32.67<br>-£           72.70<br>-£             9.29<br>-£           14.00<br>-£         242.40<br>-£         216.00<br>£           37.00<br>-£           73.54<br>£           37.00<br>£           37.00<br>-£      2,500.00<br>-£           45.00<br>-£           45.00<br>-£             4.00<br>-£           61.00<br>-£           40.46<br>£         125.00<br>-£           75.70<br>£         500.00<br>-£           52.00<br>£           37.00<br>-£         169.20<br>£         125.00<br>-£           40.00<br>-£           69.89<br>£         125.00<br>£         125.00<br>£         145.00<br>-£           78.44<br>-£           64.00<br>£         145.00<br>-£           50.00<br>-£      2,950.00<br>-£           29.00<br>-£           40.00<br>-£           40.00<br>-£         119.98<br>£         125.00<br>£           80.00<br>£           80.00<br>-£         125.00<br>£           15.00|£                -    £           64.00<br>£                -    £           80.00<br>£                -    £           37.00<br>£                -   -£           52.00<br>£                -   -£         169.20<br>£                -    £         790.00<br>£                -   -£           19.24<br>£                -    £         125.00<br>£                -    £           87.00<br>£                -   -£         162.45<br>£                -   -£         211.09<br>£                -   -£           13.50<br>£                -   -£           32.67<br>£                -   -£           72.70<br>£                -   -£             9.29<br>£                -   -£           14.00<br>£                -   -£         242.40<br>£                -   -£         216.00<br>£                -    £           37.00<br>£                -   -£           73.54<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -   -£      2,500.00<br>£                -   -£           45.00<br>£                -   -£           45.00<br>£                -   -£             4.00<br>£                -   -£           61.00<br>£                -   -£           40.46<br>£                -    £         125.00<br>£                -   -£           75.70<br>£                -    £         500.00<br>£                -   -£           52.00<br>£                -    £           37.00<br>£                -   -£         169.20<br>£                -    £         125.00<br>£                -   -£           40.00<br>£                -   -£           69.89<br>£                -    £         125.00<br>£                -    £         125.00<br>£                -    £         145.00<br>£                -   -£           78.44<br>£                -   -£           64.00<br>£                -    £         145.00<br>£                -   -£           50.00<br>£                -   -£      2,950.00<br>£                -   -£           29.00<br>£                -   -£           40.00<br>£                -   -£           40.00<br>£                -   -£         119.98<br>£                -    £         125.00<br>£                -    £           80.00<br>£                -    £           80.00<br>£                -   -£         125.00<br>£                -    £           15.00|
|---|---|---|





|£              -<br>£              -<br>£              -<br>-£        65.40<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        40.46<br>£              -<br>-£        45.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£      169.20<br>£              -<br>-£        10.00<br>-£        91.88<br>£              -<br>£              -<br>-£        45.00<br>-£      248.75<br>-£        18.67<br>-£        27.33<br>-£        20.72<br>-£        96.73<br>-£        35.70<br>£              -<br>£              -<br>-£      355.50<br>-£        13.99<br>£              -<br>-£        40.46<br>-£      496.80<br>£              -<br>-£      113.06<br>£              -<br>-£        16.00<br>£              -<br>£              -<br>-£      168.04<br>£              -<br>£              -<br>-£        61.00<br>£              -<br>-£        82.70<br>£              -<br>£              -<br>£              -|£           15.00<br>£           15.00<br>£           15.00<br>-£           65.40<br>£           15.00<br>£           15.00<br>£           15.00<br>£           15.00<br>£           10.00<br>£           15.00<br>£           15.00<br>-£           40.46<br>£         125.00<br>-£           45.00<br>£           15.00<br>£           10.00<br>£           37.00<br>£           15.00<br>£           15.00<br>-£         169.20<br>£           15.00<br>-£           10.00<br>-£           91.88<br>£           80.00<br>£           80.00<br>-£           45.00<br>-£         248.75<br>-£           18.67<br>-£           27.33<br>-£           20.72<br>-£           96.73<br>-£           35.70<br>£           25.00<br>£         125.00<br>-£         355.50<br>-£           13.99<br>£         108.75<br>-£           40.46<br>-£         496.80<br>£         125.00<br>-£         113.06<br>£           58.00<br>-£           16.00<br>£         125.00<br>£           37.00<br>-£         168.04<br>£         125.00<br>£         125.00<br>-£           61.00<br>£         174.00<br>-£           82.70<br>£           48.00<br>£         125.00<br>£         125.00|£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -   -£           65.40<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           10.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -   -£           40.46<br>£                -    £         125.00<br>£                -   -£           45.00<br>£                -    £           15.00<br>£                -    £           10.00<br>£                -    £           37.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -   -£         169.20<br>£                -    £           15.00<br>£                -   -£           10.00<br>£                -   -£           91.88<br>£                -    £           80.00<br>£                -    £           80.00<br>£                -   -£           45.00<br>£                -   -£         248.75<br>£                -   -£           18.67<br>£                -   -£           27.33<br>£                -   -£           20.72<br>£                -   -£           96.73<br>£                -   -£           35.70<br>£                -    £           25.00<br>£                -    £         125.00<br>£                -   -£         355.50<br>£                -   -£           13.99<br>£                -    £         108.75<br>£                -   -£           40.46<br>£                -   -£         496.80<br>£                -    £         125.00<br>£                -   -£         113.06<br>£                -    £           58.00<br>£                -   -£           16.00<br>£                -    £         125.00<br>£                -    £           37.00<br>£                -   -£         168.04<br>£                -    £         125.00<br>£                -    £         125.00<br>£                -   -£           61.00<br>£                -    £         174.00<br>£                -   -£           82.70<br>£                -    £           48.00<br>£                -    £         125.00<br>£                -    £         125.00|
|---|---|---|





|£              -<br>£              -<br>£              -<br>£              -<br>-£        45.00<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        16.60<br>£              -<br>£              -<br>-£      138.00<br>£              -<br>£              -<br>-£      186.00<br>£              -<br>£              -<br>-£        40.46<br>£              -<br>-£   2,500.00<br>£              -<br>£              -<br>-£      169.20<br>-£        40.00<br>£              -<br>-£        52.00<br>£              -<br>£              -<br>£              -<br>£              -<br>-£      151.26<br>£              -<br>-£        19.98<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        57.35<br>£              -<br>-£        90.75<br>£              -<br>£              -<br>-13.5<br>£0.00<br>-£2,220.00<br>£0.00<br>-£        61.00<br>£              -<br>£              -<br>£              -|£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>-£           45.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£         125.00<br>-£           16.60<br>£           64.00<br>£           37.00<br>-£         138.00<br>£           37.00<br>£           37.00<br>-£         186.00<br>£           64.00<br>£         125.00<br>-£           40.46<br>£         150.00<br>-£      2,500.00<br>£         101.50<br>£           58.00<br>-£         169.20<br>-£           40.00<br>£           37.00<br>-£           52.00<br>£           37.00<br>£           37.00<br>£         150.00<br>£         150.00<br>-£         151.26<br>£         203.00<br>-£           19.98<br>£         116.00<br>£           37.00<br>£      2,046.00<br>£           37.00<br>£           37.00<br>-£           57.35<br>£           50.00<br>-£           90.75<br>£         150.00<br>£         150.00<br>-13.5<br>£37.00<br>-£2,220.00<br>£37.00<br>-£           61.00<br>£           37.50<br>£           15.00<br>£         170.00|£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -   -£           45.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £         125.00<br>£                -   -£           16.60<br>£                -    £           64.00<br>£                -    £           37.00<br>£                -   -£         138.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -   -£         186.00<br>£                -    £           64.00<br>£                -    £         125.00<br>£                -   -£           40.46<br>£                -    £         150.00<br>£                -   -£      2,500.00<br>£                -    £         101.50<br>£                -    £           58.00<br>£                -   -£         169.20<br>£                -   -£           40.00<br>£                -    £           37.00<br>£                -   -£           52.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -    £         150.00<br>£                -    £         150.00<br>£                -   -£         151.26<br>£                -    £         203.00<br>£                -   -£           19.98<br>£                -    £         116.00<br>£                -    £           37.00<br>£                -    £      2,046.00<br>£                -    £           37.00<br>£                -    £           37.00<br>£                -   -£           57.35<br>£                -    £           50.00<br>£                -   -£           90.75<br>£                -    £         150.00<br>£                -    £         150.00<br>0<br>-13.5<br>£0.00<br>£37.00<br>£0.00<br>-£2,220.00<br>£0.00<br>£37.00<br>£                -   -£           61.00<br>£                -    £           37.50<br>£                -    £           15.00<br>£                -    £         170.00|
|---|---|---|





|£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        61.00<br>-£      169.20<br>-£        40.46<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        48.67<br>-£        36.99<br>£              -<br>-£        40.00<br>£              -<br>-£        61.00<br>£              -<br>£              -<br>-£        22.40<br>£              -<br>£              -<br>£              -<br>-£        65.68<br>-£        45.00<br>-£        16.99<br>-£        81.72<br>£              -<br>-£      180.06<br>-£        29.00<br>£              -<br>£              -<br>£              -<br>£              -<br>-£        47.98<br>-£        40.00<br>-£        90.00<br>-£        40.46<br>£              -|£           15.00<br>£           37.00<br>£           15.00<br>£           15.00<br>£           90.00<br>£           90.60<br>£           55.00<br>£           55.00<br>£           15.00<br>£           30.00<br>£           15.00<br>£         465.00<br>£         240.00<br>£           15.00<br>£           37.00<br>£           55.00<br>£           15.00<br>£           15.00<br>-£           61.00<br>-£         169.20<br>-£           40.46<br>£           15.00<br>£           15.00<br>£         112.00<br>£         116.00<br>£           40.00<br>-£           48.67<br>-£           36.99<br>£         170.00<br>-£           40.00<br>£           30.00<br>-£           61.00<br>£         150.00<br>£         150.00<br>-£           22.40<br>£           55.00<br>£         116.00<br>£         116.00<br>-£           65.68<br>-£           45.00<br>-£           16.99<br>-£           81.72<br>£         150.00<br>-£         180.06<br>-£           29.00<br>£           30.00<br>£           55.00<br>£           20.00<br>£           20.00<br>-£           47.98<br>-£           40.00<br>-£           90.00<br>-£           40.46<br>£           20.00|£                -    £           15.00<br>£                -    £           37.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £           90.00<br>£                -    £           90.60<br>£                -    £           55.00<br>£                -    £           55.00<br>£                -    £           15.00<br>£                -    £           30.00<br>£                -    £           15.00<br>£                -    £         465.00<br>£                -    £         240.00<br>£                -    £           15.00<br>£                -    £           37.00<br>£                -    £           55.00<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -   -£           61.00<br>£                -   -£         169.20<br>£                -   -£           40.46<br>£                -    £           15.00<br>£                -    £           15.00<br>£                -    £         112.00<br>£                -    £         116.00<br>£                -    £           40.00<br>£                -   -£           48.67<br>£                -   -£           36.99<br>£                -    £         170.00<br>£                -   -£           40.00<br>£                -    £           30.00<br>£                -   -£           61.00<br>£                -    £         150.00<br>£                -    £         150.00<br>£                -   -£           22.40<br>£                -    £           55.00<br>£                -    £         116.00<br>£                -    £         116.00<br>£                -   -£           65.68<br>£                -   -£           45.00<br>£                -   -£           16.99<br>£                -   -£           81.72<br>£                -    £         150.00<br>£                -   -£         180.06<br>£                -   -£           29.00<br>£                -    £           30.00<br>£                -    £           55.00<br>£                -    £           20.00<br>£                -    £           20.00<br>£                -   -£           47.98<br>£                -   -£           40.00<br>£                -   -£           90.00<br>£                -   -£           40.46<br>£                -    £           20.00|
|---|---|---|





|-£        50.39<br>-£      104.49<br>£              -<br>-£      185.72<br>-£   3,510.00<br>£              -<br>-£        11.15<br>£              -<br>£              -<br>£              -<br>-£        59.20<br>-£      106.71<br>-£      102.26<br>-£      280.00<br>-£      316.98<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>£              -<br>-£ 37,424.16<br>Out (-ve)|-£           50.39<br>-£         104.49<br>£           35.00<br>-£         185.72<br>-£      3,510.00<br>£           40.00<br>-£           11.15<br>£           20.00<br>£           40.00<br>£           40.00<br>-£           59.20<br>-£         106.71<br>-£         102.26<br>-£         280.00<br>-£         316.98<br>£           55.00<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>Check cheque,<br>-£      9,925.31|£                -   -£           50.39<br>£                -   -£         104.49<br>£                -    £           35.00<br>£                -   -£         185.72<br>£                -   -£      3,510.00<br>£                -    £           40.00<br>£                -   -£           11.15<br>£                -    £           20.00<br>£                -    £           40.00<br>£                -    £           40.00<br>£                -   -£           59.20<br>£                -   -£         106.71<br>£                -   -£         102.26<br>£                -   -£         280.00<br>£                -   -£         316.98<br>£                -    £           55.00<br>£                -    £                 -<br>£                -    £                 -<br>£                -    £                 -<br>£                -    £                 -<br>£                -    £                 -<br>£                -    £                 -<br>£                -    £                 -<br>Cash tfer  Cheques Ban Cash Banked Cheques Issue Direct Transfers<br>£         -    £              -    £              -    £                -   -£      9,925.31|
|---|---|---|





|Bank Balance<br>Cheques Held<br>**£      32,518.33  £                -    £                -**<br>£      33,028.33  £                -    £                -<br>£      33,144.33  £                -    £                -<br>£      33,194.33  £                -    £                -<br>£      33,294.33  £                -    £                -<br>£      30,474.33  £                -    £                -<br>£      30,524.33  £                -    £                -<br>£      30,649.33  £                -    £                -<br>£      30,774.33  £                -    £                -<br>£      30,721.33  £                -    £                -<br>£      30,660.33  £                -    £                -<br>£      30,599.33  £                -    £                -<br>£      30,530.33  £                -    £                -<br>£      30,730.33  £                -    £                -<br>£      30,855.33  £                -    £                -<br>£      30,830.33  £                -    £                -<br>£      30,735.97  £                -    £                -<br>£      30,860.97  £                -    £                -<br>£      30,799.97  £                -    £                -<br>£      30,924.97  £                -    £                -<br>£      31,074.97  £                -    £                -<br>£      31,019.33  £                -    £                -<br>£      31,069.33  £                -    £                -<br>£      31,169.33  £                -    £                -<br>£      31,227.33  £                -    £                -<br>£      31,175.33  £                -    £                -<br>£      31,225.33  £                -    £                -<br>£      30,728.53  £                -    £                -<br>£      30,667.53  £                -    £                -<br>£      30,656.83  £                -    £                -<br>£      30,781.83  £                -    £                -<br>£      30,868.83  £                -    £                -<br>£      31,063.83  £                -    £                -<br>£      31,233.83  £                -    £                -<br>£      31,040.08  £                -    £                -<br>£      31,090.08  £                -    £                -<br>£      31,140.08  £                -    £                -<br>£      31,265.08  £                -    £                -<br>£      32,975.08  £                -    £                -<br>£      33,075.08  £                -    £                -<br>£      33,112.08  £                -    £                -<br>£      33,162.08  £                -    £                -<br>£      33,072.07  £                -    £                -<br>£      33,197.07  £                -    £                -<br>£      33,120.50  £                -    £                -<br>£      33,059.50  £                -    £                -<br>£      33,146.50  £                -    £                -<br>£      33,271.50  £                -    £                -<br>Cash Float<br>Held|£                 -<br>£         510.00<br>£         116.00<br>£           50.00<br>£         100.00<br>-£      2,820.00<br>£           50.00<br>£         125.00<br>£         125.00<br>-£           53.00<br>-£           61.00<br>-£           61.00<br>-£           69.00<br>£         200.00<br>£         125.00<br>-£           25.00<br>-£           94.36<br>£         125.00<br>-£           61.00<br>£         125.00<br>£         150.00<br>-£           55.64<br>£           50.00<br>£         100.00<br>£           58.00<br>-£           52.00<br>£           50.00<br>-£         496.80<br>-£           61.00<br>-£           10.70<br>£         125.00<br>£           87.00<br>£         195.00<br>£         170.00<br>-£         193.75<br>£           50.00<br>£           50.00<br>£         125.00<br>£      1,710.00<br>£         100.00<br>£           37.00<br>£           50.00<br>-£           90.01<br>£         125.00<br>-£           76.57<br>-£           61.00<br>£           87.00<br>£         125.00<br>Check Row<br>Total|Subs Income<br>£37.00<br>Scouts Term<br>Subs<br>Cubs Term<br>Subs<br>Beavers Term<br>Subs|
|---|---|---|





|£      33,521.50  £                -    £                -<br>£      33,460.50  £                -    £                -<br>£      33,420.50  £                -    £                -<br>£      33,400.95  £                -    £                -<br>£      30,105.52  £                -    £                -<br>£      30,142.52  £                -    £                -<br>£      30,179.52  £                -    £                -<br>£      30,216.52  £                -    £                -<br>£      30,280.52  £                -    £                -<br>£      30,317.52  £                -    £                -<br>£      30,354.52  £                -    £                -<br>£      30,391.52  £                -    £                -<br>£      30,428.52  £                -    £                -<br>£      30,465.52  £                -    £                -<br>£      30,502.52  £                -    £                -<br>£      30,539.52  £                -    £                -<br>£      30,589.52  £                -    £                -<br>£      30,626.52  £                -    £                -<br>£      30,751.52  £                -    £                -<br>£      30,788.52  £                -    £                -<br>£      30,825.52  £                -    £                -<br>£      30,889.52  £                -    £                -<br>£      30,909.52  £                -    £                -<br>£      30,927.52  £                -    £                -<br>£      30,991.52  £                -    £                -<br>£      31,305.52  £                -    £                -<br>£      31,342.52  £                -    £                -<br>£      31,379.52  £                -    £                -<br>£      31,429.52  £                -    £                -<br>£      31,466.52  £                -    £                -<br>£      31,429.92  £                -    £                -<br>£      31,554.92  £                -    £                -<br>£      31,514.92  £                -    £                -<br>£      31,474.92  £                -    £                -<br>£      31,511.92  £                -    £                -<br>£      31,548.92  £                -    £                -<br>£      31,563.92  £                -    £                -<br>£      31,613.92  £                -    £                -<br>£      31,558.28  £                -    £                -<br>£      31,595.28  £                -    £                -<br>£      31,426.08  £                -    £                -<br>£      31,420.80  £                -    £                -<br>£      31,398.81  £                -    £                -<br>£      31,368.81  £                -    £                -<br>£      31,499.31  £                -    £                -<br>£      31,447.31  £                -    £                -<br>£      31,572.31  £                -    £                -<br>£      31,622.31  £                -    £                -<br>£      31,659.31  £                -    £                -<br>£      31,775.31  £                -    £                -<br>£      31,839.31  £                -    £                -<br>£      31,889.31  £                -    £                -<br>£      32,014.31  £                -    £                -<br>£      32,064.31  £                -    £                -|£         250.00<br>-£           61.00<br>-£           40.00<br>-£           19.55<br>-£      3,295.43<br>£           37.00<br>£           37.00<br>£           37.00<br>£           64.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           50.00<br>£           37.00<br>£         125.00<br>£           37.00<br>£           37.00<br>£           64.00<br>£           20.00<br>£           18.00<br>£           64.00<br>£         314.00<br>£           37.00<br>£           37.00<br>£           50.00<br>£           37.00<br>-£           36.60<br>£         125.00<br>-£           40.00<br>-£           40.00<br>£           37.00<br>£           37.00<br>£           15.00<br>£           50.00<br>-£           55.64<br>£           37.00<br>-£         169.20<br>-£             5.28<br>-£           21.99<br>-£           30.00<br>£         130.50<br>-£           52.00<br>£         125.00<br>£           50.00<br>£           37.00<br>£         116.00<br>£           64.00<br>£           50.00<br>£         125.00<br>£           50.00|£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£64.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00|
|---|---|---|





|£      31,997.03  £                -    £                -<br>£      32,122.03  £                -    £                -<br>£      32,238.03  £                -    £                -<br>£      32,363.03  £                -    £                -<br>£      32,378.03  £                -    £                -<br>£      32,128.03  £                -    £                -<br>£      32,088.03  £                -    £                -<br>£      32,103.03  £                -    £                -<br>£      32,118.03  £                -    £                -<br>£      32,037.09  £                -    £                -<br>£      32,052.09  £                -    £                -<br>£      32,067.09  £                -    £                -<br>£      32,082.09  £                -    £                -<br>£      32,097.09  £                -    £                -<br>£      32,134.59  £                -    £                -<br>£      32,172.59  £                -    £                -<br>£      32,222.59  £                -    £                -<br>£      32,347.59  £                -    £                -<br>£      32,307.59  £                -    £                -<br>£      32,185.89  £                -    £                -<br>£      32,145.35  £                -    £                -<br>£      32,124.43  £                -    £                -<br>£      32,085.35  £                -    £                -<br>£      32,029.71  £                -    £                -<br>£      32,066.71  £                -    £                -<br>£      32,116.71  £                -    £                -<br>£      32,081.71  £                -    £                -<br>£      32,029.71  £                -    £                -<br>£      32,006.52  £                -    £                -<br>£      31,998.54  £                -    £                -<br>£      32,123.54  £                -    £                -<br>£      31,993.20  £                -    £                -<br>£      31,873.35  £                -    £                -<br>£      31,853.35  £                -    £                -<br>£      32,124.35  £                -    £                -<br>£      31,955.15  £                -    £                -<br>£      32,005.15  £                -    £                -<br>£      31,960.15  £                -    £                -<br>£      31,985.15  £                -    £                -<br>£      31,914.49  £                -    £                -<br>£      31,357.24  £                -    £                -<br>£      31,339.85  £                -    £                -<br>£      31,147.35  £                -    £                -<br>£      31,041.07  £                -    £                -<br>£      31,031.57  £                -    £                -<br>£      30,998.61  £                -    £                -<br>£      31,048.61  £                -    £                -<br>£      30,997.85  £                -    £                -<br>£      31,122.85  £                -    £                -<br>£      31,046.28  £                -    £                -<br>£      31,025.28  £                -    £                -<br>£      31,141.28  £                -    £                -<br>£      31,191.28  £                -    £                -<br>£      31,130.28  £                -    £                -|-£           67.28<br>£         125.00<br>£         116.00<br>£         125.00<br>£           15.00<br>-£         250.00<br>-£           40.00<br>£           15.00<br>£           15.00<br>-£           80.94<br>£           15.00<br>£           15.00<br>£           15.00<br>£           15.00<br>£           37.50<br>£           38.00<br>£           50.00<br>£         125.00<br>-£           40.00<br>-£         121.70<br>-£           40.54<br>-£           20.92<br>-£           39.08<br>-£           55.64<br>£           37.00<br>£           50.00<br>-£           35.00<br>-£           52.00<br>-£           23.19<br>-£             7.98<br>£         125.00<br>-£         130.34<br>-£         119.85<br>-£           20.00<br>£         271.00<br>-£         169.20<br>£           50.00<br>-£           45.00<br>£           25.00<br>-£           70.66<br>-£         557.25<br>-£           17.39<br>-£         192.50<br>-£         106.28<br>-£             9.50<br>-£           32.96<br>£           50.00<br>-£           50.76<br>£         125.00<br>-£           76.57<br>-£           21.00<br>£         116.00<br>£           50.00<br>-£           61.00|£37.50<br>£38.00<br>£37.00|
|---|---|---|





|£      31,077.28  £                -    £                -<br>£      31,070.24  £                -    £                -<br>£      31,170.24  £                -    £                -<br>£      31,220.24  £                -    £                -<br>£      31,395.24  £                -    £                -<br>£      31,511.24  £                -    £                -<br>£      31,450.24  £                -    £                -<br>£      31,328.67  £                -    £                -<br>£      31,316.27  £                -    £                -<br>£      31,314.42  £                -    £                -<br>£      31,273.96  £                -    £                -<br>£      31,233.96  £                -    £                -<br>£      31,229.06  £                -    £                -<br>£      30,977.77  £                -    £                -<br>£      30,966.07  £                -    £                -<br>£      30,960.37  £                -    £                -<br>£      30,648.37  £                -    £                -<br>£      30,525.39  £                -    £                -<br>£      30,391.43  £                -    £                -<br>£      30,359.43  £                -    £                -<br>£      30,161.22  £                -    £                -<br>£      30,138.02  £                -    £                -<br>£      30,196.02  £                -    £                -<br>£      30,144.02  £                -    £                -<br>£      29,974.82  £                -    £                -<br>£      29,964.02  £                -    £                -<br>£      29,903.02  £                -    £                -<br>£      29,874.71  £                -    £                -<br>£      29,799.71  £                -    £                -<br>£      29,752.22  £                -    £                -<br>£      29,117.22  £                -    £                -<br>£      29,083.81  £                -    £                -<br>£      29,208.81  £                -    £                -<br>£      29,134.79  £                -    £                -<br>£      29,073.79  £                -    £                -<br>£      29,137.79  £                -    £                -<br>£      29,113.85  £                -    £                -<br>£      29,065.86  £                -    £                -<br>£      29,055.91  £                -    £                -<br>£      29,025.03  £                -    £                -<br>£      28,979.89  £                -    £                -<br>£      28,939.89  £                -    £                -<br>£      28,916.95  £                -    £                -<br>£      28,989.45  £                -    £                -<br>£      29,105.45  £                -    £                -<br>£      29,064.99  £                -    £                -<br>£      28,328.19  £                -    £                -<br>£      28,276.19  £                -    £                -<br>£      28,242.45  £                -    £                -<br>£      28,367.45  £                -    £                -<br>£      28,306.45  £                -    £                -<br>£      28,146.45  £                -    £                -<br>£      28,181.45  £                -    £                -<br>£      28,121.45  £                -    £                -|-£           53.00<br>-£             7.04<br>£         100.00<br>£           50.00<br>£         175.00<br>£         116.00<br>-£           61.00<br>-£         121.57<br>-£           12.40<br>-£             1.85<br>-£           40.46<br>-£           40.00<br>-£             4.90<br>-£         251.29<br>-£           11.70<br>-£             5.70<br>-£         312.00<br>-£         122.98<br>-£         133.96<br>-£           32.00<br>-£         198.21<br>-£           23.20<br>£           58.00<br>-£           52.00<br>-£         169.20<br>-£           10.80<br>-£           61.00<br>-£           28.31<br>-£           75.00<br>-£           47.49<br>-£         635.00<br>-£           33.41<br>£         125.00<br>-£           74.02<br>-£           61.00<br>£           64.00<br>-£           23.94<br>-£           47.99<br>-£             9.95<br>-£           30.88<br>-£           45.14<br>-£           40.00<br>-£           22.94<br>£           72.50<br>£         116.00<br>-£           40.46<br>-£         736.80<br>-£           52.00<br>-£           33.74<br>£         125.00<br>-£           61.00<br>-£         160.00<br>£           35.00<br>-£           60.00|£64.00|
|---|---|---|





|£      28,076.45  £                -    £                -<br>£      27,907.79  £                -    £                -<br>£      27,944.79  £                -    £                -<br>£      27,981.79  £                -    £                -<br>£      28,018.79  £                -    £                -<br>£      28,028.79  £                -    £                -<br>£      28,153.79  £                -    £                -<br>£      28,129.61  £                -    £                -<br>£      28,216.61  £                -    £                -<br>£      28,253.61  £                -    £                -<br>£      28,290.61  £                -    £                -<br>£      28,327.61  £                -    £                -<br>£      28,362.61  £                -    £                -<br>£      28,399.61  £                -    £                -<br>£      28,359.61  £                -    £                -<br>£      28,295.86  £                -    £                -<br>£      28,332.86  £                -    £                -<br>£      28,369.86  £                -    £                -<br>£      28,406.86  £                -    £                -<br>£      28,470.86  £                -    £                -<br>£      28,430.86  £                -    £                -<br>£      28,555.86  £                -    £                -<br>£      28,592.86  £                -    £                -<br>£      28,627.86  £                -    £                -<br>£      28,761.86  £                -    £                -<br>£      28,798.86  £                -    £                -<br>£      28,833.86  £                -    £                -<br>£      28,870.86  £                -    £                -<br>£      28,905.86  £                -    £                -<br>£      28,942.86  £                -    £                -<br>£      28,898.06  £                -    £                -<br>£      28,837.06  £                -    £                -<br>£      28,962.06  £                -    £                -<br>£      28,922.06  £                -    £                -<br>£      28,957.06  £                -    £                -<br>£      29,021.06  £                -    £                -<br>£      29,056.06  £                -    £                -<br>£      29,093.06  £                -    £                -<br>£      29,130.06  £                -    £                -<br>£      29,167.06  £                -    £                -<br>£      29,187.06  £                -    £                -<br>£      29,257.06  £                -    £                -<br>£      29,321.06  £                -    £                -<br>£      29,280.60  £                -    £                -<br>£      29,317.60  £                -    £                -<br>£      29,352.60  £                -    £                -<br>£      29,410.60  £                -    £                -<br>£      29,910.60  £                -    £                -<br>£      29,835.90  £                -    £                -<br>£      29,960.90  £                -    £                -<br>£      30,192.90  £                -    £                -<br>£      32,232.90  £                -    £                -<br>£      32,177.40  £                -    £                -<br>£      32,129.40  £                -    £                -|-£           45.00<br>-£         168.66<br>£           37.00<br>£           37.00<br>£           37.00<br>£           10.00<br>£         125.00<br>-£           24.18<br>£           87.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           35.00<br>£           37.00<br>-£           40.00<br>-£           63.75<br>£           37.00<br>£           37.00<br>£           37.00<br>£           64.00<br>-£           40.00<br>£         125.00<br>£           37.00<br>£           35.00<br>£         134.00<br>£           37.00<br>£           35.00<br>£           37.00<br>£           35.00<br>£           37.00<br>-£           44.80<br>-£           61.00<br>£         125.00<br>-£           40.00<br>£           35.00<br>£           64.00<br>£           35.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           20.00<br>£           70.00<br>£           64.00<br>-£           40.46<br>£           37.00<br>£           35.00<br>£           58.00<br>£         500.00<br>-£           74.70<br>£         125.00<br>£         232.00<br>£      2,040.00<br>-£           55.50<br>-£           48.00|£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00|
|---|---|---|





|£      32,193.40  £                -    £                -<br>£      32,273.40  £                -    £                -<br>£      32,310.40  £                -    £                -<br>£      32,258.40  £                -    £                -<br>£      32,089.20  £                -    £                -<br>£      32,879.20  £                -    £                -<br>£      32,859.96  £                -    £                -<br>£      32,984.96  £                -    £                -<br>£      33,071.96  £                -    £                -<br>£      32,909.51  £                -    £                -<br>£      32,698.42  £                -    £                -<br>£      32,684.92  £                -    £                -<br>£      32,652.25  £                -    £                -<br>£      32,579.55  £                -    £                -<br>£      32,570.26  £                -    £                -<br>£      32,556.26  £                -    £                -<br>£      32,313.86  £                -    £                -<br>£      32,097.86  £                -    £                -<br>£      32,134.86  £                -    £                -<br>£      32,061.32  £                -    £                -<br>£      32,098.32  £                -    £                -<br>£      32,135.32  £                -    £                -<br>£      29,635.32  £                -    £                -<br>£      29,590.32  £                -    £                -<br>£      29,545.32  £                -    £                -<br>£      29,541.32  £                -    £                -<br>£      29,480.32  £                -    £                -<br>£      29,439.86  £                -    £                -<br>£      29,564.86  £                -    £                -<br>£      29,489.16  £                -    £                -<br>£      29,989.16  £                -    £                -<br>£      29,937.16  £                -    £                -<br>£      29,974.16  £                -    £                -<br>£      29,804.96  £                -    £                -<br>£      29,929.96  £                -    £                -<br>£      29,889.96  £                -    £                -<br>£      29,820.07  £                -    £                -<br>£      29,945.07  £                -    £                -<br>£      30,070.07  £                -    £                -<br>£      30,215.07  £                -    £                -<br>£      30,136.63  £                -    £                -<br>£      30,072.63  £                -    £                -<br>£      30,217.63  £                -    £                -<br>£      30,167.63  £                -    £                -<br>£      27,217.63  £                -    £                -<br>£      27,188.63  £                -    £                -<br>£      27,148.63  £                -    £                -<br>£      27,108.63  £                -    £                -<br>£      26,988.65  £                -    £                -<br>£      27,113.65  £                -    £                -<br>£      27,193.65  £                -    £                -<br>£      27,273.65  £                -    £                -<br>£      27,148.65  £                -    £                -<br>£      27,163.65  £                -    £                -|£           64.00<br>£           80.00<br>£           37.00<br>-£           52.00<br>-£         169.20<br>£         790.00<br>-£           19.24<br>£         125.00<br>£           87.00<br>-£         162.45<br>-£         211.09<br>-£           13.50<br>-£           32.67<br>-£           72.70<br>-£             9.29<br>-£           14.00<br>-£         242.40<br>-£         216.00<br>£           37.00<br>-£           73.54<br>£           37.00<br>£           37.00<br>-£      2,500.00<br>-£           45.00<br>-£           45.00<br>-£             4.00<br>-£           61.00<br>-£           40.46<br>£         125.00<br>-£           75.70<br>£         500.00<br>-£           52.00<br>£           37.00<br>-£         169.20<br>£         125.00<br>-£           40.00<br>-£           69.89<br>£         125.00<br>£         125.00<br>£         145.00<br>-£           78.44<br>-£           64.00<br>£         145.00<br>-£           50.00<br>-£      2,950.00<br>-£           29.00<br>-£           40.00<br>-£           40.00<br>-£         119.98<br>£         125.00<br>£           80.00<br>£           80.00<br>-£         125.00<br>£           15.00|£64.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00|
|---|---|---|





|£      27,178.65  £                -    £                -<br>£      27,193.65  £                -    £                -<br>£      27,208.65  £                -    £                -<br>£      27,143.25  £                -    £                -<br>£      27,158.25  £                -    £                -<br>£      27,173.25  £                -    £                -<br>£      27,188.25  £                -    £                -<br>£      27,203.25  £                -    £                -<br>£      27,213.25  £                -    £                -<br>£      27,228.25  £                -    £                -<br>£      27,243.25  £                -    £                -<br>£      27,202.79  £                -    £                -<br>£      27,327.79  £                -    £                -<br>£      27,282.79  £                -    £                -<br>£      27,297.79  £                -    £                -<br>£      27,307.79  £                -    £                -<br>£      27,344.79  £                -    £                -<br>£      27,359.79  £                -    £                -<br>£      27,374.79  £                -    £                -<br>£      27,205.59  £                -    £                -<br>£      27,220.59  £                -    £                -<br>£      27,210.59  £                -    £                -<br>£      27,118.71  £                -    £                -<br>£      27,198.71  £                -    £                -<br>£      27,278.71  £                -    £                -<br>£      27,233.71  £                -    £                -<br>£      26,984.96  £                -    £                -<br>£      26,966.29  £                -    £                -<br>£      26,938.96  £                -    £                -<br>£      26,918.24  £                -    £                -<br>£      26,821.51  £                -    £                -<br>£      26,785.81  £                -    £                -<br>£      26,810.81  £                -    £                -<br>£      26,935.81  £                -    £                -<br>£      26,580.31  £                -    £                -<br>£      26,566.32  £                -    £                -<br>£      26,675.07  £                -    £                -<br>£      26,634.61  £                -    £                -<br>£      26,137.81  £                -    £                -<br>£      26,262.81  £                -    £                -<br>£      26,149.75  £                -    £                -<br>£      26,207.75  £                -    £                -<br>£      26,191.75  £                -    £                -<br>£      26,316.75  £                -    £                -<br>£      26,353.75  £                -    £                -<br>£      26,185.71  £                -    £                -<br>£      26,310.71  £                -    £                -<br>£      26,435.71  £                -    £                -<br>£      26,374.71  £                -    £                -<br>£      26,548.71  £                -    £                -<br>£      26,466.01  £                -    £                -<br>£      26,514.01  £                -    £                -<br>£      26,639.01  £                -    £                -<br>£      26,764.01  £                -    £                -|£           15.00<br>£           15.00<br>£           15.00<br>-£           65.40<br>£           15.00<br>£           15.00<br>£           15.00<br>£           15.00<br>£           10.00<br>£           15.00<br>£           15.00<br>-£           40.46<br>£         125.00<br>-£           45.00<br>£           15.00<br>£           10.00<br>£           37.00<br>£           15.00<br>£           15.00<br>-£         169.20<br>£           15.00<br>-£           10.00<br>-£           91.88<br>£           80.00<br>£           80.00<br>-£           45.00<br>-£         248.75<br>-£           18.67<br>-£           27.33<br>-£           20.72<br>-£           96.73<br>-£           35.70<br>£           25.00<br>£         125.00<br>-£         355.50<br>-£           13.99<br>£         108.75<br>-£           40.46<br>-£         496.80<br>£         125.00<br>-£         113.06<br>£           58.00<br>-£           16.00<br>£         125.00<br>£           37.00<br>-£         168.04<br>£         125.00<br>£         125.00<br>-£           61.00<br>£         174.00<br>-£           82.70<br>£           48.00<br>£         125.00<br>£         125.00|£            37.00<br>£37.00|
|---|---|---|





|£      26,801.01  £                -    £                -<br>£      26,838.01  £                -    £                -<br>£      26,875.01  £                -    £                -<br>£      26,912.01  £                -    £                -<br>£      26,867.01  £                -    £                -<br>£      26,904.01  £                -    £                -<br>£      26,941.01  £                -    £                -<br>£      26,978.01  £                -    £                -<br>£      27,015.01  £                -    £                -<br>£      27,052.01  £                -    £                -<br>£      27,177.01  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,224.41  £                -    £                -<br>£      27,261.41  £                -    £                -<br>£      27,123.41  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,197.41  £                -    £                -<br>£      27,011.41  £                -    £                -<br>£      27,075.41  £                -    £                -<br>£      27,200.41  £                -    £                -<br>£      27,159.95  £                -    £                -<br>£      27,309.95  £                -    £                -<br>£      24,809.95  £                -    £                -<br>£      24,911.45  £                -    £                -<br>£      24,969.45  £                -    £                -<br>£      24,800.25  £                -    £                -<br>£      24,760.25  £                -    £                -<br>£      24,797.25  £                -    £                -<br>£      24,745.25  £                -    £                -<br>£      24,782.25  £                -    £                -<br>£      24,819.25  £                -    £                -<br>£      24,969.25  £                -    £                -<br>£      25,119.25  £                -    £                -<br>£      24,967.99  £                -    £                -<br>£      25,170.99  £                -    £                -<br>£      25,151.01  £                -    £                -<br>£      25,267.01  £                -    £                -<br>£      25,304.01  £                -    £                -<br>£      27,350.01  £                -    £                -<br>£      27,387.01  £                -    £                -<br>£      27,424.01  £                -    £                -<br>£      27,366.66  £                -    £                -<br>£      27,416.66  £                -    £                -<br>£      27,325.91  £                -    £                -<br>£      27,475.91  £                -    £                -<br>£      27,625.91  £                -    £                -<br>27536.43<br>0<br>0<br>£      27,573.43<br>£0.00<br>£0.00<br>£25,353.43<br>£0.00<br>£0.00<br>£25,390.43<br>£0.00<br>£0.00<br>£      25,329.43  £                -    £                -<br>£      25,366.93  £                -    £                -<br>£      25,381.93  £                -    £                -<br>£      25,551.93  £                -    £                -|£      26,801.01  £                -    £                -<br>£      26,838.01  £                -    £                -<br>£      26,875.01  £                -    £                -<br>£      26,912.01  £                -    £                -<br>£      26,867.01  £                -    £                -<br>£      26,904.01  £                -    £                -<br>£      26,941.01  £                -    £                -<br>£      26,978.01  £                -    £                -<br>£      27,015.01  £                -    £                -<br>£      27,052.01  £                -    £                -<br>£      27,177.01  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,224.41  £                -    £                -<br>£      27,261.41  £                -    £                -<br>£      27,123.41  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,197.41  £                -    £                -<br>£      27,011.41  £                -    £                -<br>£      27,075.41  £                -    £                -<br>£      27,200.41  £                -    £                -<br>£      27,159.95  £                -    £                -<br>£      27,309.95  £                -    £                -<br>£      24,809.95  £                -    £                -<br>£      24,911.45  £                -    £                -<br>£      24,969.45  £                -    £                -<br>£      24,800.25  £                -    £                -<br>£      24,760.25  £                -    £                -<br>£      24,797.25  £                -    £                -<br>£      24,745.25  £                -    £                -<br>£      24,782.25  £                -    £                -<br>£      24,819.25  £                -    £                -<br>£      24,969.25  £                -    £                -<br>£      25,119.25  £                -    £                -<br>£      24,967.99  £                -    £                -<br>£      25,170.99  £                -    £                -<br>£      25,151.01  £                -    £                -<br>£      25,267.01  £                -    £                -<br>£      25,304.01  £                -    £                -<br>£      27,350.01  £                -    £                -<br>£      27,387.01  £                -    £                -<br>£      27,424.01  £                -    £                -<br>£      27,366.66  £                -    £                -<br>£      27,416.66  £                -    £                -<br>£      27,325.91  £                -    £                -<br>£      27,475.91  £                -    £                -<br>£      27,625.91  £                -    £                -<br>27536.43<br>0<br>0<br>£      27,573.43<br>£0.00<br>£0.00<br>£25,353.43<br>£0.00<br>£0.00<br>£25,390.43<br>£0.00<br>£0.00<br>£      25,329.43  £                -    £                -<br>£      25,366.93  £                -    £                -<br>£      25,381.93  £                -    £                -<br>£      25,551.93  £                -    £                -|£      26,801.01  £                -    £                -<br>£      26,838.01  £                -    £                -<br>£      26,875.01  £                -    £                -<br>£      26,912.01  £                -    £                -<br>£      26,867.01  £                -    £                -<br>£      26,904.01  £                -    £                -<br>£      26,941.01  £                -    £                -<br>£      26,978.01  £                -    £                -<br>£      27,015.01  £                -    £                -<br>£      27,052.01  £                -    £                -<br>£      27,177.01  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,224.41  £                -    £                -<br>£      27,261.41  £                -    £                -<br>£      27,123.41  £                -    £                -<br>£      27,160.41  £                -    £                -<br>£      27,197.41  £                -    £                -<br>£      27,011.41  £                -    £                -<br>£      27,075.41  £                -    £                -<br>£      27,200.41  £                -    £                -<br>£      27,159.95  £                -    £                -<br>£      27,309.95  £                -    £                -<br>£      24,809.95  £                -    £                -<br>£      24,911.45  £                -    £                -<br>£      24,969.45  £                -    £                -<br>£      24,800.25  £                -    £                -<br>£      24,760.25  £                -    £                -<br>£      24,797.25  £                -    £                -<br>£      24,745.25  £                -    £                -<br>£      24,782.25  £                -    £                -<br>£      24,819.25  £                -    £                -<br>£      24,969.25  £                -    £                -<br>£      25,119.25  £                -    £                -<br>£      24,967.99  £                -    £                -<br>£      25,170.99  £                -    £                -<br>£      25,151.01  £                -    £                -<br>£      25,267.01  £                -    £                -<br>£      25,304.01  £                -    £                -<br>£      27,350.01  £                -    £                -<br>£      27,387.01  £                -    £                -<br>£      27,424.01  £                -    £                -<br>£      27,366.66  £                -    £                -<br>£      27,416.66  £                -    £                -<br>£      27,325.91  £                -    £                -<br>£      27,475.91  £                -    £                -<br>£      27,625.91  £                -    £                -<br>27536.43<br>0<br>0<br>£      27,573.43<br>£0.00<br>£0.00<br>£25,353.43<br>£0.00<br>£0.00<br>£25,390.43<br>£0.00<br>£0.00<br>£      25,329.43  £                -    £                -<br>£      25,366.93  £                -    £                -<br>£      25,381.93  £                -    £                -<br>£      25,551.93  £                -    £                -|£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>-£           45.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£           37.00<br>£         125.00<br>-£           16.60<br>£           64.00<br>£           37.00<br>-£         138.00<br>£           37.00<br>£           37.00<br>-£         186.00<br>£           64.00<br>£         125.00<br>-£           40.46<br>£         150.00<br>-£      2,500.00<br>£         101.50<br>£           58.00<br>-£         169.20<br>-£           40.00<br>£           37.00<br>-£           52.00<br>£           37.00<br>£           37.00<br>£         150.00<br>£         150.00<br>-£         151.26<br>£         203.00<br>-£           19.98<br>£         116.00<br>£           37.00<br>£      2,046.00<br>£           37.00<br>£           37.00<br>-£           57.35<br>£           50.00<br>-£           90.75<br>£         150.00<br>£         150.00<br>-13.5|£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£64.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£37.00<br>£50.00|
|---|---|---|---|---|
||£0.00|£0.00|£37.00<br>£37.00||
||||-£2,220.00||
||||£37.00<br>£37.00<br>-£           61.00<br>£           37.50  £            37.50<br>£           15.00<br>£         170.00||





£      25,566.93  £                -    £                -    £           15.00 £      25,603.93  £                -    £                -    £           37.00  £            37.00 £      25,618.93  £                -    £                -    £           15.00 £      25,633.93  £                -    £                -    £           15.00 £      25,723.93  £                -    £                -    £           90.00 £      25,814.53  £                -    £                -    £           90.60 £      25,869.53  £                -    £                -    £           55.00 £      25,924.53  £                -    £                -    £           55.00 £      25,939.53  £                -    £                -    £           15.00 £      25,969.53  £                -    £                -    £           30.00 £      25,984.53  £                -    £                -    £           15.00 £      26,449.53  £                -    £                -    £         465.00 £      26,689.53  £                -    £                -    £         240.00 £      26,704.53  £                -    £                -    £           15.00 £      26,741.53  £                -    £                -    £           37.00  £            37.00 £      26,796.53  £                -    £                -    £           55.00 £      26,811.53  £                -    £                -    £           15.00 £      26,826.53  £                -    £                -    £           15.00 £      26,765.53  £                -    £                -   -£           61.00 £      26,596.33  £                -    £                -   -£         169.20 £      26,555.87  £                -    £                -   -£           40.46 £      26,570.87  £                -    £                -    £           15.00 £      26,585.87  £                -    £                -    £           15.00 £      26,697.87  £                -    £                -    £         112.00 £      26,813.87  £                -    £                -    £         116.00 £      26,853.87  £                -    £                -    £           40.00 £      26,805.20  £                -    £                -   -£           48.67 £      26,768.21  £                -    £                -   -£           36.99 £      26,938.21  £                -    £                -    £         170.00 £      26,898.21  £                -    £                -   -£           40.00 £      26,928.21  £                -    £                -    £           30.00 £      26,867.21  £                -    £                -   -£           61.00 £      27,017.21  £                -    £                -    £         150.00 £      27,167.21  £                -    £                -    £         150.00 £      27,144.81  £                -    £                -   -£           22.40 £      27,199.81  £                -    £                -    £           55.00 £      27,315.81  £                -    £                -    £         116.00 £      27,431.81  £                -    £                -    £         116.00 £      27,366.13  £                -    £                -   -£           65.68 £      27,321.13  £                -    £                -   -£           45.00 £      27,304.14  £                -    £                -   -£           16.99 £      27,222.42  £                -    £                -   -£           81.72 £      27,372.42  £                -    £                -    £         150.00 £      27,192.36  £                -    £                -   -£         180.06 £      27,163.36  £                -    £                -   -£           29.00 £      27,193.36  £                -    £                -    £           30.00 £      27,248.36  £                -    £                -    £           55.00 £      27,268.36  £                -    £                -    £           20.00 £      27,288.36  £                -    £                -    £           20.00 £      27,240.38  £                -    £                -   -£           47.98 £      27,200.38  £                -    £                -   -£           40.00 £      27,110.38  £                -    £                -   -£           90.00 £      27,069.92  £                -    £                -   -£           40.46 £      27,089.92  £                -    £                -    £           20.00 



|£      27,039.53  £                -    £                -<br>£      26,935.04  £                -    £                -<br>£      26,970.04  £                -    £                -<br>£      26,784.32  £                -    £                -<br>£      23,274.32  £                -    £                -<br>£      23,314.32  £                -    £                -<br>£      23,303.17  £                -    £                -<br>£      23,323.17  £                -    £                -<br>£      23,363.17  £                -    £                -<br>£      23,403.17  £                -    £                -<br>£      23,343.97  £                -    £                -<br>£      23,237.26  £                -    £                -<br>£      23,135.00  £                -    £                -<br>£      22,855.00  £                -    £                -<br>£      22,538.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>£      22,593.02  £                -    £                -<br>Bank Balance  Cheques Held  Cash Float He<br>£      22,593.02  £                -    £                -|-£           50.39<br>-£         104.49<br>£           35.00<br>-£         185.72<br>-£      3,510.00<br>£           40.00<br>-£           11.15<br>£           20.00<br>£           40.00<br>£           40.00<br>-£           59.20<br>-£         106.71<br>-£         102.26<br>-£         280.00<br>-£         316.98<br>£           55.00<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>£                 -<br>Check Row To<br>-£      9,925.31<br>-£    37,424.16<br>£    27,498.85|t Scouts Term Su Cubs Term  Beavers Term<br>£       3,548.00  £            -    £                -<br>£                  -    £            -    £                -<br>£       3,548.00  £            -    £                -|
|---|---|---|
||||
|||Income<br>Expense<br>£            -|





Income Expense £                  -    £            - Income Expense £                  -    £            - 



|Uniform In <br>Neckers /<br>Membersh<br>ip Packs|Hire Income<br>Tim Briggs<br>Ad Hoc Hires<br>£510.00<br>£116.00<br>£125.00<br>£125.00<br>-£53.00<br>-£61.00<br>-£61.00<br>-£69.00<br>£125.00<br>£125.00<br>-£61.00<br>£125.00<br>£58.00<br>-£61.00<br>£125.00<br>£87.00<br>£195.00<br>£170.00<br>£125.00<br>£1,710.00<br>£100.00<br>£125.00<br>-£61.00<br>£87.00<br>£125.00<br>Medieval<br>Combat<br>Peter<br>Woodward<br>Dean<br>McArthur<br>Marlow<br>Opportunity<br>Playgroup<br>Jayne<br>Lindsay -<br>calm little|
|---|---|





-£61.00 -£40.00 


**----- Start of picture text -----**<br>
£125.00<br>**----- End of picture text -----**<br>


£125.00 -£40.00 -£40.00 

£130.50 £116.00 

£125.00 

£125.00 



£125.00 £125.00 

£116.00 

-£40.00 

£125.00 -£40.00 

£125.00 -£20.00 -£45.00 £125.00 

£116.00 

-£61.00 



-£53.00 


**----- Start of picture text -----**<br>
£116.00<br>-£61.00<br>-£40.00<br>£58.00<br>-£61.00<br>£125.00<br>-£61.00<br>-£40.00<br>£72.50<br>£116.00<br>£125.00<br>-£61.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
£125.00<br>£87.00<br>-£40.00<br>-£40.00<br>£125.00<br>**----- End of picture text -----**<br>


-£61.00 £125.00 -£40.00 


**----- Start of picture text -----**<br>
£58.00<br>£125.00<br>£232.00<br>£2,040.00<br>**----- End of picture text -----**<br>




£80.00 £790.00 £125.00 £87.00 -£45.00 -£45.00 -£61.00 £125.00 £125.00 -£40.00 £125.00 £125.00 £145.00 £145.00 -£40.00 -£40.00 £125.00 £80.00 £80.00 -£125.00 



£125.00 -£45.00 £80.00 £80.00 -£45.00 £25.00 £125.00 £108.75 £125.00 £58.00 £125.00 £125.00 £125.00 -£61.00 £174.00 £48.00 £125.00 £125.00 



-£45.00 £125.00 £125.00 £150.00 £101.50 £58.00 -£40.00 £150.00 £150.00 £203.00 £116.00 £2,046.00 £150.00 £150.00 -£         61.00 £       170.00 



£         90.00 £         90.60 -£         61.00 £       112.00 £       116.00 £       170.00 -£         40.00 -£         61.00 £       150.00 £       150.00 £       116.00 £       116.00 -£         45.00 £       150.00 -£         40.00 -£         90.00 



|Neckers /<br>£          -|Medieval Com Peter Woodwa Tim Briggs<br>Dean McArthu Marlow Oppor Jayne Lindsay Ad Hoc Hires<br>£    1,445.00  £       706.50  £    1,247.00  £    1,160.00  £    5,896.00  £       985.00  £    4,135.35<br>£               -    £               -    £               -    £               -    £               -    £               --£    2,402.00<br>£    1,445.00  £       706.50  £    1,247.00  £    1,160.00  £    5,896.00  £       985.00  £    6,537.35|
|---|---|
|||
|||





|Other 'non event' Income<br>Gift Aid<br>Other<br>Donations/<br>Grants|Group Expens<br>Capitation<br>-£2,820.00|e<br>Training|Premesis Expense<br>-£94.36<br>-£55.64<br>-£52.00<br>-£90.01<br>-£76.57<br>Rates /<br>WDC<br>payments<br>Utilities, Gas,<br>Electric, Water|
|---|---|---|---|





-£55.64
-£52.00

-£67.28
-£80.94
-£55.64
-£52.00
-£50.76
-£76.57

-£40.46
-£52.00
-£33.41
-£74.02
-£40.46
-£52.00

-£24.18
-£63.75
-blO.46
£500.00

-£52.00 -£19.24 -£73.54 -£40.46 £500.00 -£52.00 -£69.89 -£78.44 



-£40.46
-£91.8B
-£96.73
-£40.46
-£168.04
-£82.70

-£40.46
-£151.26
-£90.75

-£                 40.46 -£                 65.68 -£               180.06 -£                 40.46 



|Gift Aid<br>Donations<br>Other<br>£               -    £    1,000.00  £                 -<br>£               -    £               -    £                 -<br>£               -    £    1,000.00  £                 -|-£    3,510.00<br>-£      59.20<br>-£               106.71<br>£                       -<br>£                       -<br>Capitation<br>Rates / WDC Utilities, Gas, Elect<br>-£    6,330.00£               --£     423.20 -£            2,537.83<br>-£    6,330.00£               --£     423.20 -£            2,537.83<br>£               -    £               -    £            -    £                       -|
|---|---|
|||
|||





|Insurance<br>-£496.80<br>Data<br>protection /<br>ICO<br>Maintenance<br>(cleaning /<br>gardening /<br>One off<br>Repairs,<br>Renewals &|Uniform / Equipment Expense<br>Badges<br>Leader<br>Uniforms<br>Neckers/T-<br>Shirts/<br>HighVis<br>Membershi<br>p Packs|
|---|---|





-£3,295.43
-£36.60
-£169.20
-£21.99

-£40.54 -£20.92 -£39.08 -£35.00 -£7.98 -£169.20 -£70.66 -£9.50 -£32.96 




**----- Start of picture text -----**<br>
-£32.00<br>-£169.20<br>-£75.00<br>-£23.94<br>-£47.99<br>-£30.88<br>-£45.14<br>-£22.94<br>-£736.80<br>-£33.74<br>**----- End of picture text -----**<br>




-£168.6
-£44.80
-£74.70

-£169.20 -£13.50 -£32.67 -£14.00 -£242.40 -£2,500.00 -£75.70 -£169.20 -£64.00 -£         50.00 -£2,950.00 -£119.98 



-£65.40 -£169.20 -£18.67 -£35.70 -£355.50 -£496.80 -£113.06 -£16.00 



-£16.60 -£138.00 -£186.00 -£2,500.00 -£169.20 -£52.00 -£19.98 -£57.35 -13.5 -£2,220.00 



-£       169.20 

-£       48.67 -£       36.99 

-£       16.99 -£       81.72 -£     29.00 

-£       47.98 



|-£       50.39<br>-£     104.49<br>-£       185.72<br>-£     316.98<br>Insurance<br>Data protecti  Maintenance ( One off Rep<br>-£   3,347.43 -£        35.00 -£    3,849.22 -£11,546.33<br>-£   3,347.43 -£        35.00 -£    3,849.22 -£11,546.33<br>£              -    £              -    £               -    £             -|-£   102.26<br>-£   280.00<br>a Uniforms / Neckers<br>Membershi Badges<br>£           --£   683.49£           --£1,080.16<br>£           --£   683.49£           --£1,080.16<br>£           -    £           -    £           -    £           -|
|---|---|





|Other<br>Capital<br>Equipment|Admin Expense<br>Bank Charges<br>Postage,<br>stationery & exec<br>meetings etc|Evening Activities<br>Scouts<br>Cubs<br>Beavers<br>-£25.00|
|---|---|---|





-£19.55
.£5.28
.£30.00

-£23.19
-£17.39

7.04
-£9.95

-£29.00

-£27.33
-£20.72
-£13.99

22.40

- -£               11.15 

Equipment Other Postage, statione Bank Charges Scouts Cubs Beavers £                -    £                    - -£               62.55 £                     - -£    111.23 -£       58.71 -£      29.50 £                -    £                    - -£               62.55 £                     - -£    111.23 -£       58.71 -£      29.50 £                -    £                    -    £                     -    £                     -    £            -    £             -    £            - 



|Events||||||||
|---|---|---|---|---|---|---|---|
|Rememberanc|Park fest|Walter|Skills camp|Group|Phassels|Cub and|Scouts|
|e Sunday||Davis|18th June -|camp|Wood 1-4|beavers|Christmas|
|||Independe|hall|Youlbury -|July|Kayaking|sleepover|



-£10.70 

-£193.75 



£20.00
£18.00
£15.00

£15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £15.00 

-£121.70 

£25.00 

-£130.34 £271.00 -£557.25 



121.57
-£10.80
-£47.49
-£160.(XI
£35.(K)
-£60.(KI

£10.00 £35.00 

£35.00 £70.00 £35.00 £35.00 £35.00 £35.00 £20.00 £70.00 £35.00 

-£55.50 -£48.00 



-£162.45
-£211.09
-£216.00
£15.00

£10.00 

£15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £15.00 £10.00 £15.00 £15.00 £15.00 -£10.00 -£248.75 



£ 15.00

£    15.00 £    15.00 £    15.00 £    55.00 £    55.00 £    15.00 £    30.00 £    15.00 £      465.00 £  240.00 £    15.00 £    55.00 £    15.00 £    15.00 £    15.00 £    15.00 £    40.00 £    30.00 £    55.00 

£    30.00 £    55.00 £    20.00 £    20.00 £    20.00 



£    35.00 

£    40.00 

£    20.00 £    40.00 £    40.00 

£    55.00 

- Rememberance Park fest Walter Dav Skills camp 1 Group cam Phassels Wo Cub and be Scouts Christ -£           55.50 £      417.00 -£  112.54 -£     181.56 £  849.30 -£      590.34 £    42.00 -£        38.75 -£           55.50 -£        48.00 -£  597.54 -£     301.56 -£    10.70 -£      881.34 -£  216.00 -£      258.75 £                 -    £      465.00  £  485.00  £     120.00  £  860.00  £      291.00  £  258.00  £      220.00 



|Summer week long|AGM 2021-|Event 11|Event 12|Event 13|Event 14|Event 15|
|---|---|---|---|---|---|---|
|2022|2022 year||||||
|£50.00|||||||
|£100.00|||||||
|£50.00|||||||
|£200.00|||||||
|£150.00|||||||
|£50.00|||||||
|£100.00|||||||
|£50.00|||||||
|£50.00|||||||
|£50.00|||||||
|£50.00|||||||





£250.00 

£50.00 

£250.00 

£50.00 

£50.00 

£50.00 

£50.00 

£50.00 



-£250.00 

£50.00 

£50.00 

-£119.85 

£50.00 

-£192.50 -£106.28 

£50.00 £50.00 

-£21.00 



£100.00 £50.00 £175.00 

-£12.40 -£1.85 

-£4.90 -£251.29 -£11.70 -£5.70 -£312.00 -£122.98 -£133.96 

-£198.21 -£23.20 

-£28.31 

-£635.00 



-£45.00

-£72.70
-£9.29

|Summer|week long 2 AGM 2021-2 Event 11|Event 12<br>Event 14|
|---|---|---|
|-£|180.13 -£    102.99£           -|£               -    £               -    £                -    £              -|
|-£|2,455.13 -£    102.99£           -|£               -    £               -    £                -    £              -|
|£|2,275.00  £            -    £           -|£               -    £               -    £                -    £              -|





Event 16 Event 17

£            - £          -    £          -    £      46.49 -£   9,925.31 £          -    £          -   -£ 4,927.51 -£ 37,424.16 £          -    £          -    £ 4,974.00  £ 27,498.85 



## **Examiner's Report to the Trustees of the FIRST WOOBURN SCOUT GROUP** 

I report on the accounts of the Group for the year ended 31st March 2023 

## **Respective responsibilities of Trustees and Examiner** 

The charity's trustees consider that an audit is not required for this year (under section 43(2) of the independent examination is needed. 

As examiner, it is my responsibility to: 

- examine the accounts (under section 43 of the Act, as amended), 

- to follow the procedures laid down in the General Directions given by the Charity Commission (und 

- to state whether particular matters have come to my attention. 

## **Basis of Independent Examiner's Statement** 

My examination was carried out in accordance with General Directions given by the Charity Commis comparison of the accounts presented with those records.  It also includes consideration of any unu any such matters.  The procedures undertaken do not provide all the evidence that would be require 

## **Independent Examiner's Statement** 

In the course of my examination, no matter has come to my attention (other than that disclosed belo 1. which gives me reasonable cause to believe that in, any material respect, the trustees have not m • proper accounting records are kept (in accordance with section 41 of the Act); and 

- accounts are prepared which agree with the accounting records and comply with the accounting re 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of th 

_* Please delete the words in the brackets if they do not apply._ 

Signed: Ian Hill Date: 9/30/2023 

Name: Ian Hill 

vant professional qualification(s) FCMA, MCT 

or body (if any) 

Address: Brookend Cottage 



Horseshoe Hill
Bumham
Bucks
SLI 8QE

Charities Act 1993 (the Act), as amended by s.28 of the Charities Act 2006) and that an 

der section 43(7)(b) of the Act, as amended), and 

ssion.  An examination includes a review of the accounting records kept by the charity and a usual items or disclosures in the accounts, and seeking explanations from the trustees concerning ed in an audit, and consequently I do not express an audit opinion on the accounts. 

ow *) met the requirements to ensure that: 

equirements of the Act; or he accounts to be reached. 

