| Income | Lloyds | Unity Current | Unity Instant | ..'."""-rTotah,- | ||||
|---|---|---|---|---|---|---|---|---|
| PCC 4,Misc | 5,263.00 | 15,997.82 | -3'.'1-"."8-,87---:-32- ' |
19,117.00 | ||||
| ~Coffee Clubs | 392.00 | 332.00 | 158.00 | ; -'8;820:0 |
40.00 | |||
| SMBowls Club | 390.00 | 252.00 | 263.00 | .S'..00 | ||||
| Wed Badminton | 370.00 | 145.00 | lk.:00c | |||||
| Thur Badminton | 228.00 | 132.00 | 108.00 | .6„.8;-0,0 | ||||
| ~Young Fariners Club | 48.00 | -'00 ,„--,r48. |
||||||
| Community Lunch Club |
90.00 | 60.00 | ' ."",-:.1:5.0-00 | |||||
| Hall Hire | 331.00 | 220.00 | 1a768.07 | ' | . 2;.3)-'9. :-'.0;7-: |
2,709.00 | ||
| , , |
Lrbrary | 50.00 | 180.50 | 135.00 | ';;--' "3:6'5-;;;Ss0 | |||
| ~ | Function Profit | 15.00 | 1,159.40 | 473.00 | .::-'::-1:,:647';40 | |||
| Property | 251.96 | '-'-'.=-2-5":1:::::9:6 | ||||||
| Bar | &85.60 | 8'8-'5'-60 | ||||||
| Total | 12,492.50 | 8,043.86 | 19,788.49 | "".'40 324';:85 | 21,866.00 | |||
| Expenditure | ||||||||
| Misc and Petty Cash | 16,234.28 | 28.96 | 15,018.00 | - | '.3;:1;,:281:r24 | 26266.98 | ||
| External Maintenance | 1,354.14 | -,,::::4:,",3::54-,-1'4 | 2,384.50 | |||||
| Internal Maintenance | 4,600.13 | ,- | .:;.4„600.13 | |||||
| House Keeping | 220.29 | :-;';-.,':-'- 220;,29 | ||||||
| Bar | ||||||||
| Fire Systems | 874.20 | ;:::874;20 | 228.74 | |||||
| PAT | 41.00 | ".,;-'41.'."00 | ||||||
| PPL/PRS | 66.00 | '-.'-"66;00 | 25.15 | |||||
| Electric Supply | 1,185.20 | 582.05 | ,'.':1',,$'67;;25 | 1,141.73 | ||||
| Water Supply | 235.24 | 90.08 | 32-5.:3'2 | |||||
| BT | 282.84 | ,.--:-:282.-''84 | 17.74 | |||||
| Gas Supply | 180.00 | 432':;00 | 631.14 | |||||
| Insurance | 1,011.66 | |||||||
| Total | 25,345.32 | 881.09 | 15,018.00:.'.-;41/'4e4:.4bl | 32,132.62 | ||||
| L Excess |
-12,852.82 | 7,162.77 | 4,770.49:.::,"::"'.:":-'91'956 | -10,266;62 | ||||
| Opening Bank Balance | 14,158.15 | 0.00 | 0.00,:.:--F14-';l58.:15 | 24,4'24. 77 | ||||
| Plus Income | 12,492.50 | 8,043.86 | 19,788.49 | ' | -r4'0,'324';85 | 21,866.00 | ||
| 26,650.65 | 8,043.86 | 19,788.49 | .;:::::,' 5/49483 0s0 | 46,290.77 | ||||
| Less Expenditure | 25,345.32 | 881.09 | 15,018.00;::::='4g';-,"-:24'4e,„.41'- | 32,132.62 | ||||
| Ppeg@7$ | "-'.:.;,-, ";4pj76,=49 e'"-:.'13:-;83~8'59 | 14,~158.15 | ||||||
| PCC Savings Total Worth |
25,000.00 r, . l'-".38'$355g' ,'39,15k1$ L |
, ' |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.