Charity registration nuniber.. 300236
Bourne End (Buckinghamshire) Community
Association
Annual Report aiid Piiiancial SlatcmentS
foi. tlie Year FAided 31 Decenibei. 2020

Bourne Ei nd (Buckiiigliamshire) Commiinity A,8soeiation
Colltents
Refereiice and Adintnistrative Detai15
Triistees, Report
2to8
Statement of Tiustees, Re5poiisibilitLes
liidependent Examiiiels Report
10
Staleiiient of b"inancial A¢tivities
11 to 12
Bal2nce Sheet
13
Notes to tlie Financial Statemciits
141025

Boui'ile End (Bucliinghamsliii'e) Community Assoeiation
Reference and Administi-ative Details
Chhii'nigti
. DG Foster
Hoiioi¥¢i'y Secretai'y
Mrs M Fluyley
Vice ClxAiJ'niaii
Mr D J GEbson
Honoi'ai'y Tregyuiei.
Mr T Qiiantrthll
Priiicipal orrice
The Cominiinity Ceiitre
Wakenian Road
Boiii'ne Et)d
SL8 5SX
Charity Registi'Ation Number
300236
Banliei'.%
CAF Baiik Ltd
25 Kijigs Hill Aveiiue
West Malling
Ilent
ME19 4JQ
Iiidependenl Ex8minei'
Stuling Gix>vc Accountants Limited
Tliames HOl￿e
Boiirne End Business Park
Cores Elld Road
Boui'ne End
Buckinglianisl)IlE
SL8 SAS
Poge I

Boui'ne End (IluckiiighAinshire) Cominuiiity Assoeii4 tion
Trustee8' Report
-rhe ti-ustceg pl.￿ellt the annual L-epoit togethei. witli tlie finanLial statemejils of tlie chai'ity foi. the year ended 3
Dcceinbei. 2020.
Objectives Actii'ities
Objecls lliJÉl UIFILS
Tlie chatity's Objects are to promote sucli Cliai'ilable Piiri)osE oi- Chai'itable Piii'po%es &$ ilie Triistees shall in
tlieij. absolute dis¢i-elioii tl)iiik fjt. Sucli Objects includc but al'e not lirnited to tlie folloiving..
-to pi'oinole Ilie benefit of the ijiliii l)itaiits of Boui'iie Elld and Wooburii and the neiglibourhood tuged)er defjjied
iii tl)e Ivooburn aiid Boui'ne Eiid pai'ish
-to riaintain 2nd Inanaoe the Bouine End Conimunity Ceiitre
-to proinote sucli other Lliaritable purposes as iiiay froin liiiit to tii)ie be detei'mined
Tlie objects otthe Associatioii are to..
a) pi'omote the bellefit of tlie inliabilants of Bouine End & Woobiii'n and the ncigliboui'hood togetliei. defined by
Wooburn Paiisli (heiriii¥ftei' Called 'ilJe ai'ea of beiiefit") witliout distinction of sex, %exual oi'ieiiiatiod, ra¢e or of
political, ieligious oj. other opiiiioiis, by associating togetl)er the said inliabitanis Jnd the local auihoriiies,
voliintai'y and otjiei. organisations in a coininon effort to advance ediicic lion and to provide facilities in Ilie
intei'esls ofsocial welfare lor reci-eatioi) and leisui'e-time oocupation wRth ilie object of iinproi'ing the conditions
of life foi. tlie said inhabitants.
bl establisli, oi. se¢Lire the est2blishnient of, a Commuiiity Ceiilre aiid 10 maintain and nianage the sainc (whetlier
alone or in co- operatioii with aiiy local autliority o¥ oihei. person oi. body) in fiJi'tliei2nce of tlies¢ objeets.
c) Vi￿l￿ott su¢li oiliei. charitablt pur￿)seS as may fitni time to time be detertnined.
Objeclives, sli'uiegie.f iiisd Iiclivilie.F
The Coniiniinity Ceiiti'e
Tlie Association niaiiages Boiiitie End CoiDllluJiity CeJitiE which was opened in 1967. Tlie Centrc building aiid
land is leased fKOJii Bii¢kiiiohaiiishire County Loiincil on a 99-year lease at a peppei'coi'ft rent. This piDpeity is
Iield iii tiust by Ilie Official Ciistodiaii for ("hai'ities.
ie Associatloll has 3 employees
one full-tjiiie and aiiotlier pail tiine botli WOTking in the Ceiilre Office
pi'oviding adtlllnlsti'atiwe and facilities siippoi-l aiid a cleanei'ljaiiiloi-. The Association dei)ends iii)oii the
Colltiniiittg sÈippoi'l of volunteeis fiDiiJ all parls of tlie coinniiinity foi. all otlicr Slip￿lt and nianagement.
Tlie Associalioii's aiii) has alivays beeii to pi'ovide fii'st class facilities at affordable pi'ices for vulLllltary
iiiiisic, dyaiiia, si)orl. e¥eiii8e and historical ieseai'cli
Liiideitakei) by groiips froiii pir-scliool age lo 'seniors'.
We are also delig11￿d to contiiiue to play host to Headway, a cliai'ity lielpiiig tliose wlin hav¢ suffeiyd byain
Page 2

Bourne Lild (Buclcinghamsliire) Cominunity Assoeiatioii
Trustees, Repoi't
Piiblie beJiÉfil
We have five halls/rooJiis which ¢an be Iiired to groups or iiidividiials froii) the local coininunity and
surtx)uJidii)ts avea.
In aiTditioJi to oui. oivn eveiits, #ctivities lor Il)e local coinmuiiity sncliide tlii'ee coffee mominas, a visitiiig
podiatrist and Good Neighboiirs lun¢lies in coiijuiiction witli Wye Valley Voluiiteei's. All our activities liad lo
stop al)ruptly Marcli alld there was little take Lip later in tlJe yeai.. We look foiward to being able to ivelcoane
people to tliese activities soiiietiiiie iii 202L.
Tlie tTUStees confiiTh that tliey have complied with tlie reqijiiemtnts of sectioii 17 of the Cliarities Act 2011
Iiave diie reg8rd to the public benefit guidance publislicd by the Cliarity Cominission fol. Englaiid aiid Wales.
Aehr¢vements perfDi￿1￿1lct
The yeay started ivith oui. i'egular w¢elily nd Inoiitlily events iiicliidii)g tsble top sales, ja7z, dance classes,
ches5. shoi'l Inat howls, petanque, darts, badiiiintuii, flowei. ai"r2ngiiig, bingo, ceiitlETalk.q, quizzes and crib.
%adly, all these aiid privaie hires liad to cease wl)eJ) tlie fJis1 lock-doivn was annoiinced in Mai'cl).
The Centre closed on 19tli Mar¢li and i'eopcned on fue5day 18t Scptember ivitli Ismited hirings.
Dui'ing this lock-llowii period the May Woolleiion Hall and the foyei. pliis Cori'idor were decoi'ated. Also
prepai?Lions were made to tllake the Centre COVID-19 se¢ui'e pi'ior to Il)e reopenijig tsf the Centre.
The Foriiin PlayeL'S are a friendly draiiia club who mcet at tlie Coinmunity Cent¥e and use our stage facilities.
Tl)eii' only productioji in Janiiary 2020 twas Ilie paiitomime, 13eauty and the Beast, tlie sci'ipt of which was
written by one of tiieir metnbets.
Oui. popular centi'eTallis stal'led in the New Yeai in the Centre biit aftei. lockJoi¥n tliei'e were two talks on ￿01m
to piyjvide a social oiitlct. The Cincima piit on three films two fiill sci'eenings and one with COVID19 social
distaii¢iiig. -rhe tnoiitlily bar quiz had oIie session October and one onlii)c ali Decei?Ibei'. Jazz liad three
Inonthly sessiotis ivhi¢l) wei'e very ivell dttended aiid tiie Indoor Bnot sales werc in February and Mai'ch. All
otlier raising eveiits were closed diie to COVtD-19.
T]ie Cenlje lias been opened, when allowed, foi. sotne hireys but tlieit were sigiiifjcaiitly less liirei's tlian n017nal.
Tai'get magazine is pix)diiced 6 times a year but tliis yeJi' we were iinable to di51ribiite it in Aprtl and Jiin¢, We
Irsiimeil piibliclltion iii Autsiist and piiblished siibseqiienl inagaziiie5 Octobti. and Deceinbcr. fvlany diéuths tt)
Bari'ie Penfold, tlit Editoi. aiid ilie teain of distributOlS
the maoazinc is very iiiuch appieeiated tspecially by
lose who are uiiable to mix ii) tlie coiniiiiinity dui'iiig this C.OVID-19 pandeiiiic.
We stai'Led ali oii-1iIie nioiiilily neiv81ctter to coiiiniunicate to menibers of Ilie A5sociatioii aiid those who arc
atteiidiiiul liave atteiided oui. evciits. We plaii to Coiititiue i)i'oducing tlie newsleltei. foi. the fiitui'e.
The bai. reopened on L2tli August biii Iiad io close on 4tli Novenibei- due to resti'i¢tioiis.
Page 3

Boui'ne End (Biicliiiigliamsliire) Cominunity Association
TrusteL8' Repoi-t
FinAneial revieiv
Tlic accounts are stt oiit on pages I I to 25.
Tlie fiiiaiicial i)osition of die charity was signifjcaiitly affected by tlie COVID-19 p2ndemie as tl)e CoiniuEiiiity
Centi'e was forced to close dui'iiig tlie lo¢k-doivns.
Reveiiue was reduced both in tems of liirinu and, with the reduced opening of the bai. operated by BouTne End
CA>mmunity Ti?ding l.td. no revenue was Feceived fmni this Wdliiable source. Ovei211, the ceJti'e income was
£84,495 beloNv budget.
Tlie rhai'ity reLeived 2 gi'ants via Wycotjibe District Coiincil totalling £1 1.334 a% assistancc towai'ds tlie advci'se
effect oii oiii. fiiiaiices aiid £17.636 was I'eceivtd uiider the Coronavirus lob Reteiition s¢hem¢ to lielp with
wages costs whilst the centre was Glosed.
We also received a £IO,OQO grant fiDm the Parisli Council foT impl￿vement projects, but tliese did Jiot take place
in the yeai. and so will be can'ied out at a suitable Lime iii the future.
As tlie Centre was indLtive for d subslantial part of tlie yeai. costs wei'e i'edu¢ed and wlieir ym)ssible staff118ve
been fiij'loiiglied. Diie to tllis, operating costs weiE below biidget by £44,441.
There wa% a deficit for tlic ycay of £18,940 12019 sui'plus of £10,109). At the year-end reserves siood at
£228,936 (2019 £247,876)
Ptslicy oil re&ep'v
Ollr exisiing poliGy IS to liold betweeii six aiid livelve nioijtlis aiincial expendituie as a real reseive. We defiiie
IEal resei'ves as net curi'eiit assets. Tlii5 differs from il)e Geiiei?I reset've appeaiiiig on the Balan¢e slicel by
excluding capilalised exijenditui'e on Ilie fabi'ic of tlie buildiiig artd on fixtui'ts and fittin(Ts which ivould be
woitli5ess slioiild they need to be qold. Oily iict ciiyrent as%ets at th¢ eiid of 2020 were £171.183. Tliis Itpi'esents
abolit 20 mont115 of expenditiir¢ ¢x¢liiding depiEciation at tlic end of 2020.
Plaiis foi. llltuve petiods
Aijpis aijd key objeclive$forJsiIiirÉ￿1.iO1jS
All of oiir futui'e plans liave l)eeii put 01) liold for the moment, due to COVID-19. We planned to liave a second
Cinemtl scj'eciiing each illollth to piDvide a ivid¢r vai'iety of filin5 and to J'e-slait thtt anniial oirliesii'al coijceit in
Oclobet., We intend to iiiipleinenl tliese ivlien COVID-19 JEslrictions at]d public confIdence alloiv. We also p12n
to brintt the ceiitiETalks baLk lo the Ceiitre witli additional 5ti.eaiiiii)g to hoiijes if requii'ed.
Structui'el goveriJAiice And inaiiageiiient
Nuiuie ofgoiiej'iiiiig rfociiNpieiil
Tlie tliai'ily was coiislitiited on 14111 NJIay 1964 and is governed by the constitLltion last atnended on 14th April
2003, it is an iiniiicorporated association.

Bourne Eild (Buckiiiglianisliiye) Community Association
Trustees, Repoi't
Reel'ilil￿1eF1l uiid uJ)poiNilFNieiil ollr£islees
Ti-ustees al'e noniinated by each Section of tlie Associaiion, Affjlsated Group Meiiibei. and Staluloiy Aiiil)oYity.
These are appointed each year at tlie Anniial General Meeting. Tlie AGM also elect5 a number (Jf the individual
Itienibei's as Ti'iistees to represent thein. The Trustees ¢an appoiiil Dew'fi'ustees to fill vacaiieies.
Tlie Tiustees who seived duiiiig the year ale as showji below. All l Lwstees give theii. time fi'eely and no TJusLee
reniiincration was pai(1 in tlie year. Tlie Jiiajor i'isk5 lo whicli tlie charity ss exposed, as identified by die Ti'iistees,
liave beell revieiwed and syst¢ins have been established to mitigaÉe those i'isks.
Ai'ruiigeiiieiilsfoj'selliiig Iiéji i)iapiug*J>ieiilpersoiiiiÉl réiiiiiiieralioii
Tlie pay i'eview ig cari'i¢d oiit by the Officers and a ircoinmeJdaiion is made to the Managejnent Team for theii.
approval.
l'ust
Tlic following persons served as TTUStees li) tlie year..
l)ave Gibsan
Mike Judge
JaiJe CottiEIIO/o
Bryce Allen
like Appleyard
Geoff Boiirne
Leigli Robiiison
Pat Semot]
cl￿Ve Givilliam
Diane FIall
Kareli Larkin
Stuait Smart
Val Clark
Chrissie Hayes
Bill Hudson
Sai'ah Little
Adam Smith
Jallt Clerke
Law* Manning
David Stewait
EIIF
Pat Clitheroe
Keiry Hudson
Myra Hurley
Paul Hurley
Liz Huttoii
Jol)n Marsh
B8ri'ie Thomas
Rogei. de Coverley
Toiiy CIDssman
Douglas Fergusgun
Dave Foster
Liz Payne
Bari'ie Peiifold
Keitli Tomkirts
Sue Wagiier
Sue Weston
TY¢voi' Qiiaiilyill
Peter RobitL5
Gary Jolinson
Pete Webb
/fj CottiEII seived iiiitil 08108120 * Baiyie Tlioma% served frt)ni 07110120
Page 5

Boiirne Fiid (Buclcingliamsliire) Community Associatioii
Trustees, Report
Oigrtllisffiloiiftl styiicliiie
The Nlartagei)eiit of the Charity is as 51iown below..
Offioers.
. SeG.tip.n&. .
Managing Trustees
Management Team
Mtnce
Team
Stage
Team
Events
Team
Publici
Teani
Target
Team
Finance
Team
centre
Talks
Team
centre
Jazz
Team
Cinema
Team
Website
Team
Page 6

Bourne End (Biickinghamshire) Community Association
Tru5tees' Repoi't
How the ehai'ily JllaIies decisions,
Tlie management 5tiuclure of Lhe cliai'ity is ii % follows..
The Officers consist of Chairman, Vice Chairiaan, SeciEtary, and Treasurer
The Manatreihent Teani, consi8tiiio the above plits individua15 who liave been elected by th¢ tn]stees to be
involved in tljc iut]lliiig of tlie centi'e soiiie of whicli al'e involved in the teams mentioned below.
Various Teains sii¢li as Pllblicity, Events, Maintenance, Target who actively develop ideas aTrd pi'oposals to
iillprove 21)d develop the offei'ings to tlie local ¢onimunity.
At the reglllai. ￿lanagement meetintt the Offi¢ei3 and Teams repoit to the LVIanagement nieetin(p and pi'opo8215
air di5¢ussed and a decision is made wliether to I"¢coninieDd to the Trustees at tlie next Trustee MeetitE.
The day to day managing of the centie is can'ied out by tlie Senioi. Administsttor.
RelatioT]5hips ivit]i related parties
BoiIi'ne fi nd Coillmuijity Ti'&dinoF Ltd
This company runs the bai. at the Commiinity centre ￿ld the cliarily ch2rge an octupational li¢¢nce to the
compÈny wlien a profit is made.
Tlie charity did llot chartse the company this ye21. as & loss has been mcide due to the bar being i￿a6[e to be open
at titne5 throughoiit tjie year due Covid l() J'cstrictions.
Vinancial It)strllmenÉs
ObJe¢l$vés uijdpolicies
Tlie ¢liarity'.% activities expose it to tk niiiiTrbei' of financial risl(s ii)cludllig ci'edit i-isl cash floiv I'l511 and liqiiidity
I'l51c. Tlie use of finaiicial dei'ivatives is govei-iied by the charity's policies approved by tlie board of tiustee%,
wliich pl￿vide WTitteJi piijiciples oil the use of fiiiancAal dei'ivatives to nianage these risks. Tlie cliaTity does iiot
use deiivative fiEun¢ial insli'uineiits for specLilative purposes.
CusliJ7oiv i'i.gk
The charity niaintains a hi(tli level of cash reserves to mitigate casli tloiy I'isk
Credii risk
The charity's pi'incipal fJiian¢ial assets are bank balaiices aiid caslTr, trade and other I'eceivables.
Thc chai'ity's Credit i'islc is prin12rily alti'ibiitable to tts ti'ade I'eceival)les. The amoiiiits i)i'esenlcd in the balance
sheet are net of £illowaiice5 foi. doiibiftil i'eceival)les. Ali alloivance loi. impait'inent 15 Inade wlieiE tliere i5 an
idenLified loss event wliich, based on pi'evioiis expeiiei)¢e, is evideiice of a i'eductioii iji the i-ecovei'ability of the
casli flows.
Liqi<iflily ris1(
The clicirity seeks to inaniioe fiiilkiicial i'islc by e)￿lIrIng siiffi¢ienl liquidity is available to iiiect foi'eseeable needs
and to iiivest ￿sh assets safely and pi'ofitably.
Tlie anJJLial iepoi't Was Pl)roved by lh¢ tsustees of the charkLy oi)
ijd sigiied oli ils belialf by..

Boili￿e End IBiicl<inghAmshii-e) Conimunity Association
Trustees, Report
Mr DG 105ter
Cli8ir dnd Maiia8jJl8 Tr118tee
Pagc 8

Boui'ne End (Buckinghgmsliii'e) Community Association
Statement of 'fi-ustees' Responsibilities
Tlie trustees are respojisible for pr¢paring the trL)St¢¢s' t¢porl and th¢ finAncial s￿lements in 2cwrd&nce with Ilie
Ujiitcd Kitrigdoni A¢¢oiinliikg Sland8rd$ (Uiiilcd Kingdotn Gcii¢rally Acc¢ptcd Accoiinlin8 PraBlicc) and
applicable law and r¢giil8tions.
Thc law Applicabl¢ to charities r¢qiure8 the tru8tees to pr¢par¢ finRncial gtatemcnts for c&¢h finaiicial y¢ar which
81Ve a true and fail view of the stsle of aff2iis of the cliarily and of the incoming resoiirces atMI applicalion of
resoiiroes of lh¢ charity fnr that P¢Tiod. Tn pKparin8 the8¢ financial 8latem¢nls, th¢ Ini$lc¢s atc rtquir¢d to..
obstrve th¢ Intlliods and piinciples in tli# Ckniilies SORP,
ake judgenienls and eslimales (hal r¢&sonable piudtnt"
stat¢ wheth¢r applioablt accounting standards have been followed. subject to 8ny mttteti81 depArture$
prepare Ilie financial slatemenls oil th¢ goiiig concern basis iinless it is inappropTj&te to presume tliat the
Charity Mryll ¢onthttii¢ in bLtsin¢8S.
Tlic triistees are respoiisible for keepi118 propel &ccoiiiiliii8 records tliat discSose Iviili r¢8sonabl¢ a¢¢ura¢y al any
ti￿e th¢ fiiiancial posilioii of th¢ cknrity Riid ¢iiabl¢ them to enSil￿ Iliat th¢ fiiiancial stat¢ment5 comply with th¢
Cliarities ALt 2011, the applicable Charities (Accoiiiils Repoirtsl Re8ulatioii¥, Ihe provisions of the
con$litulion. 'fhe Inist¢es ore 8150 r¢5ponsiblc for saf¢8iiardin8 th¢ ass¢ls ot. th¢ chanty and lien¢¢ for takn-ng
reawnable 8tep8 for the pr¢vention aiid deleclion of fraud and olli¢i iir¢niilaiiti¢s.
Approved by the li￿leeS of the chllrity OD
And signed on ils behalf by..
Clitiii ttiid MaiuLTinu Tru8tee
Pa8¢ 9

Boiirne fJl nd (Biiekinghamshii'e) Cominuiiity Association
Independellt Examinei s Rei)ort to the ti'ustees of Boui'jie Ei nd (Budiinghainshire)
Cominuiiity Ass()ciation
I repoi'l to the ¢hai"ity tnistees on my examination of the a¢counts of the ch￿.ity for the year ended 31 De¢enib¢r
2020 which al'e set out on pages I I to 25.
Respective i'espDn$il)ilities of tyustecs and exAminer
As the chai'ity's triistees of Bourne Biid (Bii¢kinghamshirc) Community Associatiot] you ￿'e responsible foi. the
piepai'ation of tli¢ arcounts in accordallce with thc requirements of the Charities Act 2011 ('tJic Act,).
I report in i'cspect of my exaniiiiation of the Bounie Eiid (Buckinghamshir¢l Conuiiuiiity Association's 1< ¢COUnts
carried out linder section 145 of th¢ 2011 Acl alld ¢ariying out my exami1i2tion I have followed all the
applioable Directions giveii by the Chai'ity Coiniiiissioii Linder Section 145(5llb) of the Act.
Iiidepeildtnt examillci. s st8tement
I liave cojnpleted iny eXal￿natiOn. I c(Jnfinn that no matersal tnatters have conJe Èo my attetjlion in coiinection
with tlie examination giving me caiise to believe that in any material respect..
accounting recoi.ds ivd'e not kept ill respect of Bourlle End {Buckin￿lam5hirel Community Association a5
requii'ed by section 130 of tlie Act. oi.
2. the accounts do not accord with t1105e i'e¢ords', or
3. the accol￿tS do not tortiply witli tlie a¢¢ounting requii'ements ¢oncei'nillg the form and content of accounts
set out in die r.harities (Aceount5 8]Id Reporis) Regulations 2008 oiliei. than ￿)Y irquii'ement th%t the
accouiits give a 'tiiie and fail. view, which is not a tnaLter consid¢ied as part of an independent
ex8mination.
1113ve no concerns and have comc acTOSS no other matters iii connection with the examination to which attejitio
sliould be dra￿1 in this rei)c)rt in order to ellable 8 proper understanding of Ilie accounts to be reached.
GEaru]i Picti'o Amasanti FCCA
Stei'ling CJi'ov¢ Accoiintants Liniited
Bournt End Blisiness Pa
CoiEs End Road
Boui'iie End
Buckiiiuhamshii
SL8 SAS
Date..
Page 10

Ilourne Eiid (BiickiJ)gliamshii'e) Community Association
Statement of Financial Activities for the Yeai. Ended 31 Decembei. 2020
lJni'e8ti-icted
fuiids
Re5ÉrÈited
funds
TotAI
2020
Note
Income aiid F.ndoivinents frtsiii..
Donatioiis and legacies
Cl)aritable activilics
Investment income
Other income
13,264
42,075
1,152
4,945
27,636
40,900
45,006
1.152
4,945
Total income
61,436
30.567
92,003
D.ip¢iJditure on:
Raising luiid5
Chbi'italyle activities
{5,390)
{105,5531
(5,390)
(105,553)
Toial expendituir
Net lexpenditUTeifincome
Gross transfers between fuiids
1110,943)
110,943)
149,507)
20,567
30,567
(20,567)
118.940)
Net Jnoveinent in funds
{28,94a)
10.000
{18,940)
ReLDiicilialioii of funds
Total fuJid5 brought foiTrvaiyJ
247,876
247,876
Total fi]iid8 Carried forward
19
218,936
Uni'esti'icted
fuEid5
10,000
Re5tJ'icted
furt(l$
228,936
Total
2019
Note
Ineoiiic 911d Eii(loii'Jiieiits fi'oin:
Donatioiis legacies
Chaviiable activities
Inveslnieiit Iiicomc
Otlier iiiwiiie
2,895
144,018
717
4,212
2,895
147,159
717
4,212
3,141
Total iiicoine
151,842
3,141
154,983
i Kpeti(lilure on..
Raising funds
Cliai'itable activities
Othei. eN)eiidittiYe
15,5831
{lJ6.0001
(3,291)
(5,5831
(136,0001
13,29L)
Total expenditui'e
1144,8741
144,8741
Net incoitte
Gross transfei'$ betweeii fiinds
6,968
3,141
3,141
10.109
Net imoveineiit iii funds
10,109
10,109
Tol%1 fuiids bi￿lig11t foiTr¥ard
Toial fuiids ¢aii'ied forw81'd
19
247,876
'nie notes on pag&8 14 to 25 foiih ali iiiieg1-al pait of tliese fitiaiicial 5t3tenieiils.
Page I I
237,767
237,767
247,87CI

Bou)'ne End (Buckinghamshiye) Comiiiullity Assoeiatioji
Statemeiit of Finaiicial Aetivities foA' the Yeai. Ended 31 Deceinbei. 2020
All of the charity'.% aetivities derive fiy)Im continuing operations dEiring the above twa periods.
'fhe funds biEakdowi for 2019 is slioNvii iii iiote 19.
Tlie notes oji pages 14 10 25 foini ali inle21?I Iiail of tlJ£se financial stateinents.
Pd8e 12

Bniii-ne End (Bucliinghainshire) Community Associatio
(Registi'ati(>n niimber: 300236)
Balance Sl)eeÉ a5 Al 31 Deceinbei. 2020
2020
2019
Note
Fixecl assets
Tun8ible ass¢ts
Cui-l'ellt R55ets
D¢bloi8
CAsh lll blnk and in hand
14
57.753
62,629
7.134
185,990
193.424
45,457
165.786
211,243
16
Cre(litoi's'. AtTrQUE)Is tAlling (luc ivitliin ollc yellr
17
22,2411
125.996)
Net cuill'ejit nssets
171,1113
185,247
NEt fissets
228,936
247,876
in(Ts of tht ehaL'ity'.
Restricts(l income funds
10,000
UniEsti'icted in¢oEne fui)115
Unreslri¢t¢d Iiinds
218,936
228,936
247,876
Trjtlll thnil5
19
247,876
Th¢ finaiicittl statements on paoes 11 to 25 approved by Ili¢ Iriistecs, and auth0ri8¢d for issu¢ on
è.1.1IW.I signed trn th#ir belialf by..
CT E,-oslcr
Cliair &iid Mal￿gillg Ttuslee
Tli¢ iioies on pa8es 14 10 25 form ali iiitegral part of th¢$e fin8n¢ial slat¢in¢nls.
Pa8¢ 13

B()urne Ei nd IBucliiiigliamshii-e) Communily Association
Notes to the FinaiiciAI Statements for the Year Knded 31 J)eeember 2020
l Accollnting policies
StAteillet)t of LompliiiiiLe
The financial siatoments have been prtpared in a¢¢oi'dao¢e with AccoiiniiRg and Repoiting by Cliarities..
Statement of RecomJnet]ded Pi-acli¢¢ applicible to cliai'ities Pi-¢p￿1ryg their accoiiiils in accordancr with tlie
Financial Reyortlllg Staiidard applicable in the Ut< and Repiiblic of ITeland IFRS 1021 (effcdive l Jaiiuaiy
2015) - (Charities SORP (FRS 1021), tjie Finaiicial Rcpoiling Standaid applicable in the UK and Rcpublic of
treland (FRS 102) and tl)e Cl)ai'ities Act 2011.
Bisis of preparation
Boiirne F,nd (Buckinghamshire) col￿n￿nItY Associatioii meets tlie definilion of a piiblic benefit eiitity uiidei.
FRS 102. Assets liabililies are initially retognised at Iiistoi'ical cost or ti31￿aCtioN vali1¢ unless otheiivise
stated ill the relevaiit accouiiliiig policy notes.
Exemption fi-om pi'epai'ing R casli lloiv statement
The chai'ity opted to eai.ly adopt Bulletin I publislied on 2 Febivary 2016 aiid have therefoye not iiicluded a cash
flow gtatcment in these fJiian¢ial statements.
Goiiig conr.ei'n
The trusteeb cortsidei. that there are no material uncertainties abolit the charity's ability to continue as a going
coiicein.
lthcome attd etidoivtnents
vo1iint￿Y incoine inclu(IiAg donations, gifts, legacies and giants that provide col'e fullding oi. arE of a g¢neixl
nawi'e is I"e¢ogiiised ivhen the charity lias entidejiient lo the income. it is pnbable that tlie incoine be
I'eceived and tlie amount tail be measui'ed witii siiffi¢ieiit reljability.
Donations aiid legaGies ale ircognised on a receivable basis when I'eceipt is probable and tlie amovnt can be
Grnnts reeeivable
Giant5 are J'¢GDgiiised when the cliai'ity lia5 an entitlement to the fiinds and any conditions linked to the ￿allts
have beeli niet. WlIEI'e perfoi'iiiaiicc colid￿tionS Al'c Attaohcd lo the grant and are yet 10 be met, the ineonie is
re¢4tsiiised as a liability and incliided on th¢ balaiice sliect as defeired in¢ome to be i'eleased.
Defeiie(l iiicoRiie
Delei-red iiicoinc represents ailloiints L'eceived for thture periods aiid is released to inGoniiE]g i'e5uuices iii tlie
pei'iod foi. Ivhi¢h. it has been i'eceived.
Intei&st is Itix)8iiised ot] at] ac¢ruals basis ￿ld incllided in the pei'iod iii wliicli it J'elateS to.
Page 14

Boiirne E< nd (Biickinghams'hire) Community Association
Notes to the fiinanci21 StaÉements foi. the Year Ended 31 December 1010
riJxp¢ndituYe
All expenditure is recognised once there is a legal or ¢onstru¢tive obligation to Ihal expeiiditkllE, it is pi'obable
scttlemeni is reqiiired and tlie amoiint can be iiieasiired reliably. All costs al'e allocated to tlie applicable
expenditurc heading that aggregate similar cusis io 11)ai category. Wliere costs caiiiiot bc dii'ectly atlribiited to
paylicular lieadings they lidve beeAi allucaled oji a ba5lS COllSlSteiit witli the iise of re5nuI-¢es, with ctiiti'al Staff
cusls allocated oil the basis of (iiiie spciit, and dcprcciation cliai'ges allo¢ated on tlie portion ol the asset's use.
Othei. suppoi'l cost5 are allot2ted based oti the 5pre*d of staff costs.
Rftisiiigfiiiids
rhese al'e costs incuj'ird attractirtg voluntary income, the mat)agenient of illveslments ai)d tliose ineurred in
tradino activities tlial raise flind5.
Cliurll￿bI£ llciliijijes
Cliai'itable expenditure coinpi'isc.% t1105C COSt5 in¢ui-I'ed l)y Ilie chaTity in the delivery of ils activities aiid sejvices
for its beneficiai'ies. It iiicludes botli costs tliat cali bt allocared diiECtly to such activities and Iljose cosis of all
indirect I￿tLIrt necessaiy to SUPPOrt them.
Support costs
Suppoj't cost5 iii¢lude ¢enlral fiinclions aiid hav¢ been allocated to activity Cost eategoi'ies on & basis Consistent
with the iise of resourc¢5. foi. example, staff costs by the time spent aiid othei. Costs by tlieir usage.
Governanee eosts
These iii¢lude the costs attribuiable to tlie Ch￿ity'S coinpliance ivith coiisiitutional and statuloiy reqiiirements.
llcluding audit, sirategic tiianagement and trustees's meetlllgs and rein)bui'sed expense5.
Government grstiits
Goveriimciit grants alt Tecognised ivhen the eliai'iry has at) eiititlement to the funds atid aiiy condition5 liiil(ed to
the g12ni% liave beell niet. Gmnls are classified as irlating either to reveniie oi. io assels. Gi'ants I'elatiiio to
IEvellue air recogiiised in income over the period iii wliicli Ilie i'elaled costs are recoani5ed. (irants Yelatino
to
assets are recognised over ilie expected iisefiil life of tlie asset. Wljere part of a gi'ant ￿ latino to an asset is
defeii'ed, it is i'ecognised a5 defeiyed incoii)e.
T8Xkltion
Tlic charity is considered to pass tlie tests set out in Pai?graph I S¢liedule 6 of tlie Finance A¢t 2010 and
tlierefoi'e it meets tl)e defiiiiiioii of a cliarilable conipany foi. UK coi'poration lax i)uiya.qes. Accoi'dintsly. tlie
cliariiy is putentially exe131Pt fioitt laxatioii iii ie5pe¢t of iiiconie ar cai)ital gains r¢¢eived ivitliii) c&ttuories
coveied by Cliapler 3 Part I l of Ilic C.orpornlion Tax Act 2010 or Se¢lion 256 of Ilie Taxation of Cliai'geable
Gains Act 1992, to the extent that 8Lich in¢oiMe or gains aiE applied exclusively to charitable yiiiposes.
T#Jigible fixed assets
Individual fixed assets costing £100.00 or iiiore al'e iiiitially Ircol￿ed at ¢o%t, less ally 5ub5equeni a¢ciiiniilated
d¢pi'ecialioJi aiid siibsequuil accuinulated iini)aim)cnt losses.
Depi'eciatioii iii(l Rtiioi'(i5Atioii
Depitciation is provided tangible fixed assels $0 as Ic) wi'ile off Ilie c05t oi. valiiation, less any estiinated
J'esidiial value, over Iljethk exp¢tled iisefiil econoiiiic life a% Follows..
Page 15

Ilourne Ei lld (Buckillgliamsliire) Cnmmiinity Assoeiation
Notes to tlle FinanLial Statements for the Year Ei nded 31 December 2020
Asset cla55
Fixiuie, fittiiigs and eqiiipinent
Leaseliold iiiii)IDven)¢nts
Depj'eciation niethod gnd i'Ate
10.250/0 Straight line b2SiS
2_IOOh straiglil line basis
'I'tAde debtot'5
'riade dtbtoi"s Ai"e amounts diie from ¢iistoin¢rs for merchlndise sold oi. seiviees pei'formed in the ordinaiy
eoiit'se of biisine55.
TrAde debtors are recogt]ised initially at die Iransa¢tion pi"i¢e. Tliey air subscquently measui'ed at ailloitised cos*
usiiiu tlie effeclive intei'est metliod, less piovisioii foi. ijiipairiiieiit. A provision for th¢ iinpaiimeiit of tt'ade
debiois is establislied iyli•i tliei'e 15 objeclive ¢videiice thai ilie cl)ai'ity will rtoi he able to colle¢t all &nounts due
according lo the oi'iginal tellM5 of tlie I'eceEvable5.
Casli cash equivalellts
Casli and ¢ash equivalcnts compris¢ cash oil liat]d aiid call deposits, aiid otlier shori-term higlily liquid
investinents that are I'eadily convertible to a known ainoiint of cash alid arc subject to insignificant risk of
¢liange iti value.
TJ'Ade ciEditors
'ri'ade ei'editors are obligations to pay for goods or services that liave beeii acquired i&1 the ordinary couyge of
biisiness fi'om siipplie13. Accounts payable aiE classified as ¢iiritnl liabilities if the does not have all
Iinconditional i'iglit, at the end of the repoiliiig period, lo defer 5ettleinei)t of the creditor for at least twelve
months after the repuitiiig date. If there is an iiiiconditicjnal I'iglit to defer settlement for at least twelve iiiollths
aftei. the Irwrling dale, they are presented ts noii-curi.ellt1sabilitie%.
These al'e recoonised initially at the ti2nsa¢tion pri¢e aiid subsequently measuiEd at ainollised cost USlll8 tlie
effe¢live iiiteie8t Inetliod.
Boi'i'owiiL£S
Iiilei't5t.bearirtg boriDwii188 are itsitiilly ￿cOrded at fair value, net of trAnsa¢iioii costs. lllteres¢-beariiig
boi'rowings are subscqiiently cari'ied at aniorti%ed cost, witli tlie diffei'ejice between tlie pt'oceeds. iiet of
ti'ansa¢11011 CQSts, aiid the ainount duc on rcdeinption beii)g recouiii5ed as a cl)arge to tlie State51)eiil ot Fiiiancial
Activities aver the pei'iod of tlie i'elevaiii LK)I'l￿WIllts
Interest expeitse is ¥ecognised on the basis of tlie effective interest metliod and is included in intei'e8t payable
and siinilar charges.
BoiYowin8s ait classified as curreiit liubilities uiiless the cliarity has ali uncoiiditional I'ighi tu def￿. settleineiit of
tlie liability foi. at least twelve rnonths after tlie Irwrting date.
Fiiiid 5triEctuie
Uni'esli'icted incoine fiiiids are geiieTal fiinds tliat aye available for use at tlie trustees's discietion iii fiirtlieraiice
nf Iht objeotives of the ¢h¢ll-ity.
Restricted iiTrcome fuiids al'e those doiiated foi. use iii a pailicular ai'ea oi. for specific purposes, the use of which
is reslricted to that aiEèI OI. PIII'P05e.
Page 16

Bouvne End Olucliinghainshii'e) Corninunity Association
Notes to the FiiianciAI Statements foi. the Yeai. El nded 31 December 2020
Pension.% an(1 otliey po%t retiyeincllt obligAtinns
Tlie chai'ily opcrates a defined ¢onti'ibiition pe115ion s¢lieme wliicli is a pension plan under wliich fjked
contribiitions are paid into a pension fund aiid tlie cliarity no legal oi. constl-Li¢live obligation to pay furtliei.
Contributions evcn if the fund does not liold 5UtTiciei)t assets to pay all einployees the benefits Irlatlll8 to
employee service in the cui'ient and prior pei'iods.
Contributions to defiiied contribution plaiis are LEcogiJised in tlie Statement of Financial A¢tivities ivhen tliey are
due. If conti'ibutioii paynient5 exceed tlie contribiitioii due for service, tlie excess is recogiiised as a prepaymeJiL
2 Incon)e fyoni donations And legaeits
Uni'esti'icteil
fuii¢J%
Genei'al
Restrieted
funds
TotAI
funds
Dojvdtioiis and legacies.
Donatioits fToni individuals
Grants, incliiding capital grants,.
Goverllineiit graiitS
Graiits from parish council
Individu￿ subscriptions and affjliation fees
468
468
11,334
17,636
10,000
28.970
io,ooo
1,462
1,462
TotAI for 2020
53,264
27,636
40,900
Totfil foi. 2019
2,895
2,895
Uiii-e5ti'icted
Restiicted
fvnds
TotAI
fuiids
GeneYAI
Ri)om IJiiE
Target Inagaziii¢
Events
22,545
17,550
1,980
22.545
20.481
1,980
2.931
Total for 2020
42,075
2,931
45,006
TotAI foy 2019
144,018
3,141
147,159
Page 17

Bourne Ei lid (Buekinghamshire) Comniiinity Association
Notes lo the Fiiiailcial Statenients for Ilie Year Eilded 31 Deceinbei. 2020
4 Iiivestinetit IEicoine
lJni'e.%ti'icted
funds
G¢n¢i'al
fuiids
Interest I"e¢eivable and similai. in¢ome,'
ItiteiE5t receivable on ban1( deposits
1,152
1,152
Total foy 2020
1.152
1,152
Total for 2019
717
717
5 Otliei. income
Unre5ti'icted
fuÈids
Tot21
funds
Solai. partel geii*-ated incoiiie
4,945
4,945
Totftl for 202
4,945
4,945
Totsl for 2019
4,212
4,212
6 Expeiiditui'e oil i'aislng funds
Otliei. eost5 0fg¥neixtiEig doiiitioiis aiid legaeies
Uiii'csti'icted
'rotal
fiinds
Note
Wages and sfilai'ies
Social security Costs
Pension costs
5,078
232
80
5,078
232
80
-I'otal foi. 2020
5,390
5,390
I'otxl for 2019
5,583
5,583
Page 18

Bourne Eiid (Biicliingliamsllire) Comniuiiity Assoeiation
P4otes to tlie Financial Statemeiit5 fny the Year Ended 31 December 2020
7 Expendttui'e oil chAritable Activities
Unrcstj'itted
funds
General
Total
fullds
Note
Rooin hire
Tai'get maBaLine
Event
Depreciation, aiiioitisation and oiher similai. cost8
Staff costs
Allocated siipport eosts
Govel'nance costs
27,118
22.944
1,384
9,207
27,118
22,944
1.384
9,207
26,953
6,332
11,615
6,332
11,615
Total for 2020
105,553
105,553
Total fov 2019
136,000
136,000
Page 19

Boui'ne End {BuLlciIighamsliii-e) C'ommuiiity Association
Notes to the Financial Statements for the Yeai. En(led 3J Deceniher 2020
8 AnalysÉs of govei'nillce #nd support eosts
Support eo$t5 allocated to I'aisiijg funds
Otliei. siippoi't
costs
Total
fuiids
Stxff costs
Ba515 of #lloci*Èoii
Subs¢ription
5,390
5,390
Total fTrr 2020
5,390
5.390
Total fot. 2019
5,254
3,620
8,874
Suppoi't costs allocated to cli21'itable aetivities
Pi'eniises
Costs
Adiniiiisti'ation iTicluiliiig
costs
depi'eciation
Ttstal
fun(Is
Staff costs
BH5is of xllocili(Jn
400/0
Rooill Ftire
Tai'get Ina8azine
Events
16,586
2,074
8,293
4.135
2.188
22,909
2.074
8,302
200/0
TotAI foi. 2020
4.144
2,188
33,285
Tot&1 foi. 2019
27,913
5,172
1,587
34,672
Support costs alloc#tcd lo othei. expellditui-e
Othei. suppoi
cost5
Total
Stfilf costs
Basis 01911ocation
224/
Governance
9.123
9,123
Tot&1 foi. 2020
9,123
9.123
Tot*1 foi. 2019
9.447
1,229
10,676
BAsis of Alloealioji
Refereoee
Mttli(bd of Allocatioji
Eniployitteiit Cos￿. liave beeii allo¢ated by Ilie Hoiioi2iy TIEasuiri' on die basis of tiine
spent.
Adininisttmtion ¢osts Adlminstt•ti￿l costs have been allocated by wheit Costs atti'ibuted.
Staff L051s
Paèe 20

Boui'ne End (Buckinghamshire) Cummullity Assoeiatioll
Notes to the Fiiiancial Stateinent5 fo). the Year Elided 31 Deceinbei. 2020
CN0VertJ￿￿ct eosts
Ulli'e*ti'icted
TotAI
funds
Genei*l
Slaffcosts
Wages and sftlaries
Social security costs
Pension costs
Independent cxaininer fee5
Examination of tlie fijjaiicial statements
Other fee8 paid to exaniiners
L,egal fee%
Other tsovernance costs
8,594
393
136
8.5911
393
136
500
749
500
749
1,175
68
1.175
68
Toti21 fot. 2020
TOÉAI foi. 2019
11,452
1,452
9 Net incomingloutgoTrtg I'esources
Net {outgoingyin¢on)ing resoui'ces for the yeai. iiicliide..
2020
2019
Depreciation of fixed assets
9.207
13,233
IO Trustees i'eiiiunei'Ation aijd expe115es
No Iiwste¢s, Jioi. aiiy persons connected with tl)em, have received aiiy rertiiinei'atioii from the charity dui'it)g t]ie
yeai..
No trustees have received aiiy iriiMbuistd expeiises any oilier bellefjts froni tlie cliarity diii'ing tlie yeai..
II StAff costs
'riie a(rtsTegate payroll costs were as follows..
2020
2019
St&lf c05t5 dui'ing the ytAI' wei'e-
Wages aiid salarie5
Social sccui'ity costs
Pensioll costs
39,059
1,788
019
39,859
554
41,466
40,413
Page21

Boui'ne En(1 (Buckinghamshire) Commullity Association
Notes to the FiiTrancial Statements fol. the YeAr Ei nded 31 December 2020
The iiiotttlily average number of persons (including senior management team) employed by the clia'ity duriiig
2020
No
2019
No
Adininistration
Na employee received enioliimenls of moir than £60,000 during the yeai.
12 Indepeiident exaniinei. 5 remunei'filio
20211
2019
F.xatnination of the financial stateillent5
500
526
Oth¢i' fees to eixii)iner5
All otlier seivices
749
250
13 7'Ax8tion
Tli¢ cliarity is a registered charity and is tlierefore exempt from laxatioii.
14 Taaigible fjxed assets
Land and
Ftsi'niture and
equipment
Totxl
Cost
At l Jaiiiiasy 2020
Addiliorts
147,842
177.753
4,331
325.595
4,331
At 31 De¢en)bei' 2020
147,842
182,084
329,926
Depreti#tioJi
At l Janiiaiy 2Q2Q
Chai'gt foi. the yeai.
106,998
2,Q38
155,968
7.169
262,966
9.207
At 3 1 Decen)bet 2020
109,036
163,137
272,173
Ntt l)ook VHIu¢
At 31 Deceiiibei. 2020
38,806
57,753
At 31 Deceniber 2019
40,844
21,785
62.629
Iiicluded iviiliin tlie net book value ot land aiid buildinas above is £Nil (2019 - £Nill in J'espect of fi'eeliold laiid
aiid buildings ￿ld £38,80612019 £40,$441 in i'espect of leaseliolds.
Page 22

Bourne Ei nil (Biiel<ingliamsliire) Commuiiity Association
Notes to the Financial Statements for the Yeai. Ended 31 Deceinbei. 2020
15 Debtors
2010
2019
Ti'ade debtoj's
Bourrte End Community Ti'ading Limited
Prepayments
VAT recovei'able
Otlier debtoi
552
31,000
4.033
2,723
7,701
6,050
802
30
7.434
45,457
16 c.ash and cosli equivaleiits
2020
2019
Cash oil haiid
Casli at bank
38
185,952
525
165,261
LÉ5,990
165,786
17 Ci'editois: Amounts fallliig due ivithln one yeAr
2020
2019
T12de ci'editois
Other t&xation and social seciii'ity
Otliei- cirditors- Sectioii balances
Acciiials
Deferred in¢onie
2,796
2.620
448
12,889
2,159
4,i97
6.251
4,896
22,241
202
25,996
2019
Deferred sncotjie at l Janiiaiy 2020
Resoui'ces defeiTed in die pei.iod
Amounts released fi'oit) pJ'evioL15 periods
4,896
4,397
14,8961
4,397
5,885
4,896
15,885)
Defei'ied income at year end
4,890
Tlje defei'iEd iiicoiiie held at the yeai. end irlates to money re¢eivtd in relalioii to adveitising fees in fiittiiE
editions of Tai'get maga7.ine.
18 P¢iision uthei. sclieittts
Defiiied ¢oJiti'ibuliDii peJisÉoti sclienie
Tlie cliarily opeiates a defilled conlribu(ioii peiisioii 5chei)ie, 'fhe pcnsion cost c111c rge for the y¥aY i'epi'esenls
coiiti'ibiitions payable by ihe cliai'ily to Ilie sclieiDe aiid ainoiiiited to £61912019- £554).
Page 23

Boiirne End Oluckingliamsliire) Community Association
riotes to tlie Financial Statements fo). the Year Ei iided 31 December 2020
19 funds
BAlftricc Al
31
December
2020
Bal&iice 8t I
Januai'y
2020
Iiicoming
i'esources
Re50urees
expended
Tran$f¢i's
Unresti'ieted fiinds
Geiierol
General fiind
247,876
61,436
1110,943)
20,567
218,936
Re5tYicte(I funds
Tai'uet In￿￿azine
Pai'isji Cuiincil gi?nts
Coionavii'u5 job retention
schenie
2,931
10.000
(2,931)
10.000
17,6.36
117,6361
30,567
120,567
10,000
Total fiinds
247.876
92,003
1110,943
228,936
Bxlsnee at
31
Decetnbei.
21119
B*lit]ce At L
Ruat'y
Incoming
ve$ouice5
Resoui'¢es
expended
2019
Ti'aiisfei's
Untesti'icted fiinds
GÉFiei'al
Geiiei'al fuiid
237,767
151,842
(144.8741
3,141
247.876
Resti'icted fiinds
T￿￿et Eiiagazine
3,141
(3,L41)
TotAI funds
237,767
154,983
1144,874
247,876
The spe¢ifi¢ piirposes for wl)i¢li tlie funds grc to be applied are a% follaws..
Target niagaziiie
rile 'l-ai'8el I￿aga￿lIe ftiiid is wl)ere doiiaiioi)s are received aiid resti'icted to be US￿ oil the iuiining of tlie
iiiagazii)e.
Pai-ish Council
Tlie Pai'isli Coiincil fund was estllblished tliis year wlien specift¢ grants ivere IE¢eived foi. specific proje¢ls- new
chaii's and oiitdoors seating, however these piojects have not yet beett Lumpleled.
Coi'onavii'iis job retenlioii sclienie
Tliis fuii<l was sct iii) (luring the glolxtl i)aiidemic ￿,lIen tlie cliRI'ity was entitled to claiiii gi'anls fiDni tlie
goveiiimcnt foi. cmployccs who wei'c iiiiablc lo work ivlii181 Ilie ceiitr¢ ivas ¢los¢d,
Page 24

Bourne End (Buckinghamshii-e) Coinmunity Associatio
Notes to the Finaneial Statements foi. the Yeai. Elided 31 Deceinbei. 2020
The trai)sfers in the yeay relate to..
Target magazine
These are iEstricted donatioiis wliich wei¢ i'eceived to help with the iuniiing of the Target Iiiagazine. These
doiiatiotss have been used towards tlic running costs of thc magazine diiying die year.
CoiDnaviru5 job retention sclieme
Tliis gi?nt IS IEStI'icted #s is Irquired to be used to pay eniploy¢es salai'ies wliilst they have beeii fiirloughed. The
grant has been iised to pay for en)ployees wage5 durittg the year.
20 A Thaly5is of iiet a*%ets between funds
Uni'esti'ieted
Total fun(L8 8t
31 Decemb¢i'
2020
Resti'ieted
fuiids
Geiiei'81
Tan(Fible fixed assets
Cui'irnt assets
C.urirnt liabilities
57.753
183,424
122,241
57.753
193,424
(22.241
i o,ooo
Total net assets
218,936
10,000
228.936
Unrestricted
'rDtTri I fund* at
31 Deceml)er
2019
GenerAI
Tangible fixed assets
Cun'ent assets
Cuiyellt liabilities
62,629
211,24.1
{25.996
247,876
62,629
211,24J
{25,996
Total net assets
247,876
21 Related pai'ly tY8llSliCtions
Duriiig Ilie yeai. tlie cliarity n)ade tlie following rclated party transactiot]s'.
Bourne Ci lid Comniiiiilty Ti'Adiiig Liinited
(The shal'e capital of tliis ¢oiiipatiy is lield ii) triigi for tlie cliai'ity by MessiE DG Foster arid T Quanii'illl
This ¢onipany opej'ates tlie trading activities of tlie cliai'iliy. Dui'ing the Ye￿1. tlie ¢onipaiiy had revenue of
£35.886 {2019.' £133,015) aiid niade a lass of £3,737 (2019.. Profit £9761 aftei. payiiig tlie Cliai'ity a OCcui)a1￿an
Lic¢iice iii Ilie ycai. of £iiil12019.. £.31.000). AL tlie balaiice slieet date ilie aijioiint due tolfroin fi'oi)i Bour1￿ EI
Coiiiiiiunity Ti'adino Liniited wa8 £Nil {?019- £31,000).
Page 25

Boui'ne End IBiiclcinghamshii'e) CommuiiKty Associatioii
Detailed Statement of Fiiiaiicial Activities for tlie Year Ended 31 Deeeinbei. 2020
2020
2019
Rooin hii
22,545
69,451
31,000
The Community Cenl¥e Ltd
Membersliip & affiliation fee
rargel magaLitie in¢ome
Fundraising income
Donations
1,462
20,481
1,980
468
31.715
14.993
1,094
70vcrnmeiit gTaiits
Pai'isli cowicil gr￿ltS
Baiik illtere5t received
28,970
10,000
1,152
4,945
92,003
717
Solar generated electricity
4,212
154,98J
Expeiiditure.,
raroet mau8z5ne costs
22,944
1,384
41,466
30,276
6,295
42,943
Fundi2ising costs
F.Inployment costs
Pi'opeity costs
Biisiness l'ates
369
1,481
14,700
11,400
4,259
2,991
7.891
640
Repairs & maiiiieiiance
Electricity & gas
Watej.
9,157
6,677
455
IRSllI?nce
3,025
5,230
370
cle￿IlDg & waste disposal
Securi(y
25.283
43,362
Statioiiery and Gojllpiitei. facilities
Postage & photocopier
Telephone & internet a¢cxss
Baiik ¢liai'ges
Advei'(isiiig & publicity
Covid costs
784
2,299
1.058
3CJI
492
38Q
354
125
1,835
1,383
Sundrie$
945
6,048
5,172
T]iis page does iiot forin pail of the sltthtoi'y fiiiancial stateinenls.
Page 26

Bourne End (BuLlcillghaini>hi)-e) Community Assoeiatioll
Detailed Statement of Fiiiancial Activities fo). the Yeai. Ended 31 Decembei. 2020
Li¢ences & affiliation fe¢s
Iiidepedent examination
3,362
1,249
101.736
2,816
776
131,640
Depreciation
linproveinents to leasel)old buildings
Fixtures & fittings
2,038
7,169
2,230
11,004
9,207
13.234
Excess of incoTne over expenditure
118,9401
10,109
This page does iiol torin pal't of tlie Slakniloiy fiiiaiicEal stateiiieiits.
Paue 27