## 


## 

|Buildings,<br>furniture|lk equipment||502,500||502,500|
|---|---|---|---|---|---|
|CURRENT ASSETS||||||
|Stocks:Tuck Shop &Sweatshirts||1,302||1,198||
|Debtors||1,773||3,842||
|Prepayments<br>Bank: Current accounts<br>Bank: COIF||5,046<br>34,506<br>30,000||4,007<br>54,183<br>30,000||
|Petty Cash||190||198||
||||72,817||93,428|
|TOTAL ASSETS|||575,317||595,928|
|LIABILITIES||||||
|Creditors<br>ik Accruals||2,132||10,827||
|Deferred<br>Grants<br>ik Donations<br>TOTAL LIABILITIES||2,049|4,181|3,479|14,306|
|NET ASSETS|||571,136||581,622|
|Total Funds brought|forward||581,623||578,600|
|Net Movement<br>in Funds<br>TOTAL FUNDS|||-10,487<br>571,136||3,022<br>581,622|





## 

## 





## 

## 

|||||Unrestricted|Restricted|||
|---|---|---|---|---|---|---|---|
|Incoming<br>Resources||||Funds|Funds|Y/e 31/3/23|Y/e 31/3/22|
|Grants|||||||10,667|
|Fundraising/donations||||6,569||6,569|1,760|
|Letting Income||||22,895||22,895|21,640|
|Membership|tk Entrance|Fees||3,659||3,659|2,837|
|Interest||||731||731|26|
|Other Income (e.g. trips)||||241||241||
|Sales||||3,102||3,102|2,028|
||Total Incoming||Resources|37,197||37,197|38,961|
|Resources Expended||||||||
|Youth Centre|Resources|||5,824|1,430|7,254|7,172|
|Covid related|expenditure||||||543|
|Premises||||17,347||17,347|16,663|
|Refurbishment||||1,087||1,087||
|Repairs & Maintenance||||18,155||18,155|9,136|
|Daily Supplies||||500||500|356|
|Other Expenses||||601||601|96|
|Cost of Sales||||2,739||2,739|1,973|
||Total Resources||Expended|46,254|1,430|47,684|35,939|
||||Resources|-9,057|-1,430|-10,487|3,022|
|h<br>g|ds|/tr'||||||
||NET MOVEMENT||IN FUIYDS|-9,057|-Ii430|-10,487|3,022|





## 

## 

## 

## 

## 






|IVI<br>CVI0<br>CLI||NN<br>m<br>Ol0|I'O<br>C||U<br>I<br>N||d'<br>0<br>N|m|co<br>0<br>me|||'D<br>N<br>O||||m<br>N <br>N|0|r<br> o <br>0<br>m|0|mN<br>Ih<br>m|0|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|ICl. .<br>o||||||||||||||||||||||||||||||
|CCI<br>C4e|0<br>» m<br>C W<br>Om<br>IL N|||I<br>N|00«I||0 <br>m|0 <br>N|N<br> 0<br>Ui|N<br>Ol||N <br>0|0|0D<br>C<br>N|0<br>C|IO<br>Ih<br>am»a<br>a«de<br>I N|||||||me <br>I|lo|a<br>Ol<br>N|||||
|'Zie|0|Ol||||||||||||||||||||||||||||
|Ql||||||||||||||||||||||||||||||
|It<br>~O<br>I0||0<br>IL<br>t|||||0|0|0|||0 <br>I|0|||0|0|0|0|0<br>mt|a|CI<br>m|a <br>N|a a.e||||Q<br>m0?||
|||||||||||||||||||||||||||||IU||
|EI||IC||||||||||||||||||||||||E||U||
|08:|t»||||000<br>N|0Cl<br>«I<br>m|0|N|th|N0a<br>IO||N <br>0|0|N|rIO|0 <br>m|0||O<br>N|NN|NN|00<br>IO|0 <br>N|N<br> 0 <br> 0|Io<br> g<br> Io|E<br>0<br>E<br>Ct||C!<br>ot<br>UD<br>Ol||
|It||||||||||||||||||||||||||IO<br>0||||
|V0<br>IEa<br>IZ<br>a0|||||||||It<br>Ul||||||||||||I,<br>0|I<br>IL|||8<br>4|Ct<br>0<br>Ol<br>Ll<br>0|8<br>Ol<br>CL|||
|Itl<br>EI<br>It<br>IA||8<br>0|?<br>0|000<br>0'0<br>8<br>'O<br>C|E0<br>0|||E8<br>50|||8<br>E|8<br>0<br>8<br>8V|0IJ||0<br>5|?||ltl<br>0<br>0V|U<br>0||I|0<br>8<br>a<br>I|N<br>m<br>0<br>ID|N<br>N<br>I<br>0<br>I<br>«I|IL<br>8<br>IO<br>?|IL<br>Lj<br>Ol<br>0<br>Ol<br>0<br>O.<br>O.I|U<br>0<br>0<br>E<br>Ul <br>E|fo0<br>m<br> 0<br>o <br>Ua|m<br>a|



