## Abington Village Institute 

## Chairman’s report April 2021 

The year to March 2021 was a year like no other. As a result of the COVID 19 pandemic the Institute had to close down all of its normal operations and activities. For the first five months the only activities which went on were prescriptions and food bank. The distribution of NHS prescriptions, three days a week, was started to relieve the village shop who were under extreme pressure. A temporary food bank was also set up to support those who were struggling under the difficult circumstances. These activities were provided free of charge to the community but fortunately the Institute Committee were able to apply to South Cambridgeshire District Council for Business Support Grants. 

In September we were able to allow a few activities to begin. The village primary school began using the Main Hall for PE sessions in order to free up space in the school next door. Music lessons began and both yoga and art groups were also able to begin tentatively. This minimal level of activity continued through to mid-December when the second lockdown began, and all activities ceased through to mid-March, when school and music lessons were able to get going again. 

Whilst there were some savings due to the lack of users, the building still had to be kept warm and clean so that it remained in good order. Expenditure was reduced but income dropped to almost zero. The grants provided by South Cambridgeshire District Council allowed the Institute to remain financially viable and able to look to the future with optimism. 

Bernie Talbot – Institute Chairman 



## **Great Abington Village Institute** 

## **Financial Statements For Year Ended 31 March 2021** 

|**Income and Expenses Statement**<br>**Income**<br>Hall Hire<br>Café<br>Abington Lunch<br>Film Night<br>Walking Group<br>Electricity Refund/Solar<br>Bank Interest<br>Other<br>**Total Income**<br>**Expenses**<br>Café<br>Abington Lunch<br>Film Night<br>Utilities<br>Cleaning & Cleaners<br>Rubbish Collection<br>Maintenance<br>Licence<br>BT<br>Car Park Rent<br>Subscriptions & Training<br>Sundries<br>Depreciation - Furniture & Fittings<br>**Total Expenses**<br>Surplus Income Over Expenditure<br>New & Replacement Equipment<br>**Profit/(Loss) For The Year**<br>**Balance Sheet Reserves**<br>Reserves B/Fwd<br>Profit/(Loss) For The Year<br>**Reserves C/Fwd**<br>**Represented by:**<br>Furniture & Fittings -<br>Chairs<br>Door Blinds<br>Curtain<br>Accumulative Deprn -<br>Chairs<br>Door Blinds<br>Curtain<br>Lloyds Bank Current Account<br>Cambs BS<br>Cash in Hand<br>Cash Floats<br>Debtors -<br>Unpaid Hall Hire Invoices<br>Prepaid Expenses (Oil)<br>Creditors -<br>Prepaid Hall Hire Invoices<br>Solar Income|**Year Ended**<br>**31.03.2021**<br>**£**<br>1,400<br>22<br>-<br>51<br>-<br>780<br>177<br>23,265<br>**25,695**<br>-                                12<br>-<br>-<br>3,434<br>3,054<br>-<br>4,451<br>-<br>630<br>1,001<br>458<br>345<br>455<br> <br>**13,815**<br>11,879<br>-<br>**11,879**<br>41,533<br>11,879<br>**53,412**<br>1,087<br>1,700<br>1,071<br>-                             129<br>-                             200<br>-                             126<br>16,128<br>33,588<br>-<br>300<br>234<br>-<br>-                             240<br>-<br>**53,412**|**Year Ended**<br>**31.03.2020**<br>**£**<br>13,713<br>4,339<br>1,801<br>1,030<br>62<br>405<br>277<br>283|
|---|---|---|
|||**21,911**|
|||2,344<br>1,365<br>482<br>5,343<br>4,641<br>320<br>15,763<br>745<br>525<br>1,001<br>100<br>463<br>455|
|||**33,546**|
|||-                      11,635<br>-                             146|
|||**-                      11,781**|
|||53,314<br>-                      11,781|
|||**41,533**|
|||1,216<br>1,900<br>1,197<br>-                             129<br>-                             200<br>-                             126<br>2,018<br>33,410<br>-<br>300<br>1,947<br>-<br>-<br>-|
|||**41,533**|





£333 ￿ceiVed from LAPC as tiling contribution.
Note 2:
John Start- Deckin& Joists, Wall Plates & Hangers
Williams Charles Tiltng
Main Costs Total
1.230
1.776
Note 3.. Profit for thè year £11,978 due to c[￿ 19 grant rece"Ned. If no grant rece)ved, we
made a loss of £10.929 Ivs. loss £11,781 in prioryearl.
Note 4.. Covid 19grarttfuftd f￿1ved also boosted our cash position