| Page | ||||
|---|---|---|---|---|
| Reference and administrative details |
||||
| Report ofthe | trustees | 2 | to | 4 |
| Independeat | examiner's report |
|||
| Statement of | financial activities | |||
| Balance sheet | ||||
| Notes to the financial statements | 8 | to | 14 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Expendable | |||||||
| Unrestricted | Endowment | Total | Total | ||||
| fund | Fund | funds | funds | ||||
| Notes | 6 | ||||||
| INCOME AND ENDOWMENTS FROM | |||||||
| Investment income |
2 | 158,089 | 158,089 | 227,478 | |||
| EXPENDITURE | ON | ||||||
| Raising funds | 123,045 | 123,045 | 118,039 | ||||
| Charitable activities |
|||||||
| Support costs | 25,091 | 25,091 | 27,966 | ||||
| Grants | 77,500 | 20,000 | 97,500 | 257,500 | |||
| Total | 102,591 | 143,045 | 245,636 | 403,505 | |||
| Net gains/(losses) | on investnients | 4,919389 | 4,919,3811 | ~835 8133 | |||
| NET INCOME/(EXPENDITURE) | 55,498 | 4,776,335 | 4,831,833 | (1,014,840) | |||
| Transfers between funds |
~55,4983 | 55,498 | |||||
| Net movement in |
funds | 4,831,833 | 4,831,833 | (1,014,840) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 12,233,925 | 12,233,925 | 13,248,765 | |||
| TOTAL FUNDS CARRIED FORWARD | 17,1165,758 | 17,1165,758 | 1223',925 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Expendable | ||||||
| Unrestricted | Fndowment | Total | Total | |||
| fuliil | Fultd | funds | funds | |||
| Notes | f | |||||
| FIXED ASSETS | ||||||
| Investments | 16,237,998 | 16,237,998 | 11,715,309 | |||
| CURRENT ASSETS | ||||||
| Debtors | 13,905 | 13,905 | ||||
| Cash at bank | 843,630 | 843,630 | 777,686 | |||
| 857,535 | 857,535 | 777,686 | ||||
| CREDITORS | ||||||
| Aniounts falling due withm |
one year | 10 | (29,775) | (29,775) | (259,070) | |
| NET CURREN'I' ASSI'.TS | 827,760 | 827,760 | 518,616 | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 17,065,758 | 17,065,758 | 12,233.925 | |||
| NET ASSETS | 17,065,758 | 17065,758 | 12,233,925 | |||
| FUNDS | ||||||
| Endowment funds |
17,065,758 | 12,233.925 | ||||
| TOTAL FUNDS | 17,065,758 | 12,233.925 |
| Raising d | onations an |
d legacies | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Stonehage | Fleming/R | F Trustee Co | fees | 1,598 | 2,243 |
| Rothschild | Investment | management | fees | 121,447 | 115,796 |
| 123,045 | 118,039 | ||||
| GRANTS | PAYABLE | ||||
| 2021 | 2020 | ||||
| Grants | 97,500 | 257,500 | |||
| The total grants paid to institutions | during the year was as follows: | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Cambridge | House Opera Contpany | 15,000 | |||
| Children's | Burns Trust | 25,000 | |||
| Gerry's Pompeii | 25,000 | ||||
| Hands Vp | Foundation | (Syria) | 15,000 | ||
| New English Ballet Trust | 25,000 | 50,000 | |||
| Other donations made |
(under $15,000) | 37,500 | 127,500 | ||
| Manchester | Global Foundation | 15,000 | |||
| Museum ofMusic History | 20,000 | ||||
| 97,500 | 257,500 |
| Governance | ||
|---|---|---|
| Finance | costs | Totals |
| 5 | 5 | |
| 228 | 24,863 | 25,091 |
| 2021 | 2020 | |
| Support | Total | |
| costs | activities | |
| 228 | 200 |
| Expendable | |||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||
| fund | Fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
227,478 | 227,478 | |||
| EXPENDITURE ON | |||||
| Raising funds | 118,039 | 118,039 | |||
| Charitable activities |
|||||
| Support costs | 27,966 | 27,966 | |||
| Grants | 207,500 | 50,000 | 257,500 | ||
| Total | 235,466 | 168,039 | 403,505 | ||
| Net gains/(losses) on investments |
~838.8)3) | ~838813) | |||
| NET INCOME/(EXPENDITURE) Transfers between funds |
(7,988) 7.988 |
(1,006,852) ~7.988) |
(1,014,840) | ||
| Net movement in funds |
(1,014,840) | (1,014,840) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 13,248,765 | 13,248,765 | ||
| TOTAL FUNDS CARRIED FORWARD | 12,233,925 | 12,233,925 |
| 8. | FIXEDASSETINVESTMENTS | FIXEDASSETINVESTMENTS | FIXEDASSETINVESTMENTS | ||||
|---|---|---|---|---|---|---|---|
| Listed | Unlisted | ||||||
| investments | investments | Totals | |||||
| 5 | |||||||
| MARKET VALUE | |||||||
| At 6 April 2020 | 11,163,685 | 5513624 | 11,715,309 | ||||
| Additions | 2,980,579 | 176,023 | 3,156,602 | ||||
| Disposals | (2,553,381) | (267,468) | (2,820,849) | ||||
| Revaluations Reclassification/transfer |
4,615,415 ~21,9)7) |
(428,479) 21,917 |
4,186,936 | ||||
| At 5 April 2021 | 161114381 | 53617 | 1623799~ | ||||
| NET BOOK VALUE | |||||||
| At 5 April 2021 | 16,184,381 | 53,617 | 16,237,998 | ||||
| At 5 April 2020 | 11,163,685 | 551,624 | 11,715,309 | ||||
| Cost or valuation | at 5 April 2021 is represented | by: | |||||
| Listed | Unlisted | ||||||
| investments | investments | Totals | |||||
| 8 | 8 | ||||||
| Historic cost Valuation |
II9297981I 4,886, 5711 |
1049596 ~5ll, 979) |
11,402,407 4,835,591 |
||||
| 16,184,381 | 53,617 | 16,237,998 | |||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Prepayments and |
accrued | income | 13,905 | ||||
| 10. | CREDITORS: AMOUNTS FALI.ING DUE | WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| f. | |||||||
| Other creditors | 29,775 | 259,070 | |||||
| 11. | MOVEMENT IN FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 6.4.20 | in funds | funds | 5.4.21 | ||||
| Unrestricted funds |
|||||||
| General fund |
55,498 | (55,498) | |||||
| Endowment funds |
|||||||
| Expendable Endowment |
Fund | 12,233,925 | 4,776,335 | 55,498 | 17,065,758 | ||
| TOTAL FUNDS | 12,233,925 | 4,831,833 | 17,065,758 |
| Incoming | Resources | Gains and | Movement | |||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||||
| 6 | ||||||||
| Unrestricted | funds | |||||||
| General fund |
158,089 | (102,591) | 55,498 | |||||
| Endowment | funds | |||||||
| Expendable | Endowment | Fund | (143,045) | 4,919,380 | 4,776,335 | |||
| TOTAL FUNDS | 158,089 | ~245,636) | 4&919,380 | 4,831,833 | ||||
| Comparatives | for movement | in funds | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6.4.19 | in funds | funds | 5.4.20 | |||||
| Unrestricted | funds | |||||||
| General fund |
(7,988) | 7,988 | ||||||
| Endowment | funds | |||||||
| Expendable | Endowment | Fund | 13,248,765 | (1,006,852) | (7,988) | 12,233,925 | ||
| TOTAL FUNDS | 13.248.765 | ~3,434,8483 | 12233,925 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund |
227,478 | (235,466) | (7,988) | |||
| Endowment | funds | |||||
| Expendable | Endowment | Fund | (168,039) | (838,813) | (1,006,852) | |
| TOTAL FUNDS | 227,478 | (403,505) | (838,813) | (1,014,840) |