OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 5
Report ofthe independent
auditors
6 to 8
Statement ofSnanciat activities
Balance sheet 10
Notes to the Snancial statements 11 to 17

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,813 13,813 17,415
Charitable activities
Legal representation 80,027 113882 194,009 180,228
Total 93,840 113,982 207,822 197,643
EXPENDITURE ON
Charitable activities
Legal representation 35427 113'82 149409 158,522
Other 45,429 45,429 59,165
Total 80,756 113,982 194,738 217,687
NET INCOME/(EXPENDITURE) 13,084 13,084 (20,044)
RECONCILIATION OF FUNDS
Total funds brought
forward
60278 60478 80,322
TOTAL FUNDS CARRIED FORWARD 73~2 73@62 60,278

2023 2022
Unrestricted Restricted Total Total
Notes fund funds funds
f
fundsf
FIXEDASSETS
Tangible assets 615 615 1,230
CIJRRENT ASSETS
Work in progress 10 25,891 25,891 25,396
Debtors 11 44&732 44,732 14,829
Cash at bank and in hand 8,702 32,066 40,768 55,766
79425 32,066 111491 95,991
CREDITORS
Amounts
falling due within one year
12 (6+78) (32,066) (38,644) (36,943)
NET CURRENT ASSETS 72,747 72,747 59,048
TOTAL ASSETSLESSCURRENT
LIABILITIES 73462 73462 60,278
NET ASSETS 73462 73462 60,278
FUNDS 14
Unrestricted
funds
73/62 60,278
TOTAL FUNDS 73462 60,278

INCOME FROM CH AR ITABLE ACTIVITIES ITABLE ACTIVITIES
Activity 2023f 2022
Grants Legal representation 181,979 173,989
Legal feesk advice Legal representation 12,030 6,239
194,009 180428
Grants received, included in the above, are as follows:
2023 2022
f. f,
City Bridge Trust 22,401
Strand Parishes Trust 7,000 10,000
The Access to Justice Foundation 14,672 50,000
The London Community Foundation 4,684
Westminster
Amalgamated
Charity 1,750 5450
Garden Court Chambers 4,000
City ofWeslminster 38,465 9,820
Trust for London 50,625 40,000
AB Charitable
Trust
24,997 15,003
Westminster
Almshouse
Foundation 10,000
Drapers Charitable
Trust
9,191 4,596
Postcode Society Trust 14,595 2,919
Allen k Overy Foundation 6,000
The National Lottery Community Fund 10,000
181,979 173,989
3. CHARITABLE ACTIVITIES COSTS
Direct
Costs
f,
Legal representation 149409
4. SUPPORT COSTS
Governance
Other costs Totals
f f
Other resources expended 41,634 3,795 45,429
Support costs, included in the above, are as follows:
Other
2023 2022
Other
I'esolll'ces Total
expended
f
activities
Rent Er.rates 15,188 14,679
Insurance I tt50 1,811
Telephone 1,787 1,878
Posntge k Stationery 5,102 5,221

Sundries 860 421
Repairs &renewals 1,420 600
Computer
costs
8,028 23,249
Subscriptions 1417 1,365
Legal &professional fees 632 612
Stafftraining 375 889
Books &publications 3430 4,029
Travelling 609 65
Bank charges 221 231
Depreciation oftangible fixed assets 615 615
41,634 55,665
Governance
costs
2023 2022
Other
t'esolll'ces Total
expenses activities
Auditors'
remuneration
3,795 3,500
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting);
2023 2022
Auditors'
remuneration
3,795 3,500
Depreciation
- owned
assets 615 615

STAFF COSTS STAFF COSTS STAFF COSTS
The average monthly
number ofemployees
during the year was as follows:
2023 2022
Advice 7 7
No employees
received
emoluments in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
6 f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
17,415 17,415
Charitable
activities
Legal representation 95,242 84,986 180,228
Total 112,657 84,986 197,643
EXPENDITURE ON
Charitable
activities
Legal representation 73,536 84,986 158,522
Other 59,165 59,165
Total 132,701 84,986 217,687
NET INCOME/(EXPENDITURE) (20,044) (20,044)
RECONCILIATION OF FUNDS
Total funds brought
forward
80,322 80,322
TOTAL FUNDS CARRIED FORWARD 60,278 60478

Computer
equipment
COST
At 1 April 2022 and 31March 2023 16,731
DEPRECIATION
At I April 2022 15401
Charge for year 615
At 31March 2023 16,116
NET BOOK VALUE
At 31March 2023 615
At 31March 2022 1,230
10. WORK IN PROGRESS
2023 2022
f
Work-in-progress 25,891 25,396
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Trade debtors 4,609 4,609
VAT 2,946 2,247
Prepayments and accrued income 30,000
Prepayments 7,177 7,973
44,732 14,829
12. CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
2023 2022
f f.
Trade creditors 1431 1,244
Social security and other taxes 1,452 1,666
Accruals
and
deferred income 35,861 34,033
38,644 36,943

2023 2022
5
Within one year 13,967 13,967
Between one and five years 4,475 18,442
18,442 32,409
14. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General fund 60478 13,084 73462
TOTAL FUNDS 60478 13&084 73462
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted
funds
General fund 93,840 (80,756) 13,084
Restricted funds
The Access to Justice Foundation 14,672 (14,672)
Trust for London 50,625 (50,625)
Drapers Charitable Trust 9,191 (9,191)
Postcode Society Trust 14495 (14,595)
Westminster
Amalgamated
Charity 1,750 (1,750)
City ofWestminster 8,465 (8,465)
The National
Lottery Community
Fund 10,000 (10,000)
The London Community Foundation 4,684 (4,684)
113,982 (113g82)
TOTAL FUNDS 207,822 (194,738) 13,084

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 80,322 (20,044) 60478
TOTAL FUNDS 80,322 (20,044) 60,278
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f, 6
Unrestricted funds
General fund 112,657 (132,701) (20,044)
Restricted funds
City Bridge Trust 22,401 (22,401)
Trust for London 40,000 (40,000)
Drapers Charitable Trust 4,596 (4,596)
Postcode Society Trust 2,919 (2,919)
Westminster Amalgamated Charity 5450 (5,250)
City ofWestminster 9,820 (9,820)
84,986 (84,986)
TOTAL FUNDS 197,643 (217,687) (20,044)