| 2021t25 | 2021t25 | 2023t21 | ||||
|---|---|---|---|---|---|---|
| € | € | |||||
| Village Hall lncome | ||||||
| Hire Charges | ||||||
| General | 13,420.53 | 14,295.40 | ||||
| weddings Parties etc | 8,441.50 | 7,417.fi | ||||
| lnlerest | 1,480.47 | 1,243.41 | ||||
| Hire of lable cloths etc | 0.00 | 0.00 | ||||
| Solar Panels | 863.27 | 876.28 | ||||
| Bar income | 225.@ | 0.00 | ||||
| Other income | 500.00 | 310.17 | ||||
| 24,930.77 | 24.142.76 | |||||
| Village Hall Expenditure | ||||||
| Running costs | ||||||
| Electricity | 2,301.19 | 2,650.31 | ||||
| Gas | 3,279.56 | 3,555.54 | ||||
| Maintenance cleaning materials grass cut | 2,850.O7 | 2,479.C5 | ||||
| Walerrates | 1,373.76 | 1,397.45 | ||||
| Rates | 54.89 | 56.32 | ||||
| EE Broadband | 463.24 | 361.20 | ||||
| lnsurance | 1,295.13 | 1,263_44 | ||||
| Bank Charges | 4.00 | 0.00 | ||||
| Misc.e penses | 455.03 | 613.4S | ||||
| Maintenance repairs | 5,214.14 | 2,232.52 | ||||
| Equipment Laundry |
839't 0.00 |
928,90 0.00 |
||||
| Hallmaster Booking System Bar Costs Halldeaning |
265.00 0.@ 375.00 0.o0 8,470.00 8,960.00 26,484.92 24,498.22 |
|||||
| Excessolincome over expenditure | -TiE,:T5t | (355./16) | ||||
| 23/24Accumulated Fund | ||||||
| Plus Excess/Doficit from above | ||||||
| Current accumulatedfund | ||||||
| Fund Raising lncome | ||||||
| Fund Raise | 1,050.00 | 7,675.00 | ||||
| Parish Council | 1,500.00 | 0.00 | ||||
| Santa Sleigh | 0.00 | 0.00 | ||||
| Mid Beds Council | 0.00 | 0.00 | ||||
| Jubilee income | 0.00 | 0.00 | ||||
| 2,550.00 | 7.675.OO | |||||
| Fund RaisingrPrcjects Exp€nditurc | ||||||
| Hall Projects | 4,648.38 | 12,5il.?2 | ||||
| 4,648.38 | 12,550.22 | |||||
| Fund raising | 0_00 | 0.00 | ||||
| Jubilee costs | 0.00 --------66" |
-250.00 -250.00 |
||||
| 4,648.38 | 12,300.22 | |||||
| Excess offundraising income over expenditure | ___149q.19t | @_ | ||||
| 23124AccumulatedFund | 49,462.04 | |||||
| PlusExcessrDeficitfromabove (2,098.38) Current fund raising accumulated tund--1iffi65' |
||||||
| Hublncome | ||||||
| Hub Fund Raising | 2,865.21 | 6,631.21 | ||||
| Hub Expenditure | ||||||
| Hub Costs | 3,467.23 2,194.60 3,467.23 2,194.60 |
|||||
| Excess ofHubfundraising income over exponditure | ____199?Ja_ | ___ll!$l_ | ||||
| 23/24AccumulatedFund | 5,496.'14 | |||||
| PlusExcessrDeficitfromaboye | (602.02) |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.