OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Page
Charity
Information
Trustees'
Report
2—3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financiai Statements 7—10
Trustees Trustees John Fletcher (Chair)
Jim Baker
Helen
Elliott
Viv Streeter (resigned 04/11/20)
Jill Venn
Mike Holmes
Graeme
Ryan
Jan Leigh (retired 30/09/21)
Patrick West
Company Secretary John Fletcher
Company Number 2266134
Charity Number 299698
Registered Office April Point
Pickeridge
Hill
Corfe
Taunton
Somerset
TA3 7BY
Independent Examiner Gavin
Brown
FCCA
David Collard and Co
Brunel House
Bindon Road
Taunton
Somerset
TA2 6BJ

Unrestricted Endowment Total funds Total funds
funds funds 2021 2020
Notes f E E
INCOME
Income and endowments from:
Investments:
Dividends 23,468 23,468 52,933
Bank compensation payment 1,817 1,817
Bank interest 2 2 116
Total 1,819 23,468 25,287 53,049
EXPENDITURE
Raising funds:
Investment
portfolio management
costs 15,361 15,361 16,030
Allocated
support costs:
Bank charges 39 39 40
Accountancy
fees
957 957 627
Other costs 180 180 322
1,176 15~361 16g537 17,019
Charitable
activities:
Arts centre grant 96,612 96,612 114,144
Allocated
support costs:
Bank charges 39 39 41
Accountancy
fees
957 957 627
Other costs 180 180 322
97,788 97,788 115,134
Total 98,964 15,361 114,325 132,153
NET INCOME/(EXPENDITURE)
INVESTMENT GAINS/(LOSSES)
BEFORE (97,145) 8,107 (89,038) (79,104)
Net gains/(losses) on investments 290,454 290,454 (207,923)
NET INCOME/(EXPENDITURE) (97gi45) 298~561 201~416 (287~027)
Transfers
between
funds 84,990 (84,9903
NET MOVEMENT IN FUNDS (12,155) 213,571 201,416 (287,027)
RECONCILIATION OF FUNDS:
Total funds brought forward 24,517 1,507,570 1,532,087 1,819,114
TOTAL FUNDS CARRIED FORWARD 12s362 1,721,141 1,733,503 1,532,087
2021 2020
Notes
FIXEDASSETS
Tangible assets 4 35 35
Investments 5 1,726,141 1,519,722
1,726,176 1,519,757
CURRENT ASSETS
Debtors 5,507
Cash at bank 32,365 8,749
32,365 14,256
Creditors: Amounts
year
falling due within one (25,038) (1s926)
NET CURRENT ASSETS 7,32? 12,330
TOTAL ASSETS LESSCURRENT LIABILITIES 1,733,503 1,532,087
NET ASSETS 1,733,503 1I532I087
FUNDS
Unrestricted
funds
12,362 24,517
Endowment
funds
1,721,141 1,507,570
TOTAL CHARITY FUNDS 1,733,503 1,532,087

4.Tangible Ass ets
Ornaments,
books etc
Cost
As at 1 April 2020 5,275
As at 31 March 2021 5,275
Depreciation
As at 1 April 2020 5,240
As at 31 March 2021 5,240
Net Book Value
As at 31 March 2021 35
As at 1 April 2020 35
5.Fixed Asset Investments
2021 2020
f
Market Value at 1 April 2020 1,519,722 1,772,118
Income received 23,468 52,933
Management charges (15,361) (16,030)
Withdrawals (92,142) (81,376)
Revaluation gains/(losses) 290,454 (207,923)
Market value at 31 March 2021 1,726,141 1,519,722
Investments at market value comprise:-
Investment property —Land at White Street North Curry 5,000 5,000
HSBC managed investment portfolio —Listed shares and unit trusts 1,693,005 1,496,551
HSBC managed investment portfolio —Cash 28,136 18,171
1,726,141 1,519,722
Historical
Cost as at 31 March 2021
1,539,024 1,539,024
6.Debtors
2021 2020
E
Other debtors 5,325
Prepayments and accrued income 182
5,507
7.Creditors: Amounts Falling Due Within One Year
2021 2020
f E
Grant payable to arts centre 21,198
Accruals and deferred income 3,840 1,926
25,038 1,926

At 1Apr
2020
E
Incoming
resources
E
Resources
expended
f
Gains/(lo
E
) Transfers At 31Mar
2021
General
fund
20,503 1,819 (98,964) 84,990 8,348
Revaluation reserve 4,014 4,014
Unrestricted funds 24,517 1~819 (98g964) 84,990 12,362
Tacchi-Morris Arts Centre Fund 1,507,570 23,468 (15,361) 290,454 (84,990) 1,721,141
Endowment funds 1J507~570 23g468 (15361) 290 454 (84990) 1721~141
Total Charity funds 1~532087 25 287 (114~325) 290,454 - 1,733,503

Unrestricted Endowment At 31Mar
funds funds 2021
E E E
Year ended 31March 2021
Tangible assets 35 35
Investments 5,000 1,721,141 1,726,141
Current assets 32,365 32,365
Creditors less than 1year (25,038) (25,038)
Net assets 12g362 ig721g141 ig733~503
Unrestricted Endowment At31Mar
funds funds 2020
f E E
Year ended 31March 2020
Tangible assets 35 35
Investments 12,152 1,507,570 1,519,722
Current assets 14,256 14,256
Creditors less than 1year (1,926) (1,926)
Net assets 24517 1~507~570 1~532~087