THE SEA CADETS Fom ANNUAL STATEMENT OF ACCOUNV FOR ThE UNtr SCC A3 IR&PI RECEIPTS & PAYMENTS ACCOUNT for year ended 31 March 2025 Jan-20 I'urtts ln ScotlaThY.. Stathwt8f(rfm aThJ cort1 and Its llcnjbny •r• p)¥wn•J by RwJulakn•- SSI 2(K)612181 Copy lo be upk>&l&l onto Westminstw and Vc4unleEr & &JgrB5S &Jrwt Manag¥ ¥1 ATOa Office lo bg notifi&t by 1 P4ovombr 2025 Untt Nam•: Fund-namel Dunstsbl8 Charlty No: 3LN)022 ur se fty Ihe Unil's rIer81 PUTwses1.'- THIS YEAR LAST YEAR Notes REVENUE REC Ip ANNUAL FUNDIDIRECT GRANT - {r08tr1ctad) OThER GRANTS - lunrestnctedl SCAVA IS8a Cadet Victualling Allowance) CADET CONTRIBUTIONS OTHER DONATIONS I LEGACIES FUNDRMSING & SPECL4L EVENTS PROCEEDS £4,427.72 £0.00 £0.00 £4,885.00 £550.00 £0.00 £s,000.00 £0.00 £0.00 £6,415.00 £400.00 £345.00 TH TMTI COMPETITION RECEIPTS COURSE FEES SUNDRY SALES RECEIPTS BANK DEPOSIT INTEREST PROPERTY RENTS Ilncludes any o¢ca8h)nal OTHER REVENUE RECEIPTS £0.00 £0.00 £160.00 £555.01 £29,629.12 £0.00 £0.00 £460.00 £299,80 £733.41 £32,727.95 £0.00 TOTAL REVENUE RECEIPTS £40.206.85 £46.381.16 N-RE CE PT PROCEEDS FROM SALES OF OTrIER FIXED £0.00 £0.00 TOTAL NON-REVENUE RECEIPTS £0.00 £0.00 I'Attach that Fund's similar A(unt of Receipts as page AC1A. arKI $0 on) TOTAL RECEIPTS ¥ A+ B £40,206.85 £46,381.16 Reconclllatlon... NET CHANGE F R YEAR IN CASHIBANK BALANCE:. - REVENUE ITEMS {- A- D from page AC21 - NON-REVENUE rrEMS {- B- E from page AC21 - COMBINED l-G+H) CASHIBANK BALANCE FROM LAST YEARN0 CASHIBANK BALANCE AT THIS YEAR&ND £6.850.92 -£1,494.46 £5,356.46 £68.06221 £73,418.67 t776.39 £0.00 £776.39 £67.286.82 £68.062.21 V3.0 AC1
THE SEA CADETS FOTM ANNUAL STATEMENT OF ACCOUNV FOR THE UNIT RECEIPTS & PAYMENTS ACCOUNT year ended 31 March 2025 8CCA3 IR&PI Jan-20 I"Unlts In ScoU3nd'. This Sl818mwi's form ar and ils sc¥uliny RwI•ti0- SSI 21W2181 Ccpy to u¢dad W•BImir 8ThY Vtkn & &JpyL¥t al ea Offic b8 nclifi& by 1 N)veAnber 2025 Unlt Name: Fund-namel Charlty No.. 300022 Dunstable ur ose lif noi h4d lor the Unll's wal purrx>ses1:. THIS YEAR LAST YEAR Notes EN MEN ECT CH E ACTIVITY FUNDRAISING & sPEcL EVENTS COSTS COMPETITION COSTS FUEL & TRAVEL COSTS CATERING COSTS TRAINING DELIVERY COSTS ARTICLES PURCHASED FOR RESALE £0.00 £0.00 £593.31 £95.19 £0.00 £726.00 £352.76 £0.00 £20.01 £51.52 £364,80 £17.50 VERH RENT I COUNCIL TAX HEAT. LIGHT & WATER TELEPHONE & BROADBAND RUNNING COST Inc POSTAGE. PRINTING & OTHER £0.00 £4.197.51 £1.160.27 £288.83 £0.00 £3,448.80 £122.40 £709.43 AINT NANCE C BUILDINGS & ESTATE BOATS VEHICLES OTHER MISC EQUIPMENT INSURANCE COSTS BANK INTEREST & CHARGES £5,967.62 £6,886.35 £5,853.27 £3,219.78 £4,367.80 £0.00 £30,646.06 £4,338.99 £521.78 £38.80 £4,928.82 £43.10 CHARITY VERNAN FOR ACCOUNTSIAUDIT OR INDEPENDENT EXAMINAnoN FOR OTHER PROFESSIONAL FEES FOR LEGAL ADVICE Ilor constitution or trustses> OTHER REVENUE COSTS TOTAL REVENUE PAYMENTS £0.00 £0.00 £0.00 £0.00 £33 355.93 £0.00 £0.00 £0.00 £0.00 £45 604.77 N.REV ASSETS E PAYM NT £1,494.46 £0.00 TOTAL NON-REVENUE TOTAL PAYMENTS {¥D+EI £1,494.46 £34 850.39 £0.00 £45 604.77 1'Att th41 Funds 8knllar crf Pwmfmts as pty8 AC2 V3.0
THE SEA CAOErs ANNUAL STATEMENT OF ACCOUNf FOR THE UNIT SCC A3 IR&PI RECEIPTS & PAYMENTS ACCOUNT lor ymr end•d 31 Ilwch 2025 Unlt Nam•: Dunstsble ChaFTty No.. 300022 N4m¢ of Fund THIS In E&W: STATEMENT OF ASSETS & LL4BILmvJ ASSETS: CASHIBANK BALANCEISI AT YEAR-END Ifrom page AC11 BANK DEPOSITS lif anyl rt induded above LOANS RECOVERABLE OTHER DE8TS Ilotal r8cover4e- ¢xdwlg ary"acguol•'l 'STOCKS OF ITEMS FOR RESALE It(rfal o)gti INVESTMENTS Ipr•senl value of IUbeS &cl INVESTMENTS (ditto- to a Restricbj FUNJ. If 'OTHER FIXED ASS - LAND & BUILDINGS . BOATS - VEHICLES . COMPVTERS & OTHER EQVIPMENT 'Fof al the#è Items 11jd•j any 8t eslbmalod value then Stsle their iotal •11 ILYAW lh •• tht• LIABILITIE LOANS REPAYABLE OTHER CREDITORS Iioial payatMe- 0Xd#8 CONTINGENT LIABILITIES1osUmaiod to ¢nI> £73.418.67 £68.C2.21 IScottlh] ACCOUNTS NOTES. lif Trjt thin knual R•wti For any 2 arate Receipls & PayThent8 in thi6 Stalement ol Acccwnt.. Ihe nalur• oThJ purp)s• of eath FurKI a¢¢wN¢d lor ar t1$9 re8trIcbc on it8 Totd number ond amount ol eny grents Pa to li} indivU¥l$ and lit) in8tiiution8, anawj by ty of ttbvty Amount of trus1•• remunerebcffi linc. to 1n¢ed per80n81 pd and the legal uthQ.ty lor Amount ol any trustee experffje8 oTrJ lry IK rnany Irustee4 Amount 8nd nature ol any trusth-tr•n8xb"¢Jw (including with conn8cted parSL8, slatir¥J the truether wrth any 8rnwnt cwing #t the yethrrxl18ay sf Amount Partl¢ulor QTwlnw• 4 Incfl ITncf•} Fry h¢w Any fvthr inform8tion thgl'may rea8trW 8s8isf der's understsnditvJ ("Slth d•t4il$ on an •Atr• all•¢ Sned 88 8uthc(M•d by the Unit'8 Mw•Jemenl C(ynmtliee. D.. -Untt Trea8urer . Unit Chainnan Nofv.. The statuwat or. V3.0 AC3
THE SEA CADeTS
Fo
ANNUAL STATEMENT OF Accoupif FOR ThE UNrr
$w(p
RECEIPTS & PAYMEPITS ACCOU1 for y•r•ntsJ 31 Mwch 25
20
Unil
N•mv'.
Dun51ab
Charity No.
300ffZ2
Ljnrt address (of addro5s for corrospwdW01-
The Crfd Mll
Str9gt4n
THE SEA CADETS Forrn ANNUAL STATEMENT OF ACCOUNf FOR THE UNIT SCC A3 IR&PI RECEIPTS & PAYMENTS ACCOUNTfor year ended 31 March 2025 J4n-20 I'UnrtB in StodaThJ". Thr& St818nrf'$ lorm 4nd ntent 8nd ts are grNttr by RegU)nS- SSI 2rix12181 Copy to bè Uoaded onto nster and vol6r S Busiw SuKP)rt M•n•9er at AJEa to be notrfd by l November 2025 Unlt Name: Dunstsble Charfty No.. 300022 Reserves Pollcy The tharty tru$l¢¢s' pdicy alms to m81ntain unrestricted resefves at a level equats'ng lo 12 morrths r8venue payments in order to safeguard the Unifs orrfpThJ acwtse5 from any unexpected fluctuats'ons in inccffle Yearwend reserves amounted to £73.LkY).CM) mty)th$' on that basis. [Delete th section rfnot a1¢8111j The Unit <•nt•r$un ho in •11 fjxodawts nW•d forlulurn •cvlti•s and <•rrf•r for futurn Pws ftj b• c•m8d fmrt in A re$iri¢tsd fund held for the purpo80 of was In defic411o the extent of and the steps ng taken to recfy it ar8'.- uunrvJ ine nnancjai year vnii U nith¥ing aonaiea Taoiiu•swMces Inoi,. trvJiisn, v¥Sn or Ni Th8 Unil arlOr its trustees hdd the assets fri the tharitylies nam•# whose chantabS• purposes are as sat <yJl hereunder. Speo'al mngamenls the safe Custody of those ass&ls and their segrwalion trom the Units own assets are as sel out bdcw IErvJlish. Ihwsh & Nl Urxts.. Delete tr#'s $ts" rf not aFplicabl8", Units in Scolland.. This disdosure is not marvJatoryl'.- Dale signed as aubkn880 by the Unifs Management Commritee.. solwl-LO?f UnEt Treasurer Unit Chainnan Ind•p6nd6nt Examingr Ni)t8.' Th• ststutory •iA*torKJdepenLknI•x AC5 V3.0
Indopendent examlnerfs report on the accounts Section A IndependÈnt Exami11er s Report R•pt>rt ts> th• Irust•••l of Dunstsble On ¢¢ounts forth• y•ar •nded 31 March 2025 Chaiity no 3W22 8•t out on p• R••pe¢tiW Th• charity's trustees afe le3SILkn lor the preparntion of the rn•pon•ibiliti•¥ Kcounts Th• charity's truste•$ consider th¥1 an audrt Is nol tru•t••i and •x•min•r rn(Wifed forthi$ yéar under section 144 of Ihe CharibOS Act 2011 {the Chnb•s h£il and Ihat an thdependent examwJalK)n is needed. 11 1$ reSn51t1.1Ity to." examin8 Ihe accounts und•r s•cbon 145 of the Chaithe$ Act. to folbwth• fvwxedur•s laid in thè g•n•rnl re¢'0n¥ gIn by th• Chanty Conth8thn (under 1O¢llon 14515llbl ol the Ch•iib•S Acl, and lo stst• %%th•th•r matters have com• to nTy attentyjn. Bas1• of Ind•p•nd•nt My •xarMaIn canied out In oce0rdan wih g•n8rn1 •xAmln•rf• •tat•m•nt cl115 gIn ty the Ch•nty Comrrission. An 8xaminatsO ud•$ a r•ththw of lh• ¥xounling r1rd¥ kept by tho ¢h•rity and • coffwiison ofthe accounts plonted wlh Ihose re¢ord$. 11 also ud•s considergbon of any unu$u81 rt•mi or di$c4o$urns in the accounts. Ind seekino •xpl•natioThs frDm th• trustees ¢onc•mlng •ny gjch m•tt¢r3 Th• procedur•$ undertaken th) nol prowd• all lh• •¥ridonce Ih¥i V•Duld be rnqund in an audit. and consgqu•nlly no OpinTr is given 0$ to vthether lh• accounts presonl a 'true and fairf view •nt1 the r•pofl 4 "mrted lo tho$• matters Jot out in the Slatsmont belN. Ind•p•nd•nl In nn•¢liOn V•ith ry •xanNnatiM. no mthr ha$ efjmo to nv •Mmlnef• •tal•M• #tt•ntvJn (oth•rlhan that diKh)s•d b•low 1. thttith biv•8 rn rea8on•bl• to b•knv• thal 11, •ny mateiil r•yct, lh• r•quireftxnts'. to keep aecounting re¢ords ffi accorfanc• J•¢tion 130 ofth• Charthj Act." and to Wopar• accounts whth accorf V•ith the attounbng rncords and ¥•th th• a¢untIl0 r•quw•monts of lh• Chariti•$ Aet ha¥e nol been n¥Jt'. or 2. Its ¥thich. in my Opinn. attenn shoukl be order to enabl• a proper unrThng olth• #tUn to b? r•ach•d. Sigrnd: Dat•: Relgvant prof•s•ional qUaW1119nI•I or body 1rf4nyl: LI] 4Trf> Ll