| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative details |
|||||
| Report ofthe | trustees | 2 | to | 3 | |
| Independent | examiner's report |
||||
| Statement of | financial | activities | |||
| Balance sheet | |||||
| Notes to the financial | statements | 7 | to | 13 |
| TRUSTEES | SP Weil | |||
|---|---|---|---|---|
| JFWeil | ||||
| Ms LA SWatkins | ||||
| Mrs C A KWard | ||||
| PRINCIPAL ADDRESS | 5 Fleet Place | |||
| London | ||||
| EC4M 7RD | ||||
| REGISTERED CHARITY | 299600 | |||
| NUMBER | ||||
| INDEPENDENT EXAMINER | Berringers LLP | |||
| Chartered Accountants |
||||
| Lygon House | ||||
| 50London Road | ||||
| Bromley | ||||
| Kent | ||||
| BRI 3RA | ||||
| SOLICITORS | Charles Russell Speechlys LLP | |||
| 5 Fleet Place | ||||
| London | ||||
| EC4M 7RD | ||||
| Veritas Investment | Partners (UK) Limited | |||
| Riverside House | ||||
| 2a Southwark Bridge Road |
||||
| London | ||||
| SEl 9HA | ||||
| Rothschild &CoWealth Management | ||||
| New Court | ||||
| St Swithin's Lane |
||||
| London | ||||
| EC4N 8AL | ||||
| Stonehage Fleming |
Investment | Management | Limited | |
| 15 Suffolks Street | ||||
| London | ||||
| SW1Y4HG |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Expendable | ||||||
| Unrestricted | Endowment | Total | Total | |||
| fund | Fund | funds | funds | |||
| Notes | f. | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Investment income |
2 | 184,925 | 184,925 | 129,506 | ||
| EXPENDITURE | ON | |||||
| Raising funds | 89,107 | 89,107 | 144,756 | |||
| Charitable activities |
||||||
| Support costs | 64,102 | 64,102 | 41,470 | |||
| Grants | 488,810 | 488,810 | 383,250 | |||
| Total | 552,912 | 89,107 | 642,019 | 569,476 | ||
| Net gains/(losses) on investments |
(1,773,942) | (1,773,942) | 246,969 | |||
| NET INCOME/(EXPENDITURE) Transfers between funds |
1i | (367,987) 367887 |
(1,863)049) (367,987) |
(2431,036) | (193,001) | |
| Net tnovernent in |
funds | (2,231,036) | (2,231,036) | (193,00]) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 16,8727757 | 16,872,757 | 17,065,758 | ||
| TOTAL FUNDS CARRIED FORWARD | 14,641,721 | 14,641,721 | 16,872,757 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Expendable | |||||||
| Unrestricted | Endowment | Total | Total | ||||
| fund | Fund | funds | funds | ||||
| Notes | f | ||||||
| FIXED | ASSETS | ||||||
| Investments | 14/13,516 | 14/13,516 | 16,689,996 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 19,778 | 19,778 | 977 | ||||
| Cash at | bank | 411442 | 411/42 | 316,624 | |||
| 431,120 | 431,120 | 317,601 | |||||
| CREDITORS | |||||||
| Amounts | falling due within | one year | 10 | (102,915) | (102,915) | (134,840) | |
| NET CURRENT ASSETS | 328405 | 328405 | 182,761 | ||||
| TOTAL | ASSETSLESSCURRENT | ||||||
| LIABILITIES | 14,641,721 | 14,641,721 | )6,872,757 | ||||
| NET ASSETS | 14,641,721 | 14,641,721 | 16,872,757 | ||||
| FUNDS | |||||||
| Endowment funds |
14,641,721 | 16,872,757 | |||||
| TOTAL | FUNDS | 14,641,721 | 16,872,757 |
| INVES | TME | NT INCOME | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | ||||
| Income | from | investments | 184,925 | 129,506 |
| Raising donations | and | and | legacies | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 f. |
2022f | |||||||
| Stonehage Fleming/R | FTrustee | Co fees | 541 | 959 | ||||
| Rothschild Investment |
management | fees | 66,089 | 143,797 | ||||
| Veritas management | fees | 22,477 | ||||||
| 89,107 | 144,756 | |||||||
| GRANTS PAYABLE | ||||||||
| 2023 | 2022 | |||||||
| 488,810 | 383,250 | |||||||
| The total grants paid | to | institutions | during | the year was as follows: | ||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Britten Pears Arts | 25,000 | |||||||
| Caritas | 27,500 | |||||||
| Children's Burns Trust |
25,000 | 25,000 | ||||||
| Museum ofMusic History | 20,000 | 20,000 | ||||||
| New English Ballet | Theatre | 50,000 | 25,000 | |||||
| The Harnhill Centre |
60,000 | |||||||
| The English Concert | 20,000 | |||||||
| Holy Trinity Sloane | Square | 20,000 | 20,000 | |||||
| Hutnanitarian Aid Fund |
Great Britain | 20,000 | ||||||
| Disasters Emergency | Corruuittee | - Afghanistan | 30,000 | |||||
| Disasters Emergency | Comnuttee | - Ukraine | 40,000 | 40,000 | ||||
| Manchester Global Foundation |
||||||||
| British Red Cross | 15.000 | |||||||
| Depaul International | 15,000 | 15,000 | ||||||
| Save the Children - Pakistan | 50,000 | |||||||
| St Christopbers Hospice |
15,000 | 15,000 | ||||||
| STCFPhilanthropy | 15,000 | |||||||
| The UK Committee | 15,000 | |||||||
| Other donations made |
(under f.15,000) | 186,310 | 103,250 | |||||
| 488,810 | 383,250 |
| SUPPORT | COSTS | |||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Finance | costs | Totals | ||||
| f. | ||||||
| Support costs | 500 | 63,602 | 64,102 | |||
| Support costs, included | in the above, are as follows; | |||||
| Finance | ||||||
| 2023 | 2022 | |||||
| Support | Total | |||||
| costs | activities | |||||
| f. | ||||||
| Bank charges | 500 | 105 | ||||
| Governance | costs | |||||
| 2023 | 2022 | |||||
| Support | Total | |||||
| costs | activities | |||||
| Independent | examination | 3,840 | 3,420 | |||
| Legal tk professional | fees | 59,762 | 37,945 | |||
| 63,602 | 41)365 |
| Expendable | |||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||
| fund | Fund | funds | |||
| f. | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Investment | income | 129,506 | 129,506 | ||
| EXPENDITURE ON | |||||
| Raising funds | 144,756 | 144,756 | |||
| Charitable | activities | ||||
| Support costs | 41,470 | 41,470 | |||
| Grants | 383,250 | 383,250 | |||
| Total | 424,720 | 144,756 | 569,476 | ||
| Net gains | on investments | 246,969 | 246,969 |
| COMPARATIVES | F | ORTBESTATEMEN | T OFFINANCIAL ACTIVITIE | S -continued | S -continued | ||
|---|---|---|---|---|---|---|---|
| Expendable | |||||||
| Unrestricted | Endowment | Total | |||||
| fund | Fund | funds | |||||
| f | |||||||
| NET INCOME/(EXPENDITURE) Transfers between funds |
(295,214) 295,214 |
102313 (295,214) |
(193,001) | ||||
| Net movement in funds |
(193,001) | (193,001) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 17,065,758 | 17,065,758 | ||||
| TOTAL FUNDS CARRIED FORWARD | 16,872,757 | 16,872,757 | |||||
| 8. | FIXEDASSETINVESTMENTS | ||||||
| Listed | Unlisted | ||||||
| investments | investments | Totals | |||||
| MARKET VALUE | f, | ||||||
| At 6April 2022 Additions Disposals Revaluations |
16,687,488 19468,159 (17,926,001) (3,816,263) |
2408 (26,467) 24,092 |
16,689,996 19368,159 (17,952,468) (3,792,171) |
||||
| At 5 April 2023 | 14313/83 | 133 | 14,313,516 | ||||
| NET BOOK VALUE | |||||||
| At 5 April 2023 | 14413383 | 133 | 14/13,516 | ||||
| At 5April 2022 | 16,687,488 | 2,508 | 16,689,996 | ||||
| Analysis ofinvesnnent | assets: | ||||||
| f | |||||||
| Held in the UK | 3,566,520 | ||||||
| Held outside the UK: | 10,746,996 | ||||||
| 14/13,516 | |||||||
| Investments greater than |
5%ofthe total holding | (market value): | |||||
| Royal London Short Term MM Fund | 783,767 | 5.5 |
| Listed | Unlisted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| investments | investments | Totals | |||||||
| f | f | ||||||||
| Valuation in |
2023 | 548,150 | (26,714) | 521,436 | |||||
| Cost | 13,765,233 | 26,847 | 13,792,080 | ||||||
| 14@13383 | 133 | 14&313&516 | |||||||
| 9. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONK YEAR | |||||||
| 2023 | 2022 | ||||||||
| f | |||||||||
| Prepayments | and accrued | income | 19,778 | 977 | |||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | ||||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Other creditors | 102,915 | 134,840 | |||||||
| 11. | MOVEMENT IN FUNDS | ||||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At 6.4.22 | in funds | funds | 5.4.23 | ||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General fund | (367987) | 367 987 | |||||||
| Endowment | funds | ||||||||
| Expendable | Endowment | Fund | 16872 757 | (1 | 863&049) | (367987) | 14641&721 | ||
| TOTAL FUNDS | 16,872,757 | (2431,036) | 14,641,721 | ||||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| f, | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 184,925 | (552,912) | (367,987) | ||||||
| Endowment | funds | ||||||||
| Expendable | Endowment | Fund | (89,107) | (1,773,942) | (1,863,049) | ||||
| TOTAL FUNDS | 184,925 | (642,019) | (1,773,942) | (2,231,036) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 6.4.21 | in funds | funds | 5.4.22 | |||
| Unrestricted | funds | |||||
| General fund | (295414) | 295414 | ||||
| Endowment | funds | |||||
| Expendable | Endowment | Fund | 17,065,758 | 102,213 | (295,214) | 16,872,757 |
| TOTAL FUNDS | 17,065,758 | (193,001) | 16,872,757 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f | ||||||
| Unrestricted | funds | |||||
| General fund |
129,506 | (424,720) | (295,214) | |||
| Endowment | funds | |||||
| Expendable | Endowment | Fund | (144,756) | 246,969 | 102/13 | |
| TOTAL FUNDS | 129,506 | (569,476) | 246,969 | (193,001) |