OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 4
Independeat examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 8 to 14

2021 2020
Expendable
Unrestricted Endowment Total Total
fund Fund funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Investment
income
2 158,089 158,089 227,478
EXPENDITURE ON
Raising funds 123,045 123,045 118,039
Charitable
activities
Support costs 25,091 25,091 27,966
Grants 77,500 20,000 97,500 257,500
Total 102,591 143,045 245,636 403,505
Net gains/(losses) on investnients 4,919389 4,919,3811 ~835 8133
NET INCOME/(EXPENDITURE) 55,498 4,776,335 4,831,833 (1,014,840)
Transfers
between funds
~55,4983 55,498
Net movement
in
funds 4,831,833 4,831,833 (1,014,840)
RECONCILIATION OF FUNDS
Total funds brought forward 12,233,925 12,233,925 13,248,765
TOTAL FUNDS CARRIED FORWARD 17,1165,758 17,1165,758 1223',925

2021 2020
Expendable
Unrestricted Fndowment Total Total
fuliil Fultd funds funds
Notes f
FIXED ASSETS
Investments 16,237,998 16,237,998 11,715,309
CURRENT ASSETS
Debtors 13,905 13,905
Cash at bank 843,630 843,630 777,686
857,535 857,535 777,686
CREDITORS
Aniounts
falling due withm
one year 10 (29,775) (29,775) (259,070)
NET CURREN'I' ASSI'.TS 827,760 827,760 518,616
TOTAL ASSETSLESSCURRENT
LIABILITIES 17,065,758 17,065,758 12,233.925
NET ASSETS 17,065,758 17065,758 12,233,925
FUNDS
Endowment
funds
17,065,758 12,233.925
TOTAL FUNDS 17,065,758 12,233.925

Raising d onations
an
d legacies
2021 2020
Stonehage Fleming/R F Trustee Co fees 1,598 2,243
Rothschild Investment management fees 121,447 115,796
123,045 118,039
GRANTS PAYABLE
2021 2020
Grants 97,500 257,500
The total grants paid to institutions during the year was as follows:
2021 2020
8
Cambridge House Opera Contpany 15,000
Children's Burns Trust 25,000
Gerry's Pompeii 25,000
Hands Vp Foundation (Syria) 15,000
New English Ballet Trust 25,000 50,000
Other donations
made
(under $15,000) 37,500 127,500
Manchester Global Foundation 15,000
Museum ofMusic History 20,000
97,500 257,500

Governance
Finance costs Totals
5 5
228 24,863 25,091
2021 2020
Support Total
costs activities
228 200

Expendable
Unrestricted Endowment Total
fund Fund funds
INCOME AND ENDOWMENTS FROM
Investment
income
227,478 227,478
EXPENDITURE ON
Raising funds 118,039 118,039
Charitable
activities
Support costs 27,966 27,966
Grants 207,500 50,000 257,500
Total 235,466 168,039 403,505
Net gains/(losses)
on investments
~838.8)3) ~838813)
NET INCOME/(EXPENDITURE)
Transfers
between
funds
(7,988)
7.988
(1,006,852)
~7.988)
(1,014,840)
Net movement
in funds
(1,014,840) (1,014,840)
RECONCILIATION OF FUNDS
Total funds brought forward 13,248,765 13,248,765
TOTAL FUNDS CARRIED FORWARD 12,233,925 12,233,925

8. FIXEDASSETINVESTMENTS FIXEDASSETINVESTMENTS FIXEDASSETINVESTMENTS
Listed Unlisted
investments investments Totals
5
MARKET VALUE
At 6 April 2020 11,163,685 5513624 11,715,309
Additions 2,980,579 176,023 3,156,602
Disposals (2,553,381) (267,468) (2,820,849)
Revaluations
Reclassification/transfer
4,615,415
~21,9)7)
(428,479)
21,917
4,186,936
At 5 April 2021 161114381 53617 1623799~
NET BOOK VALUE
At 5 April 2021 16,184,381 53,617 16,237,998
At 5 April 2020 11,163,685 551,624 11,715,309
Cost or valuation at 5 April 2021 is represented by:
Listed Unlisted
investments investments Totals
8 8
Historic cost
Valuation
II9297981I
4,886, 5711
1049596
~5ll, 979)
11,402,407
4,835,591
16,184,381 53,617 16,237,998
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Prepayments
and
accrued income 13,905
10. CREDITORS: AMOUNTS FALI.ING DUE WITHIN ONE YEAR
2021 2020
f.
Other creditors 29,775 259,070
11. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 6.4.20 in funds funds 5.4.21
Unrestricted
funds
General
fund
55,498 (55,498)
Endowment
funds
Expendable
Endowment
Fund 12,233,925 4,776,335 55,498 17,065,758
TOTAL FUNDS 12,233,925 4,831,833 17,065,758

Incoming Resources Gains and Movement
resources expended losses in funds
6
Unrestricted funds
General
fund
158,089 (102,591) 55,498
Endowment funds
Expendable Endowment Fund (143,045) 4,919,380 4,776,335
TOTAL FUNDS 158,089 ~245,636) 4&919,380 4,831,833
Comparatives for movement in funds
Net Transfers
movement between At
At 6.4.19 in funds funds 5.4.20
Unrestricted funds
General
fund
(7,988) 7,988
Endowment funds
Expendable Endowment Fund 13,248,765 (1,006,852) (7,988) 12,233,925
TOTAL FUNDS 13.248.765 ~3,434,8483 12233,925
Incoming Resources Gains and Movement
resources expended losses in funds
6
Unrestricted funds
General
fund
227,478 (235,466) (7,988)
Endowment funds
Expendable Endowment Fund (168,039) (838,813) (1,006,852)
TOTAL FUNDS 227,478 (403,505) (838,813) (1,014,840)