Havencare Homes & Support Limited
2024
Trustees’ Annual Report and Financial Statements Year ending 31st March 2024
phone 01752 251476 envelope ask@havencare.com globe www.havencare.com facebook linkedin x-twitter
Contents
| Contents | |
|---|---|
| Chairman’s Report | 3 |
| Objectives & Activities | 5 |
| Achievements & Performance | 10 |
| Financial Review | 16 |
| Plans for Future Periods | 19 |
| Structure, Governance & Management | 22 |
| Reference & Administrative Details | 24 |
| Financial Results & Audit Report | 25 |
Page 2
Chairman’s Report
The Havencare Board of Trustees works to serve and protect the people we support by ensuring that the organisation is run in a safe and financially sustainable way. As Trustees our mandate is to govern the strategic direction of the Charity, maintain the integrity and transparency of our standards of housing, support, employment, and financial reporting, and ensure that we are compliant with applicable laws and regulations.
2024 Annual Report from the Chair Havencare Homes and Support Limited
Havencare continues to evolve rapidly as we deliver on our “Big Aims” and “People Strategy”. Our regionalised leadership structure was introduced on 1st July 2023, alongside automation and technological advancements to ensure every moment makes a difference. The changes we introduced aimed to improve communications, enhance our efficiency, reach more people with the quality Havencare is known for, and attract and retain top talent.
While new roles and systems brought challenges, these experiences have provided valuable lessons. The emphasis on personal responsibility and accountability and more regional autonomy developed more empowered teams, but also revealed some gaps. These pockets where standards were not as we would expect were learning opportunities to develop further and uphold our highest of standards.
“Havencare continues to evolve rapidly as we deliver on our “Big Aims” and “People Strategy”. Our regionalised leadership structure was introduced on 1st July 2023...”
Although the transition to regional accountability and new systems has been tough, we remain focused on our exciting future. While national challenges, such as the recruitment crisis and funding issues continue to affect our sector, we are confident in our evidence of providing outstanding person-led support. At every Board Meeting, the Trustees’ first agenda item is a presentation on “Why We Are Here”, where the stories
Page 3
of people we support and tenants are shared, and our staff star performers are chosen. This serves as a clear reminder that although the Trustee’s principal role is Charity governance, that is often informed by numbers and reports; people are at the heart of everything we do and how we do it.
We closed our last remaining residential service this year. In 2015, we were supporting 47 people with 43% living in residential services. This year, 100% of the over 100 people we support and house, are living in their own homes as tenants with support provided separately. This means that each person Havencare supports can choose where they live, choose who they live with, and choose who supports them. Our strategic decisions are guided by our commitment to the principle that being “person-centred” is not enough, Havencare wants to be “person-led”.
“In 2015, we were supporting 47 people with 43% living in residential services. This year, 100% of the over 100 people we support and house, are living in their own homes as tenants with support provided separately.”
Our job vacancy and agency rates are decreasing, and we have made a remarkable financial recovery from last year’s deficit. Achieving a surplus under the external conditions we faced demonstrates careful control and oversight, and ultimately enables us to reinvest in our Charity’s work.
The need for bespoke housing and support solutions is more critical than ever. With the right financial support and coproduction with people who have lived experience, Havencare can develop better solutions and is actively working with local authorities and health partners to transform housing and care. Our investment in technology has positioned us for the future and we are excited to keep innovating.
“I was honoured to be part of our 35th anniversary celebration at the Eden Project which acted as a fantastic reminder of how we are making a difference together.”
I was honoured to be part of our 35th anniversary celebration at the Eden Project which acted as a fantastic reminder of how we are making a difference together. Our future is so exciting as we work to become a Registered Social Landlord, which will enable Havencare to offer more bespoke housing solutions alongside our personalised support. Our plans including new trustees, new roles, and new projects, demonstrate how we never settle, never stand still, and always strive to be the best that we can be for the people at the heart of our purpose.
I extend my heartfelt thanks to my fellow Trustees, our dedicated staff, the people we support, their families, and our partners, who together make Havencare a charity we can all be proud of
Stephen Reynolds Chair of the Board of Trustees
Page 4
Objectives & Activities
Objects of the Charity
The Trustees have had regard to Charity Commission’s guidance on public benefit. To benefit the public by the provision of relief to those in need by reason of any form of disability primarily but not exclusively learning, sensory disability or mental illness, this relief being provided by all forms of support to enable them to live the lives they choose and in particular by support in the home, by support in the community and the work place, and by the provision of residential accommodation and in particular but not exclusively those persons living within the South West of England.
Havencare is registered with the Care Quality Commission (CQC) and regulated for Domiciliary Care.
Our stated specialisms are:
-
Learning disabilities
-
Personal care
-
Caring for adults under 65 yrs
-
Caring for adults over 65 yrs
-
Mental health conditions
-
Accommodation for persons who require nursing or personal care, learning disabilities
----- Start of picture text -----
Page 5
----- End of picture text -----
Activities from April 2023 to March 2024
Havencare Homes and Support Limited [“Havencare”] is a registered charity with two separate divisions of work, Homes and Support .
Page 6
Havencare Homes
A home that’s right for you
Finding the right home is the foundation for leading life through opportunity and choice. There is no “one size fits all”. Havencare believes every person can have the opportunity and choice to live where, with who, and how they choose.
During this year, Havencare directly supported and/or housed over 100 people across Devon and Cornwall. Havencare also worked with local housing benefits offices to provide specialist accommodation for people with additional housing support and management needs.
At 31st March 2024, Havencare Homes owned 9 properties and managed a further 12 properties with lease or Company Let arrangements. These properties translate to 32 separate addresses including flats, houses and bungalows.
Homes make a difference and we’re working together to find the right home for you
Your own space
With your mates Homes and Hub
Living in your own home (big or small) might be just what you need.
If you like your own space, decorated and organised just how you like it, and you can afford your own tenancy and bills your own home could be the perfect option for you to explore.
Havencare are always on hand to provide you with housing support if you need it.
If you like sharing your time and space with other people, a house share might be the perfect fit for you.
A house share allows you to share the tenancy, bills and chores with other people! You can choose alongside your housemate(s) who you live with, how your home looks and how you share your space and houserelated costs.
What if you want your own front door and your own space, but also want the opportunity to come together with neighbours and have help in the background if you need it?
Our homes and hubs are a rare, fantastic option if you enjoy your independence and don’t need staff to support you around the clock. Support is available in the background, there’s a place you can go to ask for help and a place to be with neighbours and friends.
Havencare Support Support for the life you choose
Havencare does not stop at being truly person-centred, as we strive to be person-led. From around-theclock intensive care and support, to enabling people to achieve specific goals, Havencare strives to deliver just the right support at just the right times.
Enabling people to lead their lives through opportunity and choice
One-to-one support
Shared support
Overnight support
We deliver support for all health and social care assessed eligible needs.
Some people need oneto-one support 24/7, and some people need a few support hours a week for specific reasons. One-toone support helps to meet health and care needs, provide opportunities to learn skills and make choices to enjoy life experiences and reach personal goals.
Sometimes support can be shared between people who live together and people who enjoy the same activities.
We help people (and their advocates) to understand their personal budget for support and how it can be spent to maximise time for the things you enjoy while never losing the support for the things you need.
We understand that some care requirements don’t stop overnight. Our 24/7 services include “sleepingin” and “waking-night” support depending on assessed eligible needs.
Sleeping-in support is where staff stay overnight in a guestroom and can be woken to provide help and support for those “just-in-case” moments. Waking-night support is where staff stay overnight and are awake all night to provide regular help as needed.
Page 8
Support anywhere, anytime
Hub support
Housing support (for our tenants)
Part of our ethos is about enabling people to live their lives to the full. This means we understand that people need support that moves with them in the world. From home to holidays, from sea to countryside, from cinemas to shops to the gym and more! With travel by walking, cars, buses, trains and planes, Havencare’s dedicated support teams help people see opportunities, share experiences, gain independence and live the life they choose.
Hub support is essentially “in the background”. When people live connected to a support hub, there are staff present in the background to help people feel safe and provide support asand-when needed.
This compliments one-toone and shared support as it provides people with more potential for independence, but with the comfort of knowing someone is there if needed. Hubs are also great places for activities, socialising, and sharing.
Housing support is a separate service provided by Havencare Homes for our tenants. If eligible, tenants of Havencare Homes can receive extra support from Housing Officers to help manage the responsibilities of their tenancy.
Housing support often includes “tenancy clinics” where tenants are visited and help is given on how to stay safe, secure, and happy in their home.
“I am supported really well, I’ve got a good team and I am really happy”
“Havencare has been better than any other service”
Page 9
Achievements & Performance
Surplus
| Surplus | Surplus | Surplus | Surplus | Surplus | Surplus | Surplus |
|---|---|---|---|---|---|---|
| 2023-2024 produced an £72,962 surplus. This is 1% of our annual turnover. Such a tiny margin, but a surplus to reinvest in our reserves, and our people, places and practice. |
||||||
| Year | 18-19 | 19-20 | 20-21 | 21-22 | 22-23 | 23-24 |
| Surplus/ Defcit |
£46,248 | £201,642 | £355,644 | £116,221 | (£43,141) | £72,962 |
Turnover (Activity)
Havencare continues to grow its activity and income.
Page 10
Regional Breakdown
Havencare has supported 104 people (including tenants), providing 6,933 weekly support hours. 17 people have been supported by Havencare for more than 30 years.
Current CQC Ratings
CQC has not undertaken any in-person site inspections in the last 5 years. Their “regular desktop reviews” have found no concerns from regulatory notifications submitted.
----- Start of picture text -----
Rating
Support Living
Service Safe Effective Responsive Well-Led Caring OVERALL
Plymouth star
Good Good Good Good GOOD
& Devon Outstanding
Cornwall Good Good Good Good Good GOOD
----- End of picture text -----
Page 11
----- Start of picture text -----
Page 12
----- End of picture text -----
Celebrating 35 Years
Our charity was established at the end of 1987, when the ward of a long-stay institution was closing, and people had nowhere to go. At that time Havencare (Plymouth) Limited was born by NHS Directors looking to create community residential services in Plymouth/Devon with a forward-thinking view that the hospital model of support was not the future for people with learning disabilities.
This was modern thinking at that time, but hindsight has shown us that up to 18 people living together in a residential service, with shared bathrooms, mealtimes, and outings was not “the future”.
Fast forward to 2011, and Havencare only has 3 remaining residential services (two services with four residents and one with 9 residents), with a further 31 people in
supported living, in their own homes with their own tenancies across Plymouth and Devon. We then decided to move into Cornwall. At this time, we changed our name to Havencare (South West) Limited.
Rolling on to 2020 and, as COVID hit, Havencare merged with Brook Housing, a small local housing charity, and became Havencare Homes and Support Limited. We closed or adapted our remaining residential services between 2021 and in 2023, enabling all people in Havencare Homes to have opportunity and choice with their own tenancies.
In 2023-2024, Havencare is supporting 100 people who have their own homes with their own tenancies.
Some people choose to live on their own, some choose to share, and some choose to live connected to a support Hub where they can access support when needed. We are proud to continue reaching more people, making a difference, providing support for the life people choose and homes that are right for them.
----- Start of picture text -----
Page 13
----- End of picture text -----
Examples of achievements this year under our Big Aims
Support for the life you choose
----- Start of picture text -----
A Dream Holiday
----- End of picture text -----
----- Start of picture text -----
A Home that’s right for you
----- End of picture text -----
----- Start of picture text -----
Lipson Terrace
Garden Project
----- End of picture text -----
Charlotte was excited to plan her trip to Disney World, Orlando with her support team. She booked her dream holiday and had an amazing time supported by one of her team.
On her return, she attended a Leadership Team Meeting to share her holiday story. Charlotte recounted how much she enjoyed everything Disney had to offer. Charlotte also recognized for similar future trips, having more than one person accompanying her could provide opportunities for everyone to take a breather.
The garden at Lipson Terrace had been unloved for many years. Tenants, staff and Housing Officers changed it from a wasteland to a beautiful space where tenants can enjoy the weather and grow their own fruit and veg. Free decking and fencing were acquired, and some family volunteering enabled the production of large planters and raised stone wall beds. New chippings, weeding and power-washing added the finishing touches.
This was a real co-production project. It was great to see the tenants engaged in making a more sustainable place to live, learning new life skills and reaping the benefit of their labour!
Page 14
----- Start of picture text -----
Every Person Matters
Support People to
Support People
----- End of picture text -----
Our People Strategy has 12 Pledges which commits us to how we act to attract, engage, train and retain our people. One of our pledges of taking every opportunity to recognise and invest in our people was demonstrated through the 12 nominations received in 2023-24 for our Staff Star Performers across all 3 regions.
----- Start of picture text -----
Treat people like they make
a difference
----- End of picture text -----
Listen, learn & act on our people’s voices
In February 2024, our Pay Review Panel demonstrated our Pledge of listening, learning and acting on our people’s voices and unanimously agreed, following staff survey feedback, to improve basic rate terms (above NLW), invest in an enhanced overtime rate, and increase annual leave with long service.
Our Trustees vote quarterly on the top 2 Star Performers, both of whom are presented with certificates and recognition award payments.
Page 15
Financial Review
Investment Policy
The Board of Trustees has a duty to consider various forms of investment for any surplus funds, held from time to time, above the total of the reserves policy.
The Trustees ensure that any surplus funds are invested to:
-
Achieve a return so they can further the Charity’s aims
-
Directly further the Charity’s aims with programme related investment
This investment policy is achieved by Trustees sustaining a risk appetite to invest surplus to reserves policy in:
-
People
-
Places
-
Practice
The Trustees will not authorise any investment that conflicts with the Charity’s aims or ethos. The Trustees will seek appropriate professional advice prior to making investment decisions.
Havencare invested money into a Treasury Deposit account to earn more interest on cash reserves. Interest received was £11,085.
Havencare purchased a bungalow in Plymouth for ladies who were living in a residential service that was closed. This cost £364,270.
Page 16
Reserves Policy
The Board of Trustees review the value of reserves retained in the form of investments, assets, cash, and cash equivalents not held for restricted purposes. The Board consider the Charity’s exposure to major risks in terms of their likely impact on income sources and planned expenditure, in the short to medium term, as well as assessing the best way to manage such risks.
The reserves policy is calculated as follows:
-
Total Reserves: Three months of all operating costs - £1,800,000
-
At the 31st March 2024, Havencare’s total reserves were £4,692,918 , of which £1,382,415 is restricted, which leaves £1,510,503 in excess of Total Reserves Policy
-
Cash Reserves: One month of all operating costs - £600,000
-
At the 31st March 2024, Havencare’s cash reserves were £1,004,351 which is £404,351 in excess of Cash Reserves Policy
-
Designated funds of £660,000 are held for property purchase and development, cyclical and planned maintenance, and reactive repairs.
-
Restricted funds are related to properties that are restricted by their terms of use and sale by NHS (“section 256 agreement properties”). The value of these properties would return to the NHS if sold.
Holding these reserves is essential to the sustainability of Havencare and the ability to be responsive and effective in times of risk and crisis.
Page 17
Risk Review
The Trustees have examined the major internal and external risks that the Charity face and a risk register is in place. Systems are in place to monitor and control these risks and to mitigate any impact that they may have on the Charity in the future. The business risk register documents the likelihood and potential impact (severity) of any organisational risks. The robust Business Continuity and Response Plan details planned actions in the event of a significant disruption to operational delivery.
The significant risks facing Havencare in 2024, at the time of writing, are:
-
The funding position for Social Care
-
Recruitment and retention of the workforce and associated risks and costs
-
The direct and indirect impact of inflation, the economy, the lasting effects of COVID-19, and Brexit
Financial Results
At year ending 31st March 2024, Havencare had a surplus of £73k. This is a £116k postive swing on 2023 results and is largely due to brave decisions to invest in frontline pay the previous year. Holding true to investing in people and places, even whilst times were so challenging, has reduced vacancies and reduced agency use. However, this accounts for less than 1% (0.9%) of Havencare’s turnover. Whilst we celebrate this successful recovery, we must continue to work on our future sustainability and ability to reinvest in our people places and practice.
Page 18
Plans for Future Periods
Our 2024/2025 Plans
circle-check Community Housing Manager Recruitment
circle-check Work towards becoming a Registered Provider of housing
circle-check Reach more people
circle-check Provide outstanding person led support
circle-check Put our people pledges into practice
Page 19
At Havencare, every person matters.
Our people pillars and pledges commit us to how we act to attract, engage, train and retain our people.
1 circle Live our values
2 3 circle circle
Treat people like they make a difference
Support people to support people
Engagement
We take personal responsibility and share collective responsibility
We value individuality, we celebrate inclusivity, we pursue unity
We listen, learn, and act on our people’s voices
We take every opportunity to recognise and invest in our people
We encourage people to reach their potential
We support our people to perform
We enable personal responsibility to be fulfilled
We care personally and challenge directly
Quality
We humanise communications and interactions
We are positive about people and curious about their perspectives
Transparency
We are honest with ourselves and look for learning
We give feedback that will help people grow
Page 20
Our people pledges
Take every opportunity to recognise & invest in our people
Listen, learn & act on our people’s voices
Care personally & challenge directly
Enable personal responsibility to be fulfilled
Encourage people to reach their potential
Treat people like they make a difference
Support people to support people
Support our people to perform
Take personal responsibility & share collective responsibility
Live our values
Transparency Quality Engagement
Give feedback that will help people grow
Value
individuality, celebrate inclusivity, pursue unity
Humanise communications & interactions
Positive about people & curious about their perspectives
Honest with ourselves & look for learning
Page 21
Structure, Governance & Management
Governing Document
The Charity is a charitable company limited by guarantee, governed by a Memorandum and Articles of Association. The Articles were last updated on 16 May 2020 by special resolution. The Charity is also registered with the Charity Commission. Its members are Directors, each of whom agrees to pay an amount of up to £100 in the event of the charity winding up. If assets remain after the company has been wound up, these will be distributed to other charities with similar objectives within the former Plymouth Health Authority.
Company Name
On 16th May 2020 under the Companies Act 2006 Havencare (South West) Limited changed its name to Havencare Homes and Support Limited . This change of name was in response to a merger with fellow charity Brook Housing Limited and the Trustees felt the name change clearly reflects the Charity’s activities.
Trustee Recruitment, Appointment and Election
The Constitution provides for a minimum of 3 and a maximum of 10 Trustees, of which a third retire annually. Trustees are elected to the Board at the AGM. At the Havencare AGM on 8th October 2024, under Article 37 (appointment of Directors and re-election of Directors who retire under Article 37 and being available and eligible offer themselves for re-election) the following was agreed:
- Stephen Reynolds proposed to elect Kay O’Shaughnessy as a new Director. This was seconded by Neil Moorman with all those present in favour.
Page 22
- Stephen Reynolds and Caroline Cassidy retired and were put forward for re-election, and were thereafter duly re-elected. Re-election was proposed by Nicholas Holman and seconded Kathleen (Patricia) Cuthbert with all those present in favour.
Potential candidates for the Trustee Board are introduced to the company and inducted by the Chief Executive, which includes visiting services, meeting key leadership personnel, and a number of staff, and people who are tenants and/or supported by Havencare. Trustees receive a job description and a copy of the Charity Commission Guide ‘The Essential Trustee’.
Organisation
Overall responsibility for the management of the Charity is vested in the Trustees who, by reason of incorporation of the Charity, are Directors of the Company. The names of the Directors are set out in “Reference and Administrative Details”. The Memorandum of Association precludes the Trustees (nonexecutive Directors) from receiving remuneration or benefits as a result of their being Trustees or Directors.
Phil Morris
Chief Executive Officer (CEO) and Company Secretary , reports to Steve Reynolds , the Chair of Trustees and the wider Board of Trustees .
The following people make up the Executive Leadership Team who report directly to the CEO :
-
Angela Martin Head of Support • Sophie Benassi Head of Business
-
(Nominated Individual for CQC)
-
Lisa Halliday Executive Business Partner
-
• Emma Glover Head of Finance
Policy for setting the pay and remuneration of key management personnel
The arrangements for setting pay and remuneration of the Charity’s key management personnel are undertaken by the Board of Trustees by way of annual review, including benchmarking to regional third sector roles of similar scope and responsibility.
Policy on the employment of disabled persons
Havencare is quality marked as a mindful employer and disability confident employer. People with disabilities and neurodiversity are employed within the Charity and offered opportunity for career development. Opportunities for career development are made available to all. Every effort is made to ensure that employees who become disabled whilst in employment are given the opportunity to continue in employment or to be retrained for other more suitable positions.
Page 23
Reference & Administrative Details
Charity Number
Charity Name
299901
Havencare Homes and Support Limited Also referred to as “Havencare”
Company Number
Registered Office
2198233
Havencare Homes and Support Limited 10-12 Union Street, Plymouth PL1 2SR
Trustees
Executives
Stephen Reynolds - Chair Neil Moorman - Treasurer Kathleen Cuthbert Caroline Cassidy Nicholas Holman Kay O’Shaughnessy Appointed 08/10/2024
Philip Morris Chief Executive (Company Secretary)
Angela Martin Head of Support (CQC Nominated Individual)
Auditors
TC Group The Old Carriage Works, Moresk Road, Truro TR1 1DG
Emma Glover Head of Finance
Sophie Benassi Head of Business
Lisa Halliday
Bankers
Executive Business Partner (Data Protection Officer)
Barclays Bank Plc 20 Lemon Street, Truro TR1 2NB
Page 24
Financial Results & Audit Report< Poge 25
HAVEN ANDSUPPORT LI¥TD P88u 3 ¢0 24. 108¢ther with th¢ rwan¢1 ofthe ¢brity forth¢y¢w cnd¢d 31 Marth 2024. The trustees have •dopt¢d the provisionj of AccouD¢in# Rewtittg by iaritiEs.. Sts¢ement of Recommendtd Prn¢iic¢ appb¢abl¢ ehtiTiiies pttparin8 their in accord with th¢ Reprrfiini SwthTd •pplir•bl¢ in th¢ UK aDa R¢public ofTr¢]and (FRS I02) leiftttive l January 2019). srATEI¥lEr OF TRusfKES' RVSPONSIBILITIES The trustees (who th alststhc dirrtion ofHxvtheart Homes and Supwm Llthlted for the pwptssts of compony lawl trt responsibl¢ for Prytin¥ th¢ ReF)n of the Truses •nd the #uements in •ccord •pplic•bk Ind Unii¢d Kth8dom A¢¢ouktiti8 StsUddS (Utiited Kin8d(mGertrallyAtteFrted Atttsuntins Prattice) incluthttg Reportins Stsndard 102 Tr FiDaDcial R¢pmin8 Swthrd •ppliubk in th¢ UK R¢pybli¢ of Ir¢knnd". Cony¥ny law T¢quir¢¥ the pr¢pt e#b yttr which give È thd hir view of the lIe of affitt of the tknitsbk towy ar•J of th¢ iD¢omiDg Tesourcu and appliution of T¢SOW¢¢5, i11n$ lh¢ incom¢ 4nd cxpendi¢, of the Clib]e wmpany for thii wiod. ltt Pryi the fman¢ial Kl¢¢t suitsbk I¢118 pli¢i¢J •rAI th¢fy •pply th ¢oNdtellty. objerye the methods •rMI in the Charity SORF. mak¢iud8¢m¢nts es¢im•iu thii ¢ r¢soMbie ¥J Pre the i¢at¢ments on the Bou¥8 bAStI it li in•pprrfjbriA presume th•1 the ¢tlb]e comp•ny will wi¢inu¢ in Th¢ ffii¥eJ •re T¢sw1b1¢ for ktepittg proptt tnting rrr•th Twhich diKlw with Tt•WMbl¢ •c¢wcy li •fty time the fmllnctJl posiriorl of th¢ thanble comp¥ny to eTthblt Ihem ensfft that thc fwncial tr¢Thts ¢oThyly the Compthnies Act 21106. Tlw •lso r¢sPNIb]e for safe8ts¥dtn8 Iht tsjets of the chritllbk tompany •Thd kn¢¢ for ¢•kinB r¢aw1¢ M¢pJ for th¢ pr¢veni)n8Th1 det¢thiOfN Ind oth¢r irrey]ariiie In 1kknjs1 wrr: is no r¢I¢v•il]II information of which the charithbl¢ ¢•mp•nyl iudilOT$8T¢ iJll#w4TC: 4nd the truJtee¥ hav¢ tsk¢n ll st¢ps th1 they lhI to b•ve tsken lo mikc th¢mxlv¢s AW¢ of •ny iudit inf¢)nn•11 toestsbliih thii tht•uditOTh WE¥w•re of thit inffflTh•iion. AUDITORS The audiiori, TC GTOUP. Mll be proposed forr¢4ppoinrn1 the fthh¢oMl Attttu GerKrnl M¢¢tin8. R¢pon of the W, irol1]n$ * #tst¢w •tvov¢d by order of the botrd of trll$t. •5 the p)mp dLTe¢tON. LYL.s......Q<¢•.....%.... OD thtboth b¢h•lfby. Ids-cb Pa£¢ 26
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF HAVENCARE HOMES AND SUPPORT LIMITED
Opinion
We have audited the financial statements of Havencare Homes and Support Limited (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 27
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF HAVENCARE HOMES AND SUPPORT LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
Page 28
REP RT FTHE TNDF.PENDE IFSA rDITOR8 TO TIIF. NIEMBF.RS OF lkn•ppvoxhwas •$ follows.. . We identifial •rE&sofi&w3 and TE8ulatISthlt could rE&anJbty F£X have &M¢r1 ¢ff¢u on th¢ fJnan¢iai Sl•t¢mfts from 4)ur EeJKrni L%)mmercial aDd scclor experTr and throu8h dis0 the diTorS and other maDa8¢mo)¢ las rtqusr¢d by audiiing sdIrs1 disc Mryth the durdL¥S and othrr the policies and pnKedurr5 tt8rdiD8 ¢oMpli¢¢ with la lUlalS. - We considerrd the le1 and Tf8ulilory 4yli¢•bk w th¢ fJn•neiaJ ststeme[ re[irt8 fr4mework IFRS 102 I1 thecofflpanies Au 20061 the relmnl t&% tomplith¢¢ rt8ul&tions in tht UK: - W¢ ¢onsidertd the nA¢ll ofthe induxry. th¢(thtrot ¢nvwtyrnent AlOie$SFrf•jntw1ce. the kny thivu5 formangenLcnVs IeTnU1Cl1. - W¢ ¢omfflunic4ied ideniifioa •nd Tr8uIlW ojr fjThJ rtmii ett ty Jny lThJicth or rrfM-¢omplian¢¢ th1w8h[th¢ 4udi - W¢ nside1¢d the pw¢pJuru and wntrob thalthe has ¢Mblish¢d w dr risks . ideniified. or h¢Vi prtv¢nL d¢ttr and dtka fraud.. howsenior mwJagemtr&moDiwr5 BaJ¢d oll this un¢J¢rstsndin8 duigned ow lldit prDccdurrs th idmufy nOnP11C¢ with Such re8ula¢ioM. Where the T¢Sk 510¢[ w b¢ higher.w¢ wformed thjdit addr¢ss ¢llch idendfitd frwd risk. Thtje procedures included.. resrinB ThU41 jOUmS. Y¢vi¢win8 th¢ financilll stlllemtt dixlosuTe$ And t¢sting lo supr1& do¢um¢nwiw: r¢rforminE anal)rtical predt5. knd ¢¢wuirin$ of man4emcnL Tre desi8n¢d to pmv1deTr8nabk rnn¢¢ th the fill¢1 M¢mcnL rrE frtt LYeTror. (hin8 w thc inhereni limitsiions of in udii thar is l¥old¥bIt risk th41 WÈ may have dth¢d somc mllleril mlsstatements ITh the fin)cii s¢1trm¢ney¢n thweh have TlY pknnEd ttnd wform¢d wr4udil in accLYdane¢ ¢h audirinB sdIrdS. For example. the furthcr Mbovtd norMPlI•n¢¢ th 14wA Ind re8ulauon$ li1¥1ritIcI Is from Ilie evenis Ind ¢TAw•cuons f¢flected in the financiil statemeht& th¢ les5 likely the inherently lin¢i¢d proc¢dur¢s rcquircd by llud¢Ein8 sthndards would idrotsfy IL Th¢ risk is #Lw grcater reBardin& inrgul•riii¢s 0¢cU]ng due frttd wth¢r ihan error. • (rd involved tnie#iionil ¢on¢¢almrt forsery. collusion. omissiofr OT misr¢pr¢senilltion. We avt ot fesponsible for pr11 noP111nic cnnot b¢ eXd nonlltthnplitht¢ all IN and rt8ulatiofts. A further deguipk)n of wr T¢wl¥ilititt fw the dI[ of th fin sktemethts is loced on thr Finllntlal Reportin8 Coun¢il'$ w¢toii¢ •1 wryvw.fr¢.w8.wWaudi¢mtyonsbi ijili Thii d¢wiwion forms part ofour R¢pM of the Independent Audiiofs. We wmmuni¢llt¢ with Chllrd 8overn•¢ re8wdin& •nonB •therffl•tten, the plwKd setye tbmlng of th¢ audi¢ silnifi¢1 4udit findin in¢ludithi si¥rican[ deficiencies hb inm•l ¢ontyol th•1 w¢ identify durin8 audiL Iltt of ovr report Thi$ tewt 1$ made wlely w th¢ thDritablc compnys m¢mber& btrjy. in Ch•pEer 3 ofpth 16 of the CompEnies Act 2C4)6. Ow audii hL been th# Mf mi8ht 11¢ to the thoribl¢ company members thDse millcr5 we trc r¢qvired w st¢ w thtm in an r¢N)rt •nd for no other PWPDye. To th¢ full¢ ¢Xlen¢ pomiii¢d by Iw. we do nol x(ep¢ ot )SIbilIty to xnyonv Dthrrthth th¢ charithble cOmpY ihe Charitable mpaThy membw a body. forLwr*udiiwoTi forthis rcp>rLor fortht opinions have formtd. J•mes Pcarre FCA (Sehior Awtttorl forond on khalf ofTC GTWP Statutory Audit The Old C4rri4ge Wovk2 Moresk Road Cornw1 TRI IDG P•8¢29
HAVENCARE HOMES AND SUPPORT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024
| Notes INCOME AND ENDOWMENTS FROM Charitable activities 3 Supported Living Investment income 2 Other income Total EXPENDITURE ON Charitable activities 4 Supported Living NET INCOME/(EXPENDITURE) Transfers between funds 17 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 8,480,076 11,085 5,778 8,496,939 8,423,977 72,962 4,480 77,442 3,233,061 3,310,503 |
Restricted funds £ - - - - - - (4,480) (4,480) 1,386,895 1,382,415 |
2024 Total funds £ 8,480,076 11,085 5,778 8,496,939 8,423,977 72,962 - 72,962 4,619,956 4,692,918 |
2023 Total funds £ 7,895,836 1,968 20,163 7,917,967 7,961,113 (43,146) - (43,146) 4,663,102 4,619,956 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 30
HAVENCARE HOMEg AND S RT RCH 2024 Totsl funds 2023 Tothl fuD(L¢ No FIXED A&SETS T•tt8ibl¢ as$tts io 2J4S261 lJ82.415 3.727h76 3J70J79 CURRENT A&SETS Debtors Calh li b•nk 1.101.543 I.102J43 817.B46 2.106.894 2.106,894 1352,OJ9 CREDoR$ Amounts falling due withinone 12 (836.694) (B3694) {768.786) NETCURRENrAYs TOTAL Assrts LESS CURRENT LIABILlnLS 3.615A61 lJ82,415 4.997176 4,953,652 CREDrroRS Amounis f4llin8dy¢ •fter OttE yfAT 13 (304.958) {304958) (J3Y.696> NET ASSETS io 4 692 918 4 619 956 FUNDS UDr¢stricl¢d funds.. Genml fund Pwperty Fund D¢si8oaied 17 2.650.503 2.573.061 3310503 3 233 061 Rewithtd fvnds 1 382 41$ 1 386 895 TOTAL FUNDS 4692918 4 619 956 ements w¢re ¥woved ty the Boxd of ¥ttd aut11 for Imue OD •2Y.... It ii8ned on itsb¢baifby: ¢)mold Pagt 31
HAVENCARE HOMES AND SUPPORT LIMITED
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities New loans in year Loan repayments in year Net cash (used in)/provided by financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2024 £ (44,619) (34,988) (79,607) (434,007) 1,405 11,085 (421,517) - (28,738) (28,738) (529,862) 1,534,213 1,004,351 |
2023 £ 37,538 (14,089) 23,449 (100,679) 1,950 1,968 (96,761) 355,000 (36,895) 318,105 244,793 1,289,420 1,534,213 |
|---|---|---|
The notes form part of these financial statements
Page 32
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss/(profit) on disposal of fixed assets Interest received Interest paid Increase in debtors Increase in creditors Net cash (used in)/provided by operations |
2024 £ 72,962 74,020 1,285 (11,085) 34,988 (284,697) 67,908 (44,619) |
2023 £ (43,146) 71,473 (870) (1,968) 14,089 (105,068) 103,028 37,538 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank Debt Debts falling due within 1 year Debts falling due after 1 year Total |
At 1/4/23 £ 1,534,213 1,534,213 (46,161) (333,696) (379,857) 1,154,356 |
Cash flow £ (529,862) (529,862) - 28,738 28,738 (501,124) |
At 31/3/24 £ 1,004,351 1,004,351 (46,161) (304,958) (351,119) 653,232 |
|---|---|---|---|
The notes form part of these financial statements
Page 33
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Going concern
The trustees have identified no material uncertainties to the charity's ability to continue as a going concern.
Critical accounting judgements and key sources of estimation uncertainty
Key sources of estimation uncertainty
The charity makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
Valuation of freehold property
Property is included in the accounts at a valuation determined annually by the trustees or professional valuers as may be appropriate. The valuation of property is based on observable market prices, adjusted as necessary for any difference in the nature, location or condition of the specific asset. Such valuations are subjective and prone to changes in the market and other economic factors.
Useful economic life of tangible fixed assets
The charity makes an estimate for the useful economic life of tangible fixed assets taking into account the age, condition, residual value and the expectations for the usage of each class of asset and applies a policy to charge depreciation on a systematic basis over that useful life, taking into account any impairment that has been identified.
Critical judgements
The trustees do not believe there are any critical judgements that have been made in applying the charity’s accounting policies.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
This represents supplementation, fees receivable and supporting people income. Income is accounted for on an accruals basis.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis, inclusive of any non-recoverable VAT, and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Governance costs
Governance costs have all been allocated to charitable activities as the amount attributable to governance is insignificant to the charity as a whole.
Tangible fixed assets
The cost of tangible fixed assets is their purchase cost, together with any incidental expenses of acquisition.
continued...
Page 34
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
The charity’s policy is to depreciate the cost of an asset less its residual value over the useful economic life of that asset, using the following rates:
Freehold property 2% straight line, after deducting the value of land and the residual value of property Plant and machinery 15% reducing balance, 25% reducing balance, over the length of the lease, 10 years Motor vehicles 25% reducing balance
Taxation
The company is a registered charity. As such it is entitled to certain tax exemptions on income and profits from investments and surpluses on any trading activities carried on in furtherance of the charity's primary objectives provided that these profits and surpluses are applied solely for charitable purposes.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds: Unrestricted funds set aside by the trustees for specific purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments' to all of its financial instruments.
Financial instruments are recognised when the charity becomes party to contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include trade and other debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted t a market rate of interest.
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, that the future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.
continued...
Page 35
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Basic financial liabilities
Basic financial liabilities, including trade, other creditors, bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when, and only when, the charity's contractual obligations are discharged, cancelled, or they expire.
2. INVESTMENT INCOME
| Interest received 3. INCOME FROM CHARITABLE ACTIVITIES Unrestricted Activity Fees receivable Supported Living Training Supported Living Rents Supported Living Other – maintenance income Supported Living 4. CHARITABLE ACTIVITIES COSTS |
2024 £ 11,085 2024 £ 8,004,740 4,300 456,082 14,954 8,480,076 |
2023 £ 1,968 2023 £ 7,497,560 11,475 352,119 34,682 |
2023 £ 1,968 |
|---|---|---|---|
| 7,895,836 | |||
| Supported Living | Direct Costs £ 7,761,929 |
Support costs (see note 5) £ 662,048 |
Totals £ 8,423,977 |
|---|---|---|---|
5. SUPPORT COSTS Management £ Supported Living 662,048
continued...
Page 36
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
5.
SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
| Support staff costs Administration costs - Head office General running costs - Head office Professional fees - Head office Property costs - Head office Depreciation of tangible and heritage assets |
2024 Supported Living £ 426,287 17,271 31,391 88,118 73,372 25,609 662,048 |
2023 Total activities £ 468,696 27,922 25,045 39,355 81,042 26,478 668,538 |
|---|---|---|
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets (Deficit)/surplus on disposal of fixed assets Auditors' remuneration for: Audit services Auditors' remuneration for: Non-audit services |
2024 £ 74,020 1,285 12,000 1,600 |
2023 £ 71,472 (870) 11,550 1,500 |
|---|---|---|
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.
continued...
Page 37
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
8. STAFF COSTS
Care and Support Staff
| Care and Support Staff | ||
|---|---|---|
| Total | Total | |
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 5,897,517 | 5,816,380 |
| Social security | 451,017 | 462,364 |
| Pension costs | 113,245 | 108,034 |
| 6,461,779 | 6,386,778 | |
| Administration Staff | ||
| Total | Total | |
| 2024 | 2023 | |
| £ | £ | |
| Wages and salaries | 367,705 | 411,417 |
| Social security | 38,792 | 39,846 |
| Pension costs | 19,790 | 17,433 |
| 426,287 | 468,696 | |
| The average monthly number of employees during the year was as follows: | ||
| 2024 | 2023 | |
| Care and support staff | 253 | 249 |
| Administration | 15 | 16 |
| 268 | 265 | |
| The number of employees whose employee benefits (excluding employer pension | costs) exceeded | £60,000 was: |
| 2024 | 2023 | |
| £60,001 - £70,000 | 1 | 1 |
The charity is prohibited by its constitution from paying any salaries, remuneration or benefits in money or monies worth to its trustees or any dividends, bonus or share of profits to its members
continued...
Page 38
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Charitable activities Supported Living 7,895,829 Investment income 1,968 Other income 17,473 Total 7,915,270 EXPENDITURE ON Charitable activities Supported Living 7,960,235 NET INCOME/(EXPENDITURE) (44,965) Transfers between funds 6,299 Net movement in funds (38,666) RECONCILIATION OF FUNDS Total funds brought forward 3,271,727 TOTAL FUNDS CARRIED FORWARD 3,233,061 10. TANGIBLE FIXED ASSETS Freehold Plant and property machinery £ £ COST At 1 April 2023 3,419,857 383,727 Additions 364,270 69,737 Disposals - (9,860) At 31 March 2024 3,784,127 443,604 DEPRECIATION At 1 April 2023 224,868 228,812 Charge for year 20,210 48,692 Eliminated on disposal - (7,170) At 31 March 2024 245,078 270,334 NET BOOK VALUE At 31 March 2024 3,539,049 173,270 At 31 March 2023 3,194,989 154,915 |
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Charitable activities Supported Living 7,895,829 Investment income 1,968 Other income 17,473 Total 7,915,270 EXPENDITURE ON Charitable activities Supported Living 7,960,235 NET INCOME/(EXPENDITURE) (44,965) Transfers between funds 6,299 Net movement in funds (38,666) RECONCILIATION OF FUNDS Total funds brought forward 3,271,727 TOTAL FUNDS CARRIED FORWARD 3,233,061 10. TANGIBLE FIXED ASSETS Freehold Plant and property machinery £ £ COST At 1 April 2023 3,419,857 383,727 Additions 364,270 69,737 Disposals - (9,860) At 31 March 2024 3,784,127 443,604 DEPRECIATION At 1 April 2023 224,868 228,812 Charge for year 20,210 48,692 Eliminated on disposal - (7,170) At 31 March 2024 245,078 270,334 NET BOOK VALUE At 31 March 2024 3,539,049 173,270 At 31 March 2023 3,194,989 154,915 |
Restricted funds £ 7 - 2,690 2,697 878 1,819 (6,299) (4,480) 1,391,375 1,386,895 Motor vehicles £ 37,624 - - 37,624 17,149 5,118 - 22,267 15,357 20,475 |
Total funds £ 7,895,836 1,968 20,163 7,917,967 7,961,113 (43,146) - (43,146) 4,663,102 4,619,956 Totals £ 3,841,208 434,007 (9,860) 4,265,355 470,829 74,020 (7,170) 537,679 3,727,676 3,370,379 |
|
|---|---|---|---|---|
Property is included in the accounts at a valuation and was valued by the Trustees on 31 March 2021 using their knowledge of the property market, estate agent valuations and other valuation tools.
The valuation adjustment in 2021 was £1,723,266.
continued...
Page 39
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
10. TANGIBLE FIXED ASSETS - continued
During the year the trustees reviewed the valuation of freehold property and concluded that the values had not changed materially as at 31 March 2024. They intend to conduct a formal valuation for the year ended 31 March 2025.
If the property had not been revalued it would be included in the accounts at an historic cost of £2,378,221 (2023: £2,013,952), accumulated depreciation of £480,534 (2023: £472,924) and a net book value of £1,897,687 (2023: £1,541,028). The depreciation policy is 2% straight line on cost less land and the residual value, which would have given rise to a depreciation charge on the historic cost of £7,610 (2023: £6,445).
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Other debtors Prepayments and accrued income |
2024 £ 915,288 24,570 162,685 1,102,543 |
2023 £ 681,548 17,987 118,311 |
|---|---|---|
| 817,846 |
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Bank loans and overdrafts (see note 14) Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2024 £ 46,161 160,822 141,216 463,253 25,242 836,694 |
2023 £ 46,161 132,297 133,711 429,283 27,334 |
| 768,786 |
13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Bank loans (see note 14) LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling due between two and five years: Bank loans - 2-5 years Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 yr by instal |
2024 £ 304,958 2024 £ 46,161 182,821 122,137 |
2023 £ 333,696 |
|---|---|---|
| 2023 £ 46,161 |
||
| 182,821 | ||
| 150,875 |
14. LOANS
The charity has three bank loans which are payable by instalments, with one ending in 2027 and two ending in 2032.
continued...
Page 40
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
14. LOANS - continued
The loans are on variable interest rates of between 2.59% and 3.1% above the base rate.
15. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2024 £ 44,440 68,633 113,073 |
2023 £ 45,493 116,777 |
|---|---|---|
| 162,270 |
The charity has lease commitments relating to its offices in Cornwall and Devon. There are 2 leases which are set to expire in 2026 and 2027.
16. SECURED DEBTS
The following secured debts are included within creditors:
| Bank loans | 2024 £ 351,119 |
2023 £ 379,857 |
|---|---|---|
The bank loan is secured by way of a fixed charge over the property to which it relates.
17. MOVEMENT IN FUNDS
| Unrestricted funds General fund Property Fund Designated Restricted funds Property Fund Restricted TOTAL FUNDS |
At 1/4/23 £ 2,573,061 660,000 3,233,061 1,386,895 4,619,956 |
Net movement in funds £ 72,962 - 72,962 - 72,962 |
Transfers between funds £ 4,480 - 4,480 (4,480) - |
At 31/3/24 £ 2,650,503 660,000 |
|---|---|---|---|---|
| 3,310,503 1,382,415 |
||||
| 4,692,918 |
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 8,496,939 8,496,939 |
Resources expended £ (8,423,977) (8,423,977) |
Movement in funds £ 72,962 |
|---|---|---|---|
| 72,962 |
continued...
Page 41
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Property Fund Designated Restricted funds Covid 19 Property Fund Restricted TOTAL FUNDS |
At 1/4/22 £ 2,611,727 660,000 3,271,727 - 1,391,375 1,391,375 4,663,102 |
Net movement in funds £ (44,965) - (44,965) 1,819 - 1,819 (43,146) |
Transfers between funds £ 6,299 - 6,299 (1,819) (4,480) (6,299) - |
At 31/3/23 £ 2,573,061 660,000 |
|---|---|---|---|---|
| 3,233,061 - 1,386,895 |
||||
| 1,386,895 | ||||
| 4,619,956 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Covid 19 TOTAL FUNDS |
Incoming resources £ 7,915,272 2,697 7,917,969 |
Resources expended £ (7,960,237) (878) (7,961,115) |
Movement in funds £ (44,965) 1,819 (43,146) |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Property Fund Designated Restricted funds Covid 19 Property Fund Restricted TOTAL FUNDS |
At 1/4/22 £ 2,611,727 660,000 3,271,727 - 1,391,375 1,391,375 4,663,102 |
Net movement in funds £ 27,997 - 27,997 1,819 - 1,819 29,816 |
Transfers between funds £ 10,779 - 10,779 (1,819) (8,960) (10,779) - |
At 31/3/24 £ 2,650,503 660,000 |
|---|---|---|---|---|
| 3,310,503 - 1,382,415 |
||||
| 1,382,415 | ||||
| 4,692,918 |
continued...
Page 42
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Covid 19 TOTAL FUNDS |
Incoming Resources resources expended £ £ 16,412,211 (16,384,214) 2,697 (878) 16,414,908 (16,385,092) |
Movement in funds £ 27,997 1,819 29,816 |
|---|---|---|
Within designated funds, the trustees have set aside the sum of £660,000 in order to purchase new property. The timing if this expenditure has not yet been decided.
Restricted funds are related to properties that are restricted by their terms of use and sale by NHS (“section 256 agreement properties”). The value of these properties would return to the NHS if sold.
Transfers between the general fund and property fund restricted relate to the depreciation charge for the year on the properties held within the restricted fund.
Included within the charity’s funds is a revaluation reserve of £1,535,967 (2023: £1,535,967) of which a total of £564,091 (2023: £564,091) is held in unrestricted funds with the remainder being included within restricted funds.
18. EMPLOYEE BENEFIT OBLIGATIONS
The charity pays into a defined contribution pension scheme. Amounts charged to the Statement of Financial Activities were £143,282 (2023: £125,467). There were no outstanding contributions at the year end (2023: £nil).
19. CAPITAL COMMITMENTS
| Contracted but not provided for in the financial statements | 2024 £ - |
2023 £ 353,310 |
|---|---|---|
The capital commitment related to the purchase of a property which had been agreed prior to the year end and acquired thereafter.
20. RELATED PARTY DISCLOSURES
The remuneration comprising salaries and employer pension contributions paid to Key Management Personnel comprising five (2023: five) individuals in the year was £256,419 (2023: £228,333).
21. BANK AND CASH
The charity holds several bank accounts in trust on behalf of service users. These accounts are not included in the financial statements as they are not the charity’s assets.
continued...
Page 43
HAVENCARE HOMES AND SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
22. COMPANY STATUS
The company is limited by guarantee with no share capital and is a registered charity. The registered office is in England.
Page 44
Thank You
Trustees’ Annual Report and 2024 Financial Statements
Year ending 31st March 2024
phone 01752 251476 envelope ask@havencare.com globe www.havencare.com facebook linkedin x-twitter