OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Trustees’ Annual Report for the period

From 1 January 2023 to 31 December 2023

Charity name: QUAINTON MEMORIAL HALL

Charity registration number:300320

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 Provision and maintenance of a Village
Hall for use by residents of Quainton and
the surrounding area for recreational,
educational, social and community
purposes, with the object of maintaining
and improving the conditions of life
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
Maintaining, improving and offering for
hire the facilities available at Quainton
Memorial Hall
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The Trustees have had regard to the
Charity Commission guidance on public
benefit

Additional information (optional) You may choose to include further statements where relevant about:


SORP reference
Policy on grant making Para 1.38
Policy on social investment
including program related
investment
Para 1.38
Contribution made by
volunteers
Para 1.38 Trustees are also the management
committee of the Hall and carry out
much of the maintenance and other

tasks required. The booking clerk is also a volunteer and is not paid other than reimbursement of telephone call costs Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The charity has made available to the
residents of Quainton, as well as local
clubs and residents and clubs from further
afield, a facility for holding meetings,
events, parties, playing sport and the like.
The charges made are consistent with
similar facilities in the area and lower
charges apply for village residents. Special
offers are made regularly with reduced
hire charges to encourage the formation of
new clubs, societies and regular events to
benefit local residents.

Additional information (optional) You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity was in a strong financial
position as at the end of the period with
current assets in excess of liabilities
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are held to ensure that future
maintenance, repair and improvement of
the hall facilities can be carried out as and
when required and without delay so
maintaining the quality of provision for the
local community
Amount of reserves held Para 1.22 £14.497
Reasons for holding zero
reserves
Para 1.22
Details of fund materially in
deficit
Para 1.24
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 None

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47

Hire fees
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 Investment policy and objectives are
covered in a policy document. In broad
terms, the aim is to invest surplus cash to
achieve the highest return possible but
with zero risk to capital and while ensuring
liquidity needs are met. In practice this
means investing in bank deposits.
A description of the principal
risks facing the charity
Para 1.46 Reduction in hiring income.
Increase in maintenance costs.
Difficulty in recruitment of trustees
prepared and able to contribute their time
and expertise
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Trust
Deed
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Unincorporated
association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 The Trust Deed requires that four
trustees should be elected at the AGM
and that one trustee should be appointed
by each of the following organisations,
regular users of the Hall:
Quainton Parish Council
Quainton Parochial Church Council
Quaintwood Players
Quainton Monday Day Centre
Quainton Royal British Legion
Quainton Village Society
Quainton Gardening Society
Quainton Combined School
In addition, the trustee board may co-opt
up to two members

Additional information (optional) You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction and
training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name
Other name the charity uses Quainton Memorial Hall
Registered charity number 300320
Charity’s principal address Station
Road
Quainton
Aylesbury
Bucks
HP22
4BW

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Kathryn Heirons Chair Quainton GardeningSociety
Nicholas Heirons Quainton Parish Council
Arthur Evans Quaintwood Players
Angela York Royal British Legion
Melanie Curtis Secretary Co-opted
Rachael Bishop Joint Treasurer Elected
Ian Bishop Joint Treasurer Elected
Venetia Dalton Quainton DayCentre
Sheila Hammond Quainton Village Society
Glenys Davies Quainton Parochial Church
Council
Patrick Croker Co-opted
Deb Barker-Boyd Elected
Karen Parslow Elected
James Vernon Appointed 10.9.24 Quainton Combined School

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s) Kathryn Alice Heirons

Position (eg Secretary, Chair Chair, etc)

Date

7 October 2024

QUAINTON MEMORIAL HALL QUAINTON MEMORIAL HALL QUAINTON MEMORIAL HALL Charity No (if
any)
300320
Annual accounts for theperiod
Period start date 1/1/2023 To Period end date 12/31/2023

Section A Statement of financial activities

Recommended categories by activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
Total
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
Total
S12
Net income/(expenditure) before investment gains/(losses)
S13
Net gains/(losses) on investments
S14
Net income/(expenditure)
S15
Extraordinary items
S16
Transfers between funds
S17
Gains and losses on revaluation of fixed assets for the charity’s own use
S18
Other gains/(losses)
S19
Net movement in funds
S20
Reconciliation of funds:
Total funds brought forward
S21
Total funds carried forward
S22
1
Other recognised gains/(losses):
Total funds
Prior year funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Prior year funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income funds
Endowment
funds
360 - - 360 166
19,508 - - 19,508 15,667
804 - - 804 716
4,268 - 4,268 1,785
2,184 - - 2,184 2,090
- - - - -
27,124 - - 27,124 20,424
- - - - -
17,163 - - 17,163 11,707
1,260 - - 1,260 1,260
- - - - -
18,423 - - 18,423 12,968
8,701 - - 8,701 7,456
- - - - -
8,701 - - 8,701 7,456
- - - - -
- - - - -
- - - - -
- - - - -
8,701 - - 8,701 7,456
574,695 - - 574,695 567,239
583,395 - - 583,395 574,695

Section B Balance sheet

Guidance Notes
£
£
Fixed assets
F01
F02
Intangible assets (Note 15)
B01
- -
Tangible assets (Note 14)
B02
475,955 -
Heritage assets (Note 16)
B03
- -
Investments (Note 17)
B04
- -
Total fixed assets
B05
475,955 -
Current assets
Stocks (Note 18)
B06
- -
Debtors (Note 19)
B07
5,115 -
Investments (Note 17.4)
B08
- -
Cash at bank and in hand (Note 24)
B09
140,566 -
Total current assets
B10
145,681 -
B11
6,744 -
Net current assets/(liabilities)
B12
138,937 -
Total assets less current liabilities
B13
614,892 -
B14
17,000 -
Provisions for liabilities
B15
14,497 -
Total net assets or liabilities
B16
583,395 -
Funds of the Charity
Endowment funds (Note 27)
B17
-
B18
-
Unrestricted funds
B19
583,395
Revaluation reserve
B20
Total funds
B21
583,395 -
Signature
RM BISHOP
PJB CROKER
Unrestricted
funds
Restricted
income funds
Creditors: amounts falling due within one year
(Note 20)
Creditors: amounts falling due after one year
(Note 20)
Restricted income funds (Note 27)
Signed by one or two trustees on behalf of all the trustees
Guidance Notes
£
£
Fixed assets
F01
F02
Intangible assets (Note 15)
B01
- -
Tangible assets (Note 14)
B02
475,955 -
Heritage assets (Note 16)
B03
- -
Investments (Note 17)
B04
- -
Total fixed assets
B05
475,955 -
Current assets
Stocks (Note 18)
B06
- -
Debtors (Note 19)
B07
5,115 -
Investments (Note 17.4)
B08
- -
Cash at bank and in hand (Note 24)
B09
140,566 -
Total current assets
B10
145,681 -
B11
6,744 -
Net current assets/(liabilities)
B12
138,937 -
Total assets less current liabilities
B13
614,892 -
B14
17,000 -
Provisions for liabilities
B15
14,497 -
Total net assets or liabilities
B16
583,395 -
Funds of the Charity
Endowment funds (Note 27)
B17
-
B18
-
Unrestricted funds
B19
583,395
Revaluation reserve
B20
Total funds
B21
583,395 -
Signature
RM BISHOP
PJB CROKER
Unrestricted
funds
Restricted
income funds
Creditors: amounts falling due within one year
(Note 20)
Creditors: amounts falling due after one year
(Note 20)
Restricted income funds (Note 27)
Signed by one or two trustees on behalf of all the trustees
£
F01
Unrestricted
funds
£
F02
Restricted
income funds
£
F03
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Print N
Rachael Bishop
Patrick Croker
Endowment
funds
- - -
475,955 - -
- - -
- - -
475,955 - -
- - -
5,115 - -
- - -
140,566 - -
145,681 - -
6,744 - -
138,937 - -
614,892 - -
17,000 - -
14,497 - -
583,395 - -
-
- -
583,395
583,395 - -
Signature Print
RM BISHOP Rachael Bishop
PJB CROKER Patrick Croker

CC17a (Excel)

2

10/10/2024

Total this year
£
F04
Total last year
£
F05
- -
475,955 478,387
- -
- -
475,955 478,387
- -
5,115 2,294
- -
140,566 130,784
145,681 133,078
6,744 4,573
138,937 128,505
614,892 606,891
17,000 19,000
14,497 13,197
583,395 574,695
-
-
583,395
-
-
-
574,695
583,395 574,695
Name Date of approval
dd/mm/yyyy
5/28/2024
5/28/2024

CC17a (Excel)

3

10/10/2024

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in • and with accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with ü the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern;

Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes ü * -Tick as appropriate No Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.

1.4 Changes to accounting estimates

No changes to accou nting estimat es have occurred in the reporting period (3.46 FRS 102 SORP).
Yes
No
ü * -Tick as appropriate

Please disclose:

----- Start of picture text -----
(i) the nature of any changes;
(ii) the effect of the change on income and expense or assets and
liabilities for the current period; and
(iii) where practicable, the effect of the change in one or more future
periods.
----- End of picture text -----

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

----- Start of picture text -----
Yes ü
-Tick as appropriate
No
----- End of picture text -----*

Please disclose:

----- Start of picture text -----
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the amount of the
correction for each account line item affected; and
(iii) the amount of the correction at the beginning of the earliest prior
period presented in the accounts.
----- End of picture text -----

CC17a (Excel)

10/10/2024

4

Section C Notes to the accounts

Note 2 Accounting policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the
nature of each change in accounting
policy
Reconcilation of funds per previous GAAP to funds determined under FRS 102
Start of period End of period
£ £
Fund balances as previously stated
Adjustments:
Fund balance as restated
Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102
End of period
£
Net income/(expenditure) as previously stated
Adjustments:
Previous period net income/(expenditure) as restated

CC17a (Excel)

10/10/2024

5

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
Offsetting
Grants and donations
Legacies
Government grants
The charity has received government grants in the reporting period
Donated goods
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
Donated services and facilities
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
· the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
· the monetary value can be measured with sufficient reliability.
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS
102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10
to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent that the charity has
provided the specified goods or services as entitlement to the grant only occurs when the performance related
conditions are met (5.16 FRS 102 SORP).
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the
executors have established that there are sufficient assets in the estate and any conditions attached to the
legacy are either within the control of the charity or have been met.
Tax reclaims on donations and
gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount
recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as
the initial donation unless the donor or the terms of the appeal have specified otherwise.
Contractual income and
performance related grants
This is only included in the SoFA once the charity has provided the related goods or services or met the
performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless
impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those
gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks
are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from
sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the
corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income
from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the
SoFA as incoming resources when receivable.
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity
provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with an equivalent
amount recognised as an expense under the appropriate heading in the SOFA.
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual
report.
Income from interest, royalties
and dividends
Income from membership
subscriptions
b
hi
b
i
i
hi h
i
b
h
i h
b
i
h
b
fi
i
d
Yes
ü
Yes
ü
Yes
ü
Yes
Yes
Yes
ü
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
ü
Yes
ü
Yes
Yes

Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.

Settlement of insurance claims
Investment gains and losses
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Governance and support costs
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts
Provisions for liabilities
Basic financial instruments
2.4 ASSETS
These are capitalised if they can be used for more than one year, and cost at least
£25
They are valued at cost.
The depreciation rates and methods used are disclosed in note 9.2.
Intangible fixed assets
They are valued at cost.
Heritage assets
They are valued at cost.
Investments
Stocks and work in progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to
5.12 FRS102 SORP) and are included as an item of other income in the SoFA.
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss
resulting from revaluing investments to market value at the end of the year.
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation
committing the charity to pay out resources and the amount of the obligation can be measured with reasonable
certainty.
Support costs have been allocated between governance costs and other support. Governance costs comprise
all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on a basis consistent
with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent
and other costs by their usage.
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be
provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified
service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the
commitment, a liability for the full funding obligation must be recognised.
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate
of the amount required to settle the obligation at the reporting date
The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 FRS102 SORP.
Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.
Tangible fixed assets for use by
charity
The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but
are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and
methods used are disclosed in note 9.5
The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological,
geophysical or environmental qualities that are held and maintained principally for their contribution to
knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4.
Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost
and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted
investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less
than 1 year are treated as current asset investments
Goods or services provided as part of a charitable activity are measured at net realisable value based on the service
potential provided by items of stock.
Yes
Yes
Yes
ü
Yes
Yes
Yes
Yes
Yes
ü
Yes
ü
Yes
ü
Yes
ü
Yes
Yes
ü
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes

Yes

k i i l d l f bl l h i lik l h

Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.

Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any Yes Debtors trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration ü expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a Yes Current asset investments maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. ü Yes They are valued at fair value except where they qualify as basic financial instruments. ü

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

No
N/a
No
N/a
No
N/a
No
N/a
No
N/a
ü
No
N/a
ü
No
N/a
ü ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
No
N/a
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
No
N/a
No
N/a
No
N/a
No
N/a
ü
No
N/a
No
N/a
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a
ü
No
N/a

No Nla No Nla No Nla

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Other:
TOTAL INCOME
Donations and
legacies:
Charitable
activities:
Other trading
activities:
Income from
investments:
Separate material
item of income:
Analysis
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Analysis
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Analysis
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Analysis
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Analysis
Total funds
£
Unrestricted
funds
Restricted
income funds
Endowment
funds
Donations andgifts - - - -
Gift Aid - - - -
Legacies - - - -
General grants provided by government/other charities 360 - - 360
Membership subscriptions and sponsorships which are in
substance donations
- - - -
Donatedgoods,facilities and services - - - -
Other - - -
Total 360 - - 360
Income from hire of hall 19,208 - - 19,208
Lettingof non-investmentproperty 100 - - 100
- - - -
Other 200 - - 200
Total 19,508 - - 19,508
Fundraising 804 - - 804
- - - -
- - - -
Other - - - -
Total 804 - - 804
Interest income 4,268 - - 4,268
Dividend income - - - -
Rental and leasingincome - - - -
Other - - - -
Total 4,268 - - 4,268
Solarpanel FITpayments
2,184 - - 2,184
- - - -
- - - -
- - - -
Total 2,184 - - 2,184
Conversionofendowment fundsintoincome - - - -
Gain on disposal of a tangible fixed asset held for charity's
own use
- - - -
Gain on disposal of a programme related investment - - - -
Royalties from the exploitation of intellectual property rights - - - -
Other - - - -
Total - - - -
27,124 - - 27,124

Other information:

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

CC17 (E l)

12

10/10/2024

Prior year £ - - - 166

CC17 (E l)

13

10/10/2024

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant 1
Government grant 2
Government grant 3
Other
Government grant 1
Government grant 2
Government grant 3
Other
Please provide details of any unfulfilled
conditions and other contingencies attaching to
grants that have been recognised in income.
Please give details of other forms of government
assistance from which the charity has directly
benefited.
Description Description Description
Total
Description
Total
Thisyear
Lastye
Thisyear
Lastye

CC17a (Excel)

10/10/2024

14

This year £ - - - - -

Last year £ - - - - -

ear

ear

CC17a (Excel)

10/10/2024

15

Section C Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

Seconded staff Use of property Other

This year Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.

Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.

CC17a (Excel)

16

10/10/2024

This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -
Lastyear

CC17a (Excel)

10/10/2024

17

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Analysis
Expenditure on raising funds:
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
This year
Las
Endowment funds
Total funds
£
Unrestricted
funds
Restricted income
funds
Unrestricted
funds
Restricted
income funds
Incurred seeking donations - - - - - -
Incurred seeking legacies - - - - - -
Incurred seeking grants - - - -
Operating membership schemes and social
lotteries
- - - -
Staging fundraising events - - - -
Fudraising agents - - - -
Operating charity shops - - - -
Operating a trading company undertaking non-
charitable trading activity
- - - -
Advertising, marketing, direct mail and publicity - - - - - -
Start up costs incurred in generating new source
of future income
- - - - - -
Database development costs - - - - - -
Other trading activities - - - -
Investment management costs: - - - -
Portfolio management costs - - - - - -
Cost of obtaining investment advice - - - - - -
Investment administration costs - - - - - -
Intellectual property licencing costs - - - - - -
Rent collection, property repairs and maintenance
charges
- - - - - -
- - - - - -
Total expenditure on raising funds - - - - - -
Expenditure on charitable activities:
Hall operatingcosts 17,163 - - 17,163 11,707 -
- - - - - -
- - - - - -
- - - - - -
Total expenditure on charitable activities 17,163 - - 17,163 11,707 -
Separate material item of expense
Depreciation on solar panels 1,260 - - 1,260 1,260 -
- - - - - -
- - - - - -
Total 1,260 - - 1,260 1,260 -
Other
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total other expenditure
TOTAL EXPENDITURE
- - - - - -
18,423 - - 18,423 12,968 -

Other information:

CC17a (Excel)

18

10/10/2024

Analysis of expenditure on charitable activities

Analysis of expenditure on charitable activities
Thisyear Last
Activity or programme Activities
undertaken
directly
Grant funding of
activities
Support Costs
Total this year Activities
undertaken
directly
Grant funding
of activities
£ £ £ £ £ £
Activity1 - - - - - -
Activity2 - - - - - -
Other - - - - - -
Total - - - - - -

CC17a (Excel)

19

10/10/2024

t year

Total funds
£
Endowment
funds
Total funds
£
Endowment
funds
- -
- -
-
-
-
-
-
-
- -
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -

CC17a (Excel)

20

10/10/2024

tyear tyear
Support Costs Total last year
£ £
- -
- -
- -
- -

CC17a (Excel)

21

10/10/2024

Section C Notes to the accounts (cont)

Note 7 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.
Description
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items
Please explain the nature of each extraordinary item occurring in the period.
Description
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items
This year
£
-
-
-
-
-
-

CC17a (Excel)

22

10/10/2024

Last year £ - - - - - -

CC17a (Excel)

23

10/10/2024

Section C Notes to the accounts

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

Amount received Amount received Amountpaid out Amountpaid out Balance held atperiod end Balance held atperiod end
Description/name of party Related party
(Yes or No)
Thisyear Lastyear Thisyear Lastyear Thisyear Lastyear
£ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Tota l- - - - - -

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Description/name of party Balance held atperiod end Balance held atperiod end
Thisyear Lastyear
£ £
- -
- -
- -
- -
- -
Total - -

CC17a (Excel)

24

10/10/2024

Section C Notes to the accounts (cont)

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

This year

This year
Support cost(examples) Raising funds Activity 1 Activity 2 Activity 3 Grand total
£ £ £ £ £
Governance - - - - -
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -

Last year

Last year
Support cost(examples) Raising funds Activity 1 Activity 2 Activity 3 Grand total
£ £ £ £ £
Governance - - - - -
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

CC17a (Excel)

25

10/10/2024

Basis of allocation (Describe method)

Basis of allocation (Describe method)

CC17a (Excel)

26

10/10/2024

Section C Notes to the accounts (cont)

Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
Please provide details of the amount paid for any statutory external scrutiny of accounts and other
services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate
box(es).
Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent
examiner
This year
£
-
-
-
-

CC17a (Excel)

27

10/10/2024

Last year £

CC17a (Excel)

28

10/10/2024

Section C Notes to the accounts

Note 11 Paid employees

Please complete this note if the charity has any employees.

11.1 Staff Costs

Salaries and wages Social security costs Pension costs (defined contribution scheme) Other employee benefits

Total staff costs

This year:

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Last year:

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (exclu of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'tru

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

Band £60,000 to £69,999 £70,000 to £79,999 £80,000 to £89,999 £90,000 to £99,999 £100,000 to £109,999

Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28.

CC17a (Excel)

29

10/10/2024

11.2 Average head count in the year

The parts of the charity in which the employees work

Fundraising Charitable Activities Governance Other Total

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

This year Last year

Please state the legal authority or reason for making the payment

This year Last year

Please state the amount of the payment (or value of any waiver of a right to an asset)

CC17a (Excel)

30

10/10/2024

11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period.

Total amount of payment

The nature of the payment (cash, asset etc.)

The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

CC17a (Excel)

31

10/10/2024

(cont)

----- Start of picture text -----
This year Last year
£ £
- -
- -
- -
- -
----- End of picture text -----

uding employer pension costs) fell within each band ue' in the box provided.

Number of employees Number of employees
This year
-
Last year
-
- -
- -
- -
- -
Thisyear Lastyear
£ £
- -

CC17a (Excel)

32

10/10/2024

This year
Number
Last year
Number
- -
- -
- -
- -
- -
Thisyear Lastyear
£
-
£
-

CC17a (Excel)

33

10/10/2024

Thisyear Lastyear
£
-
£
-
Thisyear Lastyear
£
-
£
-

CC17a (Excel)

34

10/10/2024

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a def

12.1 Please complete this note if a defined contribution pension scheme is operated.

This year £ Amount of contributions recognised in the SOFA as an expense - Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to asc underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.

Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity for this year and last year, if different

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multiemployer plan. If this is different for last year, provide details

Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details

CC17a (Excel)

35

10/10/2024

fined contribution scheme.

Last year £ -

certain its share of the

t is accounted for as a defined

CC17a (Excel)

36

10/10/2024

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable a

This year:

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to institutions Grants to individuals Support costs
£
Activityorproject 1 - - -
Activityorproject 2 - - -
Activityorproject 3 - - -
Activityorproject 4 - - -
Total - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its
grantmaking. Details of the institution supported, purpose of the grant and total paid to each
institution is available on the charity's web site.
My charity has made grants to particular institutions that are material in the context of its
grantmaking. Details of the institution supported, purpose of the grant and total paid to each
institution is available on the charity's web site.
Yes
No
Names of institution Purpose
Total grants to institutions in reporting period

Total grants to institutions in reporting period Other unanalysed grants

TOTAL GRANTS PAID

CC17a (Excel)

37

10/10/2024

Last year:

13.3 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to institutions Grants to individuals Support costs
£
Activityorproject 1 - - -
Activityorproject 2 - - -
Activityorproject 3 - - -
Activityorproject 4 - - -
Total - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.4 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its Yes grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site. No

Names of institution Purpose

Total grants to institutions in reporting period

Other unanalysed grants

TOTAL GRANTS PAID

CC17a (Excel)

38

10/10/2024

activities undertaken.

Total £ - - - - -

Please provide details of charity's URL.

Provide details below

Total amount of grants paid £ - - - - - - - - - - - - -

CC17a (Excel)

39

10/10/2024

Total £ - - - - -

Please provide details of charity's URL. Provide details below

Total amount of grants paid £ - - - - - - - - - - - - -

CC17a (Excel)

40

10/10/2024

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

At the beginning of the year
Additions
Revaluations
Disposals
Transfers
At end of the year
14.2 Depreciation and impairments
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of the year
14.3 Net book value*
Net book value at the beginning of the year
Net book value at the end of the year
Freehold land & buildings
£
£
Other land &
buildings
£
Plant, machinery
and motor vehicles
464,001 - -
- - -
- - -
- - -
- - -
464,001 - -
SL or RB (Straight Line or
Reducing Balance)
SL or RB
SL or RB

0%
- - -
- - -
- - -
- - -
- - -
- - -
464,001 - -
464,001 - -

CC17a (Excel)

10/10/2024

41

14.4 Impairment

This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied and significant assumptions

the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used.

(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.

(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Als straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

42

10/10/2024

----- Start of picture text -----
Fixtures, fittings and Total
equipment
£ £
54,919 518,920
786 786
- -
- -
- -
55,705 519,706
SL or RB SL or RB
7-20%
40,533 40,533
- -
3,218 3,218
- -
- -
43,751 43,751
14,386 478,387
11,954 475,955
----- End of picture text -----

CC17a (Excel)

43

10/10/2024

Thisyear
Lastyear
Thisyear
Lastyear
- -
Thisyear Lastyear
£ £
- -
- -

so please indicate the rate of depreciation: for

CC17a (Excel)

10/10/2024

44

Section C Notes to the accounts (cont)

Note 15 Intangible assets

Please complete this note if the charity has any intangible assets

15.1 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
15.2 Amortisation and impairments
Basis*
Rate
At beginning of the year
Disposals
Amortisation
Impairment
Transfers
At end of year
15.3 Net book value*
Net book value at the end of the year
Net book value at the beginning of the
year
£
Research &
development
£
Patents and
trademarks
Other
£
Total
£
Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
SL or RB SL or RB SL or RB SL or RB Straight Line
("SL") or Reducing
Balance ("RB")
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates

Policies for the recognition of any capital development

CC17a (Excel)

10/10/2024

45

15.5 Impairment

This year:

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year:

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

15.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied
the carrying amount that would have been recognised had the assets been
carried under the cost model.
This year Last year

15.7 Other disclosures (i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

46

10/10/2024

Section C Notes to the accounts (cont)

Note 16 Heritage assets

Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

This year

(i) Explain the nature and scale of heritage assets held.

(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
16.3 Depreciation and impairments
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of year
16.4 Net book value*
Net book value at the beginning of the year
Net book value at the end of the year
Heritage asset 1
£
Heritage asset 2
£
Heritage asset 3
£
Heritage asset 4
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

CC17a (Excel)

10/10/2024

47

16.5 Impairment

This year

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

This year

the effective date of the revaluation the name of independent valuer, if applicable

qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation

Carrying amount at the beginning of the period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
£
At valuation Group
A
-
-
-
-
-
-

16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)

This year

(i) Explain the reason why heritage assets have not been recognised on the balance sheet. (ii) Describe the significance and nature of heritage assets.

(iii) Disclose information that is helpful in assessing the value of heritage assets.

CC17a (Excel)

48

10/10/2024

(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.

CC17a (Excel)

49

10/10/2024

16.9 Five year summary of heritage assets transactions

2015 2014 2013 2012
£ £ £ £
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- - - -
- - - -
-
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

CC17a (Excel)

50

10/10/2024

----- Start of picture text -----
Last year
----- End of picture text -----

----- Start of picture text -----
Total
£
-
-
-
-
-
-
----- End of picture text -----

----- Start of picture text -----
Straight Line
("SL") or
Reducing
Balance ("RB")
----- End of picture text -----

----- Start of picture text -----
-
-
-
-
-
-
----- End of picture text -----

----- Start of picture text -----
-
-
----- End of picture text -----

CC17a (Excel)

10/10/2024

51

Last year

At cost Group B
£
Total
£
- -
- -
- -
- -
- -
- -

Last year

CC17a (Excel)

52

10/10/2024

CC17a IExcell 53 1011012024

2011 £

CC17a (Excel)

10/10/2024

54

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of period
Less: impairments
Add: Reversal of impairments
Carrying (fair) value at end of year
Add:additions to investments during period
Less:disposals at carrying value
Add/(deduct):transfer in/(out) in the period
Add/(deduct):*net gain/(loss) on revaluation
Cash & cash
equivalents
Listed
investments
Investment properties Social investments Other
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equi assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between t value and those held at cost less impairment.

This year: Analysis of investments

Analysis of investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Total
Grand total (Fair value at year end+Cost less impairment)
Other investments
Fair value at year end Cost less
£
-
-
-
-
-
-

Last year: Analysis of investments

Analysis of investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Total
Grand total (Fair value at year end+Cost less impairment)
Other investments
Fair value at year end Cost less
£
-
-
-
-
-
-

CC17a (Excel)

10/10/2024

55

17.3 If your charity holds investment properties, please complete the following note:

(ii) Name or independent valuer, if applicable, and relevant qualifications
(i) Explain the methods and significant assumptions in determining the fair
value of investment property held by the charity
(iii) Provide details of any restrictions on the ability to realise investment
property or on the remittance of income or disposal proceeds
(iv) Explain any contractual obligations for the purchase, construction or
development of investment property or for repairs, maintenance or
enhancements
Thisyear Last

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Total
Other investments
This year Last
£
-
-
-
-
-
-

17.5 Guarantees

This year

Please provide details and amount of any guarantee made to or on behalf of a third party

Name of the entity or entities benefitting from those guarantees

Please explain how the guarantee furthers the charity's aims

CC17a (Excel)

56

10/10/2024

17.6 Concessionary loans

Description Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information ). Total Description Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information). Total This year Terms and conditions eg interest rate, security provided Value of any concessionary loans which have been committed but not taken up at the reporting date Amounts payable within 1 year Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year 17.7 Additional information This year Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk. For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique. Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.

CC17a (Excel)

10/10/2024

57

----- Start of picture text -----
Total
-
-
-
-
-
-
-
-
----- End of picture text -----

an arm's length ivalent. For other

those held at fair

----- Start of picture text -----
impairment
£
-
-
-
-
-
-
-
----- End of picture text -----

impairment £ - - - - - - -

CC17a (Excel)

58

10/10/2024

----- Start of picture text -----
t year
----- End of picture text -----

----- Start of picture text -----
t year
£
-
-
-
-
-
-
----- End of picture text -----

----- Start of picture text -----
Last year
----- End of picture text -----

CC17a (Excel)

59

10/10/2024

----- Start of picture text -----
This year £ Last year £
- -
- -
- -
- -
- -
This year £ Last year £
- -
- -
- -
- -
Last year
----- End of picture text -----

Last year

CC17a (Excel)

60

10/10/2024

Section C Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
18.2 Please specify the carrying amount of
pledged as security for liabilities
Stock Stock Donated goods Donated goods
For distribution For resale For distribution For resale
£ £ £ £
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
any stocks
This year Last
£

CC17a (Excel)

61

10/10/2024

Work in progress £ - - - - - - - - - - - - - - - - -

t year £

CC17a (Excel)

62

10/10/2024

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors

Trade debtors Prepayments and accrued income Other debtors Total

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Trade debtors Prepayments and accrued income Other debtors

----- Start of picture text -----
Total
----- End of picture text -----

CC17a (Excel)

63

10/10/2024

This year
£
Last year
£
137.5 172.2
3,902.4 809.0
1,074.9 1,312.7
5,114.8 2,294.0
This year
£
Last year
£
- -
- -
- -
- -
- -

CC17a (Excel)

64

10/10/2024

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Accruals and deferred income
Taxation and social security
Other creditors
Total
Payments received on account for contracts or performance-related
grants
Amounts falling due within one
year
Amounts falling due within one
year
This year
£
Last year
£
- -
3,000 2,000
- -
- -
3,744 2,573
- -
- -
6,744 4,573

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

This year Hall hire fees received in advance

Movement in deferred income account

Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period

CC17a (Excel)

65

10/10/2024

Amounts falling due after more than
oneyear
Amounts falling due after more than
oneyear
This year
£
Last year
£
- -
17,000 19,000
- -
- -
- -
- -
- -
17,000 19,000

Last year Hall hire fees received in advance

This year
£
Last year
£
944 339
879 944
- 944 - 339
879 944

CC17a (Excel)

66

10/10/2024

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liabilit amount.

21.1 Movements in recognised provisions and funding commitment during the period


Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
21.2 Please provide:
- a brief description of any obligations on the balance sheet and the
expected amount and timing of resulting payments;
- an indication of the uncertainties about the amount or timing of
those outflows; and
- the amount of any expected reimbursement, stating the amount of
any asset that has been recognised for that expected
reimbursement.
21.3 For any funding commitment that is not recognised as a
liability or provision, provide details of commitment made, the time
frame of that commitment, any performance-related conditions and
details of how the commitment will be funded (with contracts for
capital expenditure separately identified).
21.4 Where unrestricted funds have been designated to a fund
commitment, please disclose the nature of any amounts designated
and the likely timing of that expenditure.

Thisyear
This year
£
13,197
1,300
-
-
14,497

Provision for future maintenance of land,
buildings and fixtures/fittings.
Provision for future ma
buildings and fixtures/fi
Outflows will depend on state of repair of
buildings and fixtures/fittings, and would be
expected to generally increase with time.
Outflows will depend o
buildings and fixtures/fi
expected to generally i
Thisyear

CC17a (Excel)

67

10/10/2024

ty of uncertain timing or

Last year £ 12,857 1,300 - 960 - 13,197

st year intenance of land, ittings. n state of repair of ittings, and would be ncrease with time.

st year

CC17a (Excel)

68

10/10/2024

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of financial
instruments (eg. debtors, creditors, investments etc) to the charity's financial
position or performance, for example, the terms and conditions of loans or
the use of hedging to manage financial risk.
This year

Debtors and creditors are not significant
except the loan from the Parish Council
which is based on a fixed repayment
schedule and can be supported from regular
income.

22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

CC17a (Excel)

69

10/10/2024

Last year Debtors and creditors are not significant except the loan from the Parish Council which is based on a fixed repayment schedule and can be supported from regular income.

CC17a (Excel)

70

10/10/2024

Section C Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existen

This year

This year
Description of item including its legal nature. Please describe any
security provided in connection to the liability.
Estimate of financial effect
Lastyear
Description of item including its legal nature. Please describe any
security provided in connection to the liability.
Estimate of financial effect

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

This year
Description of item
Estimate of financial effect
This year
Description of item
Estimate of financial effect
Last year
Description of item
Estimate of financial effect

23.4 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:

Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement

Where it is not practical to make one or more of these disclosures, please state this fact

This year Last

CC17a (Excel)

10/10/2024

71

ce is remote. year CC17a IExcell 72 1011012024

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand
Other
Total
This year
£
Last year
£
- -
126,424 117,368
14,142 13,416
- -
140,566 130,784

CC17a (Excel)

73

10/10/2024

CC17a IExc&ll 74 1011012024

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit
risk (the risk of incurring a loss due to a debtor not paying what
is owed) , liquidity risk (the risk of not being able to meet short
term financial demands) and market risk (the risk that the value
of an investment will fall due to changes in the market) arising
from financial instruments to which the charity is exposed at the
end of the reporting period and explain how the charity manages
those risks.
25.2 Please give details of the amount of change in the fair value
of basic financial instruments (debtors, creditors, investments
(see section 11, FRS 102 SORP)) measured at fair value through
the SoFA that is attributable to changes in credit risk.
Thisyear
Unpaid hire fees are a small figure and do not represent a
significant risk. Cash is held in banks subject to the FSCS
and so there is no credit risk.
Unpaid hire fe
a significant ris
FSCS and so t
Thisyear
Unpaid hire fees are a small figure and do not represent a
significant risk. Cash is held in banks subject to the FSCS
and so there is no credit risk.
Unpaid hire fe
a significant ris
FSCS and so t

CC17a (Excel)

10/10/2024

75

Last year

es are a small figure and do not represent sk. Cash is held in banks subject to the there is no credit risk.

CC17a (Excel)

76

10/10/2024

Section C Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

This year

Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

CC17a (Excel)

10/10/2024

77

Last ear CC17a (Excell 78 1011012024

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestrict

Fund names Type PE, EE R or
**UR ***
Purpose and Restrictions
£
Fund balances
brought forward
Income
£
Expenditure
£
New Memorial Hall UR Construction of the new hall in 2005 and later
enhancements
526,475 7,616 - 1,260
Charitable Activities UR Provision of the Memorial hall to the local community 48,220 19,508 - 17,163
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds N/a N/a - - -
Total Funds 574,695 27,124 - 18,423

CC17a (Excel)

79

10/10/2024

e below should reconcile to 'Total funds' in the

ted funds

ted funds
Transfers
£
£
Gains and
losses
£
Fund balances
carried forward
- - 532,831
- - 50,565
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 583,395

CC17a (Excel)

80

10/10/2024

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE R or
**UR ***
Purpose and Restrictions
£
Fund balances
brought forward
Income
£
Expenditure
£
Transfers
£
£
Gains and
losses
£
Fund balances
carried forward
New Memorial Hall UR Construction of the new hall in 2005 and later
enhancements
522,979 4,756 - 1,260 - - 526,475
Charitable Activities UR Provision of the Memorial hall to the local community 44,259 15,667 - 11,707 - - 48,220
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 567,239 20,424 - 12,968 - - 574,695

CC17a (Excel)

81

10/10/2024

CC17a (Excel)

82

10/10/2024

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

Reason for transfer and where endowment is converted to income, le conversion Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds

Last year

Reason for transfer and where endowment is converted to income, le conversion Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds

27.4 Designated funds

This year

Planned use Purpose of the designation

Last year

Planned use Purpose of the designation

CC17a (Excel)

83

10/10/2024

CC17a (Excell 84 1011012024

egal power for its Amount

egal power for its Amount

Amount

Amount

CC17a (Excel)

85

10/10/2024

CC17a (Excell 86 1011012024

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transaction provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or oth paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension
contribution
Redundancy
(including loss of
office)/ex gratia
Other
£ £ £ £
- - - -
- - - -
- - - -
- - - -

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or oth paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension
contribution
Redundancy
(including loss of
office)/ex gratia
Other
£ £ £
- - - -
- - - -
- - - -
- - - -

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

CC17a (Excel)

87

10/10/2024

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no tra report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False)

Type of expenses reimbursed This year Las
£
Travel -
Subsistence -
Accommodation -
Other (please specify): -
-
TOTAL -

Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

There have been no related party transactions in the reporting period (True or False)

Name of the trustee or
related party
Relationship to
charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts at
period end
£ £ £
Quainton Parish Council See note 29 Loan outstading to the related
50000 20,000.00
~~party~~

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

The loan is for 25 years with a fixed interest rate of 4.8% pa, repayable on an twice yearly (April and October). Annual repayments amount to £3,455.70 pa b £2,000 and the balance interest. The loan was taken out in late 2005 but the s repayments and interest was deferred by mutual agreement until October 2008

For any related party, please provide details of any guarantees given or received.

CC17a (Excel)

88

10/10/2024

Last year

There have been no related party transactions in the reporting period (True or False)

Name of the trustee or
related party
Relationship to
charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts at
period end
£ £ £

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

CC17a (Excel)

89

10/10/2024

s should be

1

her benefits

TOTAL £

1

her benefits

TOTAL £

CC17a (Excel)

90

10/10/2024

ansactions to

1 t year £

e funds have

0

Amounts written off during reporting period £

annuity basis being capital of start of 8.

CC17a (Excel)

91

10/10/2024

----- Start of picture text -----
Amounts
written off
during
reporting
period
£
----- End of picture text -----

CC17a (Excel)

92

10/10/2024

CC17a (Excel) 93 10/10/2024

I report to tha tntste8s on my 8xaminatKJn of th8 accounts of Quainton mem￿￿1 Hall ( th8 Trust ) for th8 year ended 31 Decembw 2023. As the charity trustees of the Trust are rwx>nsitAe for the wyaticm of the aCc￿nts in accordance with the reqUireM￿ts of the Charities Act 2011{ the Act ) . I report in resp*t of my examinaticxi of th8 Trust S ￿)ur￿ (xrri￿S cxrt under section 145 of the 2011 P£t arKJ in Ca￿Ing out my 8￿￿minatIon l trAve folk)w￿l all the applicab18 Directions given ty th8 Charity commissi￿ under 145 (5) (b) of the P£t . I hav8 Comple￿ my eK3mirHtion. I confinn that no matud rnatt￿S fAv8 corn8 to my attenti￿ in connection with the examinati(￿ giving m8 cause to ￿leve that in any Material resp&t . 1. acccmjnting r￿rdS were not kw in resW of the Tn￿ as rwjired by seclion 130oftheAct:or 2. the accounts do not ￿0rd with those rwds . fomi and content of &counts out in ts ch￿theS ( ACc￿￿ts and Rqxyts ) Rewlations 2008 othw than any wuiremwrt that the gve a and faiff view which is not a ThAtter consider￿1 as Fmrt of an i1KJeF￿t e￿lmInation. I hav8 no concerns arKI have come across no other rnatt￿￿ in c(￿n￿tIOn with the examination to which attention should ts drawn in rwt in ordw to awble a wop undastanding of ts accounts to be reachaj . LQL, Christopher stev￿ Willcox BA. ACMA 9 PIW Orchard, (kninton. Aylesbury HP22 4BP il 2024