| mm21 | 201Wn | ||||
|---|---|---|---|---|---|
| € | t | ||||
| Village Hall lncome | |||||
| Hire Charges | |||||
| General | 4,507.00 | 10,058 | |||
| w€ddings etc | 240.00 | 7,458 | |||
| Interest | '14.69 | 86 | |||
| Hire of table cloths etc | 0.00 | 114 | |||
| Solar Panels | 748.25 | 724 | |||
| Bar incom€ | 0.00 | 400 | |||
| Otherimome | 128.00 | 0 | |||
| 5,637.94 | 18,840 | ||||
| Village Hall Expenditure | |||||
| Running costs | |||||
| Elechicity | 591.55 | 1,643.84 | |||
| Gas | 772.42 | 't,223.22 | |||
| Maintenancecleanirumatorials grass cut | 2,067.80 | 2,521.74 | |||
| Water rat6s | 748.93 | 1,130.02 | |||
| Rates | 0.00 | 221.76 | |||
| Insurance | 1,082.28 | 1,061.02 | |||
| Bank Charges | 0.00 | 4.00 | |||
| Misc.oeenses | 870.30 | 1,013.33 | |||
| Maintenance repairs | 1,122.70 | 2,O09.23 | |||
| Equipment | 1,602.46 | 266.71 | |||
| Laurdry | 0.00 | 76.00 | |||
| Hall | cleanirE | 2,025.00 | 7.440.00 | ||
| lo,aa3.44 | 16,611 | ||||
| ErceBSofincomo overorpenditure | -itt6E | ||||
| 19120AccumulatedFund | 18,647.'13 | ||||
| PIusErcGsrDeficitfromabove(5,245.50) currentaccumulated tuno'.......ffi |
- | ||||
| Fund RaEing lncome | |||||
| Fund Raise | 0.00 | 1,705 | |||
| ParishCourrcil | 0.00 | 1,000 | |||
| Donations | 2,000.00 | 4,ilz | |||
| Santa Sleigh | 9.61 | 738 | |||
| Mid Bods Council | 20,240.93 | 0 | |||
| Music night income | 0.00 | 1.911 | |||
| 22,250.54 | 9,896 |
||||
| Fund RaisingrProjsc{s Expenditure | |||||
| HallPoects | 0.00 | 9,466.80 | |||
| 9467 | |||||
| Fund raisirE. Musicnightcosts |
-6r6',' 27.41 0.00 27.41 |
27.41 |
653 850 1,503 10,970 |
||
| Excess offundraising income oysr expenditure | 22,2it3.13 | __l!91!t_ | |||
| 19120AccumulatodFund20,637.43 PIu3Exce$/Doficitfromabove22,223.13 currsnt fund rabingaccumulatea tund.@ |
|||||
| ClophillVillageHal! | |||||
| Balance Sheet at 31March2021 |
| 2020121 | 2019120 | |
|---|---|---|
| f | ||
| CURRENT ASSETS | ||
| Debttrs | 628.00 | 1865 |
| CunentAccourt | 30,076.38 | 11747 |
| Deposit Account CashinHand |
25,583.31 245.74 _---EEE |
2s498 |