## 

## 

## 

|Objecti|ves and Acti|viti|es||||
|---|---|---|---|---|---|---|
||||SORP reference||||
|Summary|ofthe purposes|of|Para 1.17|To provide a venue|for the residents of||
|the charity as set out in its||||Great & Little Wilbraham||for Educational,|
|governing|document|||Social, Recreational|and|Sporting|
|||||activities|||
|Summary<br>activities|ofthe main<br>in relation to those||Para 1.17and<br>1.19|We provide a village|hall|and recreation|
|purposes|for the public|||ground.|||
|benefit,<br>in particular,<br>the|||||||
|activities,|projects or services||||||
|identified|in the accounts.||||||
|Statement|confirming||Para 1.18||||
|whether<br>the trustees<br>have||||The trustees when setting the charity's|||
|had regard to the guidance||||objectives and planning||it's activities|
|issued<br>by|the Charity|||give careful consideration||to the Charity|
|Commission<br>on public||||Commissions<br>guidance<br>on public benefit.|||
|benefit|||||||



|||||Para 1.38|
|---|---|---|---|---|
|Policy on|grant making||||
|||||Para 1.38|
|Policy on|social investment||||
|including|program||related||
|investment|||||
|||||Para 1.38|
|Contribution||made|by||
|volunteers|||||
|Other|||||





## 

|Achiev|ements<br>and Pe|rformance||
|---|---|---|---|
|||SORP reference||
||||The hall was available for use from July|
||||2021 but use was minimal<br>for the first six|
||||months.<br>Nlost ofour regular user groups|
|Summary<br>ofthe main<br>achievements<br>ofthe charity,||Para 1.20|have returned<br>but some clubs &societies<br>have closed during the pandemic.<br>Our|
|identifying|the difference the||farmers markets, started during the|
|charity's|work has made to||pandemic,<br>have continued<br>and remain|
|the circumstances<br>of its|||well attended. We received grants for a|
|beneficiaries<br>and any wider|||new table tennis table and for an|
|benefits to society as a|||electronic cricket scoreboard<br>during the|
|whole.|||year.|



|Achievements<br>against|Para 1.41|
|---|---|
|objectives set||
|Performance<br>offundraising<br>activities against objectives|Para 1.41|
|set||
|Investment<br>performance|Para 1.41|
|against objectives||
|Other||





## 

|Financial<br>Review|||||||||
|---|---|---|---|---|---|---|---|---|
|Review ofthe charity's||Para 1.21|Our financial|position|is reasonable,|||we|
|financial<br>position at the end|||still need to|build our|reserves to enable||||
|ofthe period|||us to cover|any unexpected||repair costs,|||
||||should the|be re uired.|||||
|Statement<br>explaining<br>the||Para 1.22|Reserves are needed||to maintain||and||
|policy for holding<br>reserves|||improve the|buildings,|grounds||and the||
|statin<br>wh<br>the<br>are held|||la<br>area.||||||
|Amount<br>of reserves<br>held||Para 1.22|652,717in unrestricted||reserves||||
|Reasons for holding zero||Para 1.22|||||||
|reserves|||||||||
|Details offund materially|in|Para 1.24|||||||
|deficit|||||||||
|Explanation<br>of any||Para 1.23|||||||
|uncertainties<br>about the|||||||||
|charity continuing<br>as a going|||||||||
|concern|||||||||



|The charity's<br>principal<br>sources offunds<br>(including|Para 1.47|
|---|---|
|any fundraising)||
|Investment<br>policy and<br>objectives including<br>any|Para 1.46|
|social investment<br>policy||
|adopted||
|A description<br>ofthe principal|Para 1.46|
|risks facing the charity||
|Other||





## 

|Description<br>of charity's||||||||
|---|---|---|---|---|---|---|---|
|trusts:||||||||
|Type ofgoverning<br>document||Para 1.25||||||
|(trLIst det d<br>I'0<br>Bl cil&ltel|I||Conve|ance/Trust||deed||
|How is the charity||Para 1.25||||||
|constituted?|||Trust|||||
|Ie g uI-Ilncol pal ated||||||||
|assoclatloll<br>CII II||||||||
|Trustee selection methods||Para 1.25||||||
|including<br>details of any|||Elected|at the|AGM|or appointed|by local|
|constitutional<br>provisions|e.g.||organisations||that|use the hall.||
|election to post or name|of|||||||
|any person or body entitled||||||||
|to appoint one or more||||||||
|trustees||||||||
|Additional<br>information|(optional)|||||||
|You ma<br>choose to include further statements|||where relevant||about:|||
|Policies and procedures||||||||
|adopted for the induction|and|||||||
|training<br>oftrustees||||||||
|The charity's<br>organisational<br>structure<br>and any wider||Para 1.51||||||
|network<br>with which the||||||||
|charity works||||||||
|Relationship<br>with any related||Para 1.51||||||
|parties||||||||
|Other||||||||



## 

|Charit|name|||Wilbrahams'|Memorial|Hall|
|---|---|---|---|---|---|---|
|Other name the charit|||uses||||
|Re istered charit||number||300390|||
|Charity's|principal|address||The Memorial|Hall||
|||||Angle End|||
|||||Great Wilbraham|||
|||||Cambridge|||
|||||CB21 5JG|||










## 

|Funds held as cus|todia|n<br>tr|
|---|---|---|
|Description<br>of the assets|||
|held<br>in this capacity||None|
|Name and objects ofthe|||
|charity on whose behalf|the||
|assets are held and how|this||
|falls within the custodian|||
|charity's<br>objects|||
|Details of arrangements|for||
|safe custody and|||
|segregation<br>ofsuch assets|||
|from the charity's<br>own assets|||



## 

## 

## 

## 






## 

||||0z||||||
|---|---|---|---|---|---|---|---|---|
||||8||Restricted||||
||||(0<br>Xl|Unrestricted|income|Endowment|Total this|Total last|
||||G|funds<br>f|funds<br>f|funds<br>f|year<br>f|yearf|
|Fixed assets||||F01|F02|F03|F04|F05|
|Intangible assets||(Note 15)|B01|194,973|||194,973|198,720|
|Tangible assets||(Note 14)|B02||||||
|Heritage assets||(Note 16)|B03||||||
|Investments||(Note 17)<br>Total fixed assets|B04<br>B05|194,973|||1,973|198,720|
|Current assets|||||||||
|Stocks||(Note 18)|B06||||||
|Debtors||(Note 19)|B07|1,755|||1,755|2,827|
|Investments<br>Cash at bank and|(Note 17.4)<br> in hand (Note 24)||B06<br>B00|,67|3,231|||53,148|
|||Total current assets|B10|55,432|3,231||58,664|55,975|
|Creditors: amounts<br>falling due within<br>one year<br>(Note 20)|||B11|2,716|||2,716|1,370|
|Net current assetsl(liabilities)|||B12|52,717|3,231||M,94|54,605|
|Total assets|less current liabi%ties||B13|||||253,325|
|Creditors: amounts<br>falling due after|||||||||
|one year||(Note 20)|B14||||||
|Provisions for liabilities|||B15||||||
|Total net assets|orliabilities||B16|247,690|3,231||250,921|253,325|
|Funds ofthe|Charity||||||||
|Endowment<br>funds||(Note 27)|B17||||||
|Restricted income||funds (Note 27)|B16||3,231||3,231|5,494|
|Unrestricted<br>funds|||B10|247,690|||247,690|247,831|
|Revaluation<br>reserve|||B20||||||
|||Total funds|B21|247,69|3,231||250,921|253,325|
|Signed by one or two <br>the trustees||trustees<br>on behalf of all||Signature||Print Name||Date of<br>approval|
|||||||||dd/mm/|
|||||||||dt|
|||||||WW~s,|k'R 4w||












|This standant|This standant||list ofaccounting policies has been applied hy the charity except forthose ticked "No"or "hk'a".<br>I/yhere a|list ofaccounting policies has been applied hy the charity except forthose ticked "No"or "hk'a".<br>I/yhere a|list ofaccounting policies has been applied hy the charity except forthose ticked "No"or "hk'a".<br>I/yhere a|list ofaccounting policies has been applied hy the charity except forthose ticked "No"or "hk'a".<br>I/yhere a|list ofaccounting policies has been applied hy the charity except forthose ticked "No"or "hk'a".<br>I/yhere a||||
|---|---|---|---|---|---|---|---|---|---|---|
|di/femnt or|additional policy|||has been adopted then this is detailed in the box below.|||||||
|Recognition||ofincome||These are included<br>in the Statement ofFiner@at Activities (SoFA) when:|||||||
|||||~<br>the charity becomes entitled to the n sources;|||||||
|||||it is more likely than not that the hustees<br>will receive the resources;<br>and||||Yes|No|N/a|
|||||e<br>the monetary<br>value can be measured<br>with sufficient reliability.|||||||
|||||There has been no offsetting ofassets and liabilities, orincome and expenses,||unless required or Yes|||No|N/a|
|Offsetting||||permitted<br>by the FRS102SORP or FRS102.|||||||
|||||||||Yes|No|N/a|
|||||Grants and donations are only incluihxl<br>in the SoFAwhen the general income||recognition|||||
|Grants and|donations|||criteria are met (5.10to5.12FRS102SORP).|||||||
|||||In the case ofperfonnance<br>related grants, income must only be recognised|to|the extent||Yes|No|N/a|
|||||that the charity has provided the speciTied goods or services as entitlement|to|the grant|||||
|||||only occurs when the performance<br>related conditions are met (5.16FRS102SORP).|||||||
|Legacies||||Legacies are included<br>in the SOFA when receipt is probable. that is„when there has|||been|Yes|No|N/a|
|||||grant ofprobate, the executors have established<br>that there are sufficient assets in the|||||||
|||||estate and any conditions atlached to the legacy are either within the control|ofthe charity||||||
|||||orhave been met.|||||||
|||||||||Yes|No|N/a|
|Government|||grants|The charity has received government<br>grants<br>in the reporting<br>period|||||||
|||||Gift Aid receivable is induded<br>in income when there isa valid declaration<br>from||the donor.|||||
|Tax reclaims|||on|Any Gift Aid amount recovered on a donation is considered to be part ofthat gift and|||is|Yes|No|N/a|
|donations|and gina|||treated as an addition to the same fund as the initial donation unless the donor||orthe|||||
|||||terms ofthe appeal have speciged otherwise.|||||||
|||||||||Yes|No|N/a|
|Contractual||income and||This is only included<br>in the SoFA once the charity has provided<br>the related goods or|||||||
|performance|||related|services or met the performance<br>related conditions.|||||||
|grants|||||||||||
|Donated goods||||Donated goods are measured<br>at fair value (the amount for which the asset <br>exchanged)<br>unless impractical to do so.|could be|||Yes|No|N/a|
|||||The cost ofany stock ofgoods donated for distribution<br>to beneficiaries<br>is deemed tobe<br>the fair value ofthose gifts at the time oftheir receipt and they are recognised<br>on receipt.||||Yes|No|N/a|
|||||In the reporting<br>period in which the stocks are distributed,<br>they are recognised||as an|||||
|||||expense at the carrying amount ofthe stocks at distribution.|||||||
|||||Donated goods for resale are measured<br>at fair value on initial recognition,<br>which is the|||||||
|||||expected proceeds from sale less the expected costs ofsale, and recognised<br>in 'income<br>from other trading activities'<br>with the corresponding<br>stock recognised<br>in the balance||||Yes|No|N/a|
|||||sheet.<br>On its sale the value ofstock is charged against 'income from other|trading||||||
|||||activiTies' and the proceeds from<br>sale are also recognised as 'Income from|other trading||||||
|||||activities'.|||||||
|||||||||Yes|No|N/a|
|||||Goods donated for on-going use by the charity are recognised as tangible fixed assets|||||||
|||||and included<br>in Ihe SoFAas incoming resources when receivable.|||||||
|||||||||Yes|No|N/a|
|||||Gifts in kind for use by the charity are included<br>in the SoFAas income from|donations||||||
|||||when receivable.|||||||
|Donated services and||||Donated seniices and facililies are included<br>in the SOFA when received at the||vaiue of||Yes|No|N/a|
|facilities||||the gift to the charity provided<br>the value ofthe gpri can be measured<br>reliably.|||||||
|||||Donated services and facilities that are consumed<br>immediately<br>are recognised||as income||Yes|||
|||||with an equivalent<br>amount recognised as an expense under the appropriate|heading||in||||
|||||the SOFA.|||||||
|||||||||Yes|No|N/a|
|Supportcosts||||The charity has incurred<br>expenditure<br>on support costs.|||||||
|Volunteer|help|||The value ofany voluntary<br>help received is not included<br>in the accounts but <br>in the trustees'<br>annual report.|is|described||Yes|||
|||||||||es|No|N/a|
|Income from|||interest,|This is included<br>in the accounts when receipt is probable and the amount receivable can|||||||
|royalties and|||dividends|be measured<br>reliably.|||||||
|||||||||Yes|No|N/a|
|Income from|||membership|Membership<br>subscriptions<br>received<br>in the nature ofa giR are recognised<br>in|Donations||||||
|subscriptions||||and Legacies.|||||||
|||||Membership<br>subscriptions<br>which gives a member the right to buy seniices or||other||es|No|N/a|
|||||benelits are recognised as income earned from the pmvislon<br>ofgoods and|seniices||as||||
|||||income from charitable activities.|||||||








|Cun»nt asset|The charity <br>equivalents|has has investments<br>with a maturity date|which it holds for resale or pending<br>their sale and cash and cash<br> less than one year. These include cash on deposit and cash|which it holds for resale or pending<br>their sale and cash and cash<br> less than one year. These include cash on deposit and cash|which it holds for resale or pending<br>their sale and cash and cash<br> less than one year. These include cash on deposit and cash|which it holds for resale or pending<br>their sale and cash and cash<br> less than one year. These include cash on deposit and cash||No|N/a|
|---|---|---|---|---|---|---|---|---|---|
|investments|equNaients|with a maturity date|ofless than one year held for investment||purposes|rather than to||||
||meet short|term cash commitments<br>as they fall due.||||||||
||||||||Yes|No|N/a|
||They are valued at fair value except where they quaNy as basic financial||||instruments.|||||
|POLICIES ADOPTED||||||||||
|ADDITIONAL TO OR||||||||||
|DIFFERENT FROIIII||||||||||
|THOSE ABOVE||||||||||






|Note 3||Analy|sis|of|i|nc|o|me||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||Rsstdctad||||||
|||||||||||Unrsslrictad||income|Endowment|||||
|||||||||||funds||funds|funds||Total funds||Prior year|
||||Ana|||ls|||||||||K||E|
|Donations||Donations<br>and|ifts||||||||1 099|45|||1,144||9,210|
|and legacies:||Gift Aid|||||||||2500||||2|500||
|||L<br>acies||||||||||||||||
|||General grants provided||||by government/other||||||||||||
|||charities|||||||||3,950|4,000|||7|950|25,894|
|||Membership<br>subscriptions|||||and sponsorships|||||||||||
|||which are in substance|||donations|||||||||||||
|||Donated<br>oods,|facilities|||and||services||||||||||
|||Other||||||||||||||||
||||||||||Total||7,550|4,045|||11,595||35,103|
|Charitable<br>actlvMes:||Hire of Hall<br>Fundraisin<br>events|||||||||10,010<br>3925||||10010<br>3,925||2,590<br>2693|
|||Other||||||||||||||||
||||||||||Total||13,934||||13934||5283|
|Other trading||||||||||||||||||
|activities:||||||||||||||||||
||||||||||Total|||||||||
|Income from||Interest income|||||||||78|||||78||
|investments:||Dividend<br>income||||||||||||||||
|||Rental and leasin||income||||||||||||||
|||Other||||||||||||||||
||||||||||Total||78|||||78||
|Separate||||||||||||||||||
|material<br>Item||||||||||||||||||
|ofincome:||||||||||||||||||
||||||||||Total|||||||||
|Other:||Conversion<br>ofendowment|||||funds into income|||||||||||
|||Gain on disposal|ofa tangible fixed asset held|||||||||||||||
|||for chari<br>s own|use|||||||||||||||
|||Gain on disposal|ofa programme||||||related|||||||||
|||investment||||||||||||||||
|||Royalties from the exploitation<br>of|||||||intellectual|||||||||
|||ro e<br>ri hts||||||||||||||||
||||||||||Total|||||||||
|TOTAL INCOME|||||||||||21 562|4045|||25|607|40,395|
|Other information:||||||||||||||||||
|Ag income in the prior year was unrestricted<br>(please provhle description<br>and amounts)||||||||except for:||Donations E8,773and <br>ui<br>ntandfencin|||Fundraising<br>around<br>la||events E2,892.72 <br>rea||for play|
|Where any endowment<br>fund ts converted||||||into||income in the||||||||||
|reporting|perhxt, please give the||reason||forthe conversion.|||||||||||||
|Where any endowment<br>fund is converted||||||into income in the||||||||||||
|prior period, please give the reason||||forthe|||conversion.|||||||||||
|Within the|income items above the|||following||||items are||||||||||
|material: (please disclose the nature, amount||||||||and|any prior|||||||||
|year amounts)||||||||||||||||||






||||Analysis ofr|eceipts ofgo|vernmen|t<br>gr|ants|||
|---|---|---|---|---|---|---|---|---|---|
||||||||||This year|
||||||||Descri tton||R|
|Government|||grant 1|Covid grants|||||2667|
|Government|||grant 2|Job Retention|scheme||||1 283|
|Government|||grant 3|||||||
|Other||||||||||
|||||||||Total|3,950|
||||||||||Last year|
||||||||Descri tion|||
|Government|||grant 1|Covid grants|||||22 904|
|Government|||grant 2|Job Retention|scheme||||2653|
|Government|||grant 3|Tree grant|||||333|
|Other||||||||||
|||||||||Total|25,890|
||||||This|ear||Last ear||
|Please provide details ofany||||||||||
|unfulfilled|conditions and other|||||||||
|contingencies|||attaching togrants|||||||
|that have been recognised inincome.||||||||||
||||||This|ear||Last ear||
|Please give||details ofother forms of||||||||
|government||assistance fiom which||||||||
|the charity||has directly bene@ted.||||||||





|Note 5|Donated goods, facilities and services|This year||Last year|
|---|---|---|---|---|
|||R|||
|Seconded staff|||||
|Use ofproperty|||||
|Other|||||
||This year||Last year||
|Please provide details|ofthe||||
|accounting<br>policy for|the recognition||||
|and valuation<br>ofdonated goods,|||||
|facilities and services.|||||
|Please provide details|ofany||||
|unfulfilled<br>conditions|and other||||
|contingencies<br>attaching to resources|||||
|from donated goods and services not|||||
|recognised<br>in income.|||||
|Please give details of|other forms of||||
|other donated goods and services not|||||
|recognised<br>in the accounts, eg|||||
|contribution<br>ofunpaid|volunteers.||||





||||||~|~|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Note 6|Analysis of|||expenditure|||||||||||
|||||||This|year|||||Last|year||
|||||||||||||Restricted|||
|||||Unrestricted||Restricted|Endowment|||Unrestdcted||income|Endowment||
|Analysis||||funds||Income funds|funds|Total funds||funds||funds|funds|Total funds|
|Ex<br>nditure on raisin|funds:|||||||E|||||||
|Incurred seeking donations|||||||||||||||
|Incurred seeking legacies|||||||||||||||
|Incurred seeking grants|||||||||||||||
|Operating<br>membership<br>schemes|||and||||||||||||
|social lotteries|||||||||||||||
|Staging fundraising<br>events|||||192||||192|269||||269|
|Fudraising<br>agents|||||||||||||||
|Operating<br>charity shops|||||||||||||||
|Operating<br>a trading<br>company|||||||||||||||
|undertaking<br>non-charitable<br>trading|||||||||||||||
|activ|||||||||||||||
|Advertising,<br>marketing,<br>direct||mail and|||||||||||||
|Start up costs incurred<br>in|generating||||||||||||||
|new source offuture income|||||||||||||||
|Database development<br>costs|||||||||||||||
|Other trading<br>activities|||||||||||||||
|Investment<br>management|costs:||||||||||||||
|Porffolio mana<br>ement costs|||||||||||||||
|Cost ofobtaining<br>investment||advice|||||||||||||
|Investment<br>administration|costs||||||||||||||
|Intellectual<br>property<br>licencing||costs|||||||||||||
|Rent collection, property|repairs||and||||||||||||
|maintenance<br>charges|||||||||||||||
|Total expenditure<br>on raising||funds|||192||||192||269|||269|
|Expenditure<br>on charitable activities:|||||||||||||||
|Maintenance<br>Hall and<br>round||||14|688|||14,688||10,355||||10355|
|Administration||||2,528||||2|528|2|161|||2 161|
|Depreciation||||3|747|||3|747|3|747|||3747|
|||||||2308||2|856||||||
|Total expenditure<br>on charitable<br>activMes||||21|512|2308||23,819||16|263|||16263|
|Se<br>rate material<br>item|ofex||nse||||||||||||
|Fencin<br>of<br>la area||||||||||||15500||15,500|
|E ui ment||||||4000||4|000|||2480||2480|
|Total||||||4,000||4,000||||17,980||17,980|
|Other|||||||||||||||
|Total other expenditure<br>TOTAL EXPENDITURE||||21,704||6,308||28,011||18,532||17,980||34,512|
|Other information:|||||||||||||||
|Analysis ofexpenditure|on|charitable||activities|||||||||||








## 

|This year||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Support|cost|Raisin|funds|Activ|1|Activ|2|Activi|3|Grand toial|Basis ofallocation|
|exam|les||||||||||(Describe method)|
|Governance||||||||||||
|Total||||||||||||
|Last year||||||||||||
|Support <br>exam|cost<br>les|Raisin|funds|Activ|1|Activ"|2|Activ|3|Grand total|Basis ofallocation<br>(Describe method)|
|Governance||||||||||||
|Other||||||||||||
|Total||||||||||||





## 

## 
















||||||Freehold lend &|Freehold lend &|Other land &|Plant,|Fixtures, fittings||
|---|---|---|---|---|---|---|---|---|---|---|
||||||buildings||buildings|machinery|and equipment||
|||||||||and motor|||
|||||||||vehicles|||
|At the beginning||ofthe year|||197554||||17,717|215271|
|Additions|||||||||||
|Revaluations|||||||||||
|Disposals|||||||||||
|Transfers|||||||||||
|At end ofthe|year||||197,554||||17,717|215,271|
|14.2 Depreciation|||and impairments||||||||
||||||Basis SL (Straight|Line0|SLor RB|SLor RB|SL|SLor RB|
||||||1%||||10%||
|At beginning|of|the year||||9,641|||6,910|16,551|
|Disposals|||||||||||
|Depreciation||||||1,976|||1,772|3,747|
|Impairment|||||||||||
|Transfers*|||||||||||
|At end ofthe|year|||||11,617|||8,682|20,298|
|14.3Net book||value|||||||||
|Net book value||at the beginning||ofthe year|187,913||||10,807|198,720|
|Net book value||at the end ofthe||year|185,938||||9,035|194,973|





|14A Impairment|||||||
|---|---|---|---|---|---|---|
|This year: Please provide adescription ofthe events and circumstances||that|||||
|led to the recognition orreversal ofan impairment<br>loss.|||||||
|Last year: Please provide adescription ofthe events and circumstances||that|||||
|led fofhe recognition orreversal ofan impairment<br>loss.|||||||
|14.5 Revaluation|||||||
|Ifan accounting policy ofrevaluation isadopted, please provide:||||This|ear|Last ear|
|the effective date ofthe revaluation|||||||
|the name ofindependent<br>valuer, ifapplicable|||||||
|the methods applied and significant assumptions|||||||
|the carrying amount that would have been recognised had the assets been|||||||
|carried under fhe cost model.|||||||
|14.6 Other disclosures|||||||
|||||This|year|Last year|
|(i) Please state the amount ofborrowing costs,ifany, capitalised in the||construction|of||||
|tangible fixed assets and the capifalisation<br>rate used.|||||||
|(ii)<br>Please provide the amount ofcontractual<br>commitments|for the acquisition oftangible||||||
|fixed assets.|||||||
|(iii)<br>Details ofthe existence and carrying amounts ofproperty, plant and|||||||
|equipment<br>to which fhe charity has restricted title orthat are pledged as|||||||
|security forliabilities.|||||||





|debtor|s orprepayments.|s orprepayments.|||
|---|---|---|---|---|
|19.1|Analysis ofdebtors||This year|Last year|
|Trade|debtors||928.5|1,301.5|
|Prepayments||and accrued income|||
|Other|debtors||826.1|1,526.2|
||||1,754.6|2,827.7|



|Please|complete 19.Z where a material|complete 19.Z where a material|debtor is reco|verable<br>more th|an ayear after the|reportin|g<br>date.|
|---|---|---|---|---|---|---|---|
|19.2|Analysis ofdebtors recoverable||in more than|1 year (included|in debtors above)|||
||||||This|year<br>f|Last year|
|Trade|debtors|||||||
|Prepayments||and accrued income||||||
|Other|debtors|||||||
||||||Total|||





## 

|||||Amounts|falling due|falling due|within|Amounts|falling due after|falling due after|
|---|---|---|---|---|---|---|---|---|---|---|
||||||one year|||more|than one year||
|||||This year||Last|year|This year||Last year|
|Accruals|for grants|payable|||||||||
|Bank loans and overdrafts|||||||||||
|Trade creditors||||2,716|||1,191||||
|Payments|received|on account for contracts or|||||||||
|performance-related||grants|||||||||
|Accruals|and deferred income||||||||||
|Taxation|and social|security|||||179||||
|Other creditors|||||||||||
||||Total||||||||



## 




|||Cash|at bank and in hand||||
|---|---|---|---|---|---|---|
||||||This year|Last year|
|||||||6|
|Short|term cash investments||(less than 3months|matwtty date)|||
|Short <br>Cash|term deposits<br> at bank and on|hand|||8,763<br>48,146|8,760|
|Other|||||||
|Total|||||||





|||||||em'P|em'P|em'P|em'P|em'P|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||Ch||R||Q<br>~„'Ep~<br>IO I) 0|||||||||
|||I5|||||||||||||
|||0|||||||||||||
|||||||||C:||Ol|||||
|||O4||'CL0||||N<br>IIIU||Q<br>N80|||||
|||||Ig|||||||||||
|||N|||||||||||||
|||||8||||||IO|gag||||
|||||0||||||5I-|||||
|||8|||||||||||||
|||«0||||||||'0|||||
|||||Q.|||||||||||
|||ChC||Ch.C'8||||||LU|||||
|||C||||||||O|||||
|||4I<br>4l||||||||E0 <br>e|Ill||||
|||8||C|||||||||||
|||L||O|||||||||||
||QL|||0<br>'0<br>O||& Chle<br>e~P<br>N ~ 0|||||||||
||0|o|||||||||||||
||CL|CL,<br>Ch|||||||||||CIZ||
||||||||||||||IO||
|||||LL:|||||||||||
|||||If|||||C0||||C||
|||||0|||||||||4)I-I-||
||CLL|0<br> !||||||O<br>'0<br>C|||||IhO<br>Ch<br>ID||
||I||||||||||||8||
||'Cl|||O|||||||||0||
|||||||||0.|||||Cl||
||m|8|lO<br> e|LU|||LU||||||0.||
|'ClNc|c <br>I|m<br> «R<br>0<br>g fi||I4<br>0|||LU~- LC!<br>g 0||||||||
||||||||L||||||||
|'c<br>0|N<br>s <br>'P|0<br> pt-<br>0<br> 8 o||m<br>0|||||||||||
|||0|||||||||||||
|||||6|||||||||||
|||||CL.|||||||s|c||IO|
|CI4<br>4l0X|8<br>O<br>cv|IO <br>a.|IO<br> 0<br> %|LLL|IO<br>0||||||0<br>lO<br>a<br>EL|m<br>a<br>e<br>IO<br>0||0<br>L<br>ilO|








## 

## 




## 







