## **Chairman’s Report** 

Welcome to this year’s annual review of the group, a year where normality has lasted the complete year. 

The Sections have continued with their normal meetings, engaging in a various activities on both land and also utilising our large selection of water craft.  This has resulted in members achieving a numerous badges and awards including one of the last Queens Scouts Awards.  Congratulations to all those that have completed any of the badges and awards. 

Our maintenance activities continue in earnest, with work completed on both the headquarters including the replacement of the entrance doors and the construction of the storage area in the main hall and on the boats. 

We will be asking for assistance from group members over the coming months to assist with the maintenance of items, particularly in the HQ.  We would be grateful if you could spare an hour or two to help and more details will be sent out later. 

We remain conscious that the predicted financial situation with rising bills can have an effect on members ability to attend section & group events.  We aim to keep all cost to a minimum and would also ask that all members and their families help with fundraising activities throughout the year, many of which are free to attend. 

On a positive note, we have been able to maintain the current subscription fees for a further year at their current rate.  We also do not want to lose any group member & if you are struggling financially, we ask that you contact either your section leader or myself to discuss how we may be able to assist. 

Finally, I am sure that you will join me in thanking all members of the group, our leader team & assistants, executive committee members, and will continue to support the Group to enable us the continued opportunities to deliver adventures to the young people through the current challenging times. 

Kevin Stanley Group Chair 



## **1st Maidenhead (Mid Thames) Sea Scout Group Receipts and payments accounts** 

**For the period from 01/04/2022 to 31/03/2023** 


**----- Start of picture text -----**<br>
Receipts and payments<br>2022/2023 2021/2022<br>Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br>Receipts<br>Donations, Legacies & Similar income<br>Membership Subscriptions                     14,417                              -                                -                        14,417                       12,889<br>Less: Capitation subscriptions paid                       4,786                              -                                -                          4,786                         4,617<br>Net Membership Retained                       9,632                              -                                -                          9,632                         8,272<br>Donations, Legacies & Similar income                             -                                -                                -                                 -<br>Legacies                             -                                -                                -                                 -<br>Gift Aid                       3,009                              -                                -                          3,009                               -<br>Section Activities                       7,067                              -                                -                          7,067                         4,328<br>Group Activities                             -                                -                                -                                 -<br>Uniform                            90                              -                                -                               90                            133<br>District Activity Subsidy                             -                                -                                -                           2,310<br>Other similar income                             -                                -                                -                                 -<br>Sub total                     19,798                                -                                -                      19,798                       15,043<br>Grants<br>Maintenance Grants                               -                              -                                -                                -                                 -<br>Other Grants                             -                                -                                -                              250<br>Sub total                               -                              -                                -                                -                              250<br>Fundraising (gross)<br>Premises / Marquee / Tent Hire                       3,825                              -                                -                          3,825                            530<br>Boat Hire / Water Activities                       1,630                              -                                -                          1,630                               -<br>Group Fundraising                       1,539                              -                                -                          1,539                            865<br>External Fundraising                             -                                -                                -                                 -<br>Other Fundraising activities                          141                              -                                -                             141                               -<br>Sub total                       7,135                              -                                -                          7,135                         1,395<br>Investment Income<br>Bank Interest                               -                               7                              -                                 7                               -<br>The Scout Association Short Term Investment<br>Service                               -                              -                                -                                -                                 -<br>Property Rent Income                               -                              -                                -                                -                                 -<br>Other Investment income                               -                              -                                -                                -                                 -<br>Sub total                               -                               7                              -                                 7                               -<br>Total Gross income                     26,933                               7                                -                      26,940                       16,688<br>Asset & Investment sales etc.                               -  0 0                             -    0<br>Total Receipts                     26,933                               7                                -                      26,940                       16,688<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

12/02/2024 

1 



## **1st Maidenhead (Mid Thames) Sea Scout Group Receipts and payments accounts** 

**For the period from 01/04/2022 to 31/03/2023** 


**----- Start of picture text -----**<br>
Receipts and payments<br>2022/2023 2021/2022<br>Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br>Payments<br>Charitable Payments                               -                              -                                -                                -                                 -<br>Youth Programme & Activates                       8,306                              -                                -                          8,306                         6,222<br>Membership Fees                          840                              -                                -                             840                            820<br>Adult Support & Training                          290                              -                                -                             290                            546<br>Rent                             -                                -                                -                                 -<br>Water / Sewage                             -                                -                                -                              215<br>Electricity / Gas                       4,975                              -                                -                          4,975                         2,875<br>Telephone                          847                              -                                -                             847                            774<br>Insurance                       6,717                              -                                -                          6,717                         7,621<br>Repairs & Renewables                       2,351                              -                                -                          2,351                         3,234<br>Material & Equipment                             -                                -                                -                                 -<br>Admin & Establishment                             -                                -                                -                                 -<br>Contribution towards Camp Costs                       1,500                              -                                -                          1,500                         2,320<br>Uniforms                          325                              -                                -                             325                            144<br>AGM & Trustee Expenses                             -                                -                                -                                 -<br>Badges & Awards                          399                              -                                -                             399                            125<br>Other Costs                             -                                -                                -                                 -<br>Sub total [                    26,551 ]                               -                                -                      26,551                       24,896<br>Fundraising Expenses<br>Group Fundraising                              1                              -                                -                                 1                               -<br>Membership Fees                               -                              -                                -                                -                                66<br>Other Fundraising Costs                               -                              -                                -                                -                                 -<br>Sub total [                             1 ]                               -                                -                               1                              66<br>Asset and investment purchases                              -                               -                               -                             -                        11,164<br>.<br>Total payments                 26,552                            -                            -                      26,552                   36,126<br>Net of receipts/(payments)                      381                           7                            -                       388  -                19,438<br>Transfers between funds                   1,500  -                 1,500                          -                                -                            -<br>Cash funds last year end                 13,585                   4,893                         -                   18,478                  31,841<br>Cash funds this year end                 15,466                    3,400                            -                  18,866                  12,403<br>**----- End of picture text -----**<br>


## **1st Maidenhead (Mid Thames) Sea Scout Group** 

CCXX R2 accounts (SS) 

12/02/2024 

2 



## **Statement of assets and liabilities at the end of the period** 

## **31 March 2023** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br> Cash funds<br>Bank Current Account  £                 15,443   £                         -     £                         -     £                 15,443   £                  13,585<br>Bank Reserve account  £                   3,393   £                         -     £                   3,393   £                    4,893<br>Building Society Account  £                         -<br>The Scout Association Short Term Investment<br> £                         -<br>Service  £                         -     £                          -<br>Cash / Floats  £                         -    £                         -    £                          -<br> Total cash funds    £             15,443   £               3,393   £                     -     £             18,836   £              18,478<br>Other Monetary Assets<br>Gift Aid Claim  £                         -     £                         -     £                         -     £                         -     £                          -<br>Debts due from County / District / Group  £                         -     £                         -     £                         -     £                         -     £                          -<br>Refunds Due  £                         -     £                         -     £                         -     £                         -     £                          -<br>Insurance Claim  £                         -     £                         -     £                         -    £                         -    £                          -<br> Sub total   £                     -     £                     -     £                     -     £                     -     £                      -<br>Investment Assets<br>Investment properties - details  £                         -     £                         -     £                         -     £                         -     £                          -<br>Quoted investments  £                         -     £                         -     £                         -     £                         -     £                          -<br>Other investments - details  £                         -     £                         -     £                         -    £                         -    £                          -<br> Sub total   £                     -     £                     -     £                     -     £                     -     £                      -<br>Non Monetary Assets for Charities<br>Badge Stock  £                         -     £                         -     £                         -     £                         -     £                          -<br>Shop Stock  £                         -     £                         -     £                         -     £                         -     £                          -<br>Other Stock  £                         -     £                         -     £                         -     £                         -     £                          -<br>Land & Buildings  £               159,073   £                         -     £                         -     £               159,073   £                159,073<br>Motor Vehicles  £                         -     £                         -     £                         -     £                         -     £                          -<br>Scouting Equipment, Furniture etc.  £               165,650   £                         -     £                         -     £               165,950   £                165,650<br>Other Stock  £                         -     £                         -     £                         -    £                         -    £                          -<br>Sub total   £           324,723   £                     -     £                     -     £           325,023   £            324,723<br> Fund to which   Amount due   When due<br> Details  liability relates  (optional)  (optional)<br>Liabilities<br>Account not yet paid  £                         -     £                         -     £                         -     £                         -     £                          -<br>Expenses incurred by not yet invoiced  £                         -     £                         -     £                         -     £                         -     £                          -<br>Subscriptions not yet paid  £                         -     £                         -     £                         -     £                         -     £                          -<br>Loan - Details  £                         -     £                         -     £                         -     £                         -     £                          -<br>Other Liabilities  £                         -     £                         -     £                         -    £                         -    £                          -<br>Sub total   £                     -     £                     -     £                     -     £                     -     £                      -<br>Signed by one or two trustees on behalf of<br>Signature Print Name Date of approval<br>all the trustees<br>Kevin Stanley - Group Chair 12/02/2024<br>Wayne Davie - GSL 12/02/2024<br>**----- End of picture text -----**<br>


CCXX R3 accounts (SS) 

12/02/2024 

3 



Independent Examlners Report to the Trustees of the
I" MAIDENHEAD (MID THAMES) SEASCOUT GROUP
I report on the aecounts of the Group for the year ended 31# Marth 2023 which compri* the Statement of
Financial Artivities, the Balance Sheet_
This report is rnade Sole￿ to the trustees in accordance with Section 145 of the Charitie5 Act 2011. Mywork has
been ulldertaken so that I might state to the tharitys trust&s th)se matters l am required to state to them in an
Independent Examiners Report and fr¥r no other purrK¥se. To the fvllest extent perniitted by Law, I do not accept or
assurne responsibilityto arbyone otherthan the tharity and the chantys trustees for my examination work
Respective Responslbllllles of Trustees and Examlner
The Group'5 Trustees are responsible for the preparation of the accounts. They tonsider that an audit is not
required this year lundersection 145 of the Charities Acl 2011 lthe Charities Actll and that an independent
examination Is needed.
It is my responsibility 10:
Examine the accounts lundersection 145 of Chariw Actl;
To follow procedures laid down in the General DIreuior￿ gr¥en ty the Charsty Commissioners lunder
Section 14515llbl of the CharitiesAcil.. and
To stste whether particular matters have come io rnyattent￿n.
Basl¢s of Independent Examinerfs Reyt
My examination was (arried out in XCOrdan￿ with the General DirectionsgNen bythe Charity Commissioners. An
exarnination includes a review of the accounting records kept by the Group and a comparison of the accounts
presented with those records. It also includesconsideration of any unusual items or discbsures in the accoLtnts,
and 5eekin8 explanations from you astrusleescon￿M1ftK any s￿h matter& The proCedU￿S undertaken do not
provide all the evidence that would be reouired for an audiL and con5equertty no opinion is gNen as to whether
the accounts present a 'true and fairf Vbew and the report is limited to those matters set out in the thtement
below.
Independent Emaminerfsstatsment
In connertion wSth myexamination. no matter has mrneto my attent￿n
l. Which gives me reasonable cause to believe that in. any material respert, the requirements
To keep accounting recolds in accordance with Section 130 of the Charities Act- and
b. To prepare accounts whbch accord with the accounti￿ records and cornp￿ with the accounting
requifements Of1￿ Charities Act have not been met- or
2. To which, In myopinion, attention should be drawn in orderto enable a proper understandlng of the
accounts be reached
Name..
/sDffj M
QualffjKation'.
Add￿$$."
TL6e
Date=
"Ftha54deletetr*worf51n braEIEtsKtheydonotapp

WORK PROGRAMME FOR A SCAUTINEER OR ADDDM0N￿ WORK FOR AN INDEPENDENT EXAMINER
Check cash bookl51 balance at the start of the year a8rees with previous accounts.
Vouch a selection of payments Including relmbursement of expenses.
Vouch a Selection of re¢eipts.
Test entries with bank statements.
Obtaln a ¢opy of the bank Teconclliatlonlsl. check and a8ree with banks statementlsl.
Test additions in cash booklsl and other accountin8 records.
Che¢k figurès entered on accounts from cash booklsl/day books via summarles or led8ers If
necessary.
Ensure all artivities (including all Sectlonsl have been accounted for and Induded In the above
tests. If not, ensure notes to the accounts disclose this or Mate It In the scrutlneerfslexternal
examlnerfs report to the trustees.
Obtaln wrltten confimiatlon of cash balances held by officers11.e.. floats, etc.)
• Inspect vehltle log books- NIA
Obtain confirmation that Deeds. Share Certlficates etL are held securely by the holders, such as
the Scout A550clatlon Trust Corporatlon, Bankers, Solicitors etc
RevSew Ilabilitlès for reasonablenes5 and test documentatlon.
Review assets for reasonableness.
Confirm that a stock count has been made of major ttems of equipment, badge Stocks etc.
Read relevant minutes.
Conflrm no income or recelpts were subject to special restrictions whlch nèed to be shown in the
accounts.