2
SOUTHAMPTON MUSICAL SOCIETY
Trustee’s Report and
Independently Examined Accounts
for the period
01 January 2022 - 31 December 2022
Registered Charity No. 299426
TRUSTEES’ ANNUAL REPORT
REPORT OF THE INDEPENDENT EXAMINER
4
STATEMENT OF FINANCIAL ACTIVITIES 5
BALANCE SHEET
NOTES TO THE FINANCIAL STATEMENTS
6
7
Southampton Musical Society
Trustees’ Annual Report for the period 01 January 2022 to 31 December 2022
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.
Objectives and Activities
The objects of the society are:
-
i. to educate the public in the dramatic and operatic arts; and
-
ii. to further the development of public appreciation and taste in the said arts; and
-
iii. to assist and further such charitable institutions and charitable purposes as the committee shall from time to time determine.
The trustees, in making decisions about activities throughout the year, have had due regard to the commission's guidance on public benefit.
The Society aims to stage 2 productions over the course of a year as well as social events for it’s members along with their friends and family.
Achievements and Performance
The Trustees and other members of the committee held 12 meetings throughout the year to discuss the running of the society.
The Annual General Meeting of the Society was held in person on 3[rd] May 2022. Katy Watt was nominated by the membership into the role of President, with no objections received. Both Adrian Jones and Dave Brown were re-elected into the positions of Chairman and Treasurer respectively. Lauren Wilson and Charlotte Mednick were both nominated for General Committee positions filling two vacant positions.
Two new members auditions were held on 26[th] April and 15[th] September resulting in 19 new members being accepted into The Society. The Society once again held a summer BBQ at Royal Victoria Country Park, a karaoke event, a bowling evening and a Christmas curry.
After many delays due to Covid-19 The Addams Family was finally performed on 6[th] -9[th] April followed in the autumn by Sweeney Todd on 5[th] -8[th] October. Both productions were performed at The Point in Eastleigh.
Financial Review
During 2022 Southampton Musical Society achieved a profit of £136.
Total cash at the bank and in hand on 31 December 2022 was £14,609.
Reserves Policy
The Society’s reserve policy for the period ending 31 December 2022 is that enough reserves should be maintained to cover fixed annual expenditure (currently £811) and a
2
contingency for a loss of up to £3,500 on the next production. The reserves on this date are £14,576, all of which are unrestricted.
Structure, Governance and Management
The Society is an unincorporated association and its governing document is the Constitution adopted April 1985 with the latest amendment dated 18 May 2021.
Trustees are elected by the members at the Annual General Meeting for a term of 2 years. The 4 Trustees serve as Executive Officers on the Committee and hold the posts of Chairman, Treasurer, Business Manager and General Secretary.
Reference and Administrative Details
Charity Name
Southampton Musical Society (also known as SMS)
Registered Charity Number
299426
Registered address:
1 Park View, The Crescent, Netley Abbey, Southampton SO31 5HW
Trustees, role and dates (if not for the full year)
Richard Adrian Jones Chairman David Christopher Brown Treasurer Michael Kurn Business Manager Claire Meehan General Secretary
Declaration
The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees:
Richard Adrian Jones David Christopher Brown Chairman Treasurer Date: 17 Apr 2023 Date: 17 Apr 2023
3
Independent examiner’s report to the trustees of Southampton Musical Society (Registered charity number: 299426)
I report to the trustees of my examination of the accounts of the above charity (the “Trust”) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the Act. In carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in any material respect:
-
the accounting records were not kept in in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a “true and fair” view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Name: R. Earnshaw
Relevant professional qualification(s) or membership of professional bodies: FCCA Address: Fairlawn, Bull Lane, Waltham Chase, SO32 2LS Date: 24 October 2023
4
Statement of Financial Activities for the period 01 January 2022 – 31 December 2022
| Notes | 2022 funds | 2021 funds | |||
|---|---|---|---|---|---|
| Income | £ | £ | |||
| Donations & Membership | 2.1 | 5,085 | 3,268 | ||
| Production Sales | 2.2 | 22,992 | - | ||
| Fundraising | 2.3 | 363 | 89 | ||
| Sponsorship | 2.4 | 800 | - | ||
| Other Income | 2.5 | - | - | ||
| Total Income | 29,240 | 3,357 | |||
| Expenditure | |||||
| Production Expenditure | 3.1 | 28,081 | 150 | ||
| Administration | 3.2 | 940 | 723 | ||
| Other Expenditure | 3.3 | 84 | 154 | ||
| Total Expenses | 29,104 | 1,027 | |||
| Net income/ (expenditure) | 136 | 2,329 | |||
| Total funds brought forward | 14,440 | 12,111 | |||
| Total funds carried forward | 14,576 | 14,440 |
5
Balance Sheet as at 31 December 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Current assets | Notes | £ | £ | ||
| Debtors | 4 | 1,865 | 1,764 | ||
| Cash at bank and in hand | 14,609 | 13,243 | |||
| Total Current Assets | 16,473 | 15,007 | |||
| Creditors | 5 | ||||
| Amounts fallingdue within oneyear | 1,897 | 567 | |||
| Net Current Assets/ (Liabilities) | 14,576 | 14,440 | |||
| Unrestricted Funds | 14,576 | 14,440 | |||
| Total Funds | 14,576 | 14,440 |
The financial accounts were approved by the trustees on 17 Apr 2023 and were signed on behalf of the charity’s trustees by:
Richard Adrian Jones
Chairman
David Christopher Brown Treasurer
6
Notes to the Financial Statements for the period 01 January 2022 to 31 December 2022
1. Accounting Policies
1.1. Basis of accounting
The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
1.2. Going Concern
The trustees have a reasonable expectation that the charity has adequate resources to continue in existence for the foreseeable future. They continue to believe the going concern basis of accounting is appropriate in preparing the financial statements.
1.3. Fund Accounting
Unrestricted funds are spent or applied at the discretion of the trustees to further any of the charity’s purposes.
Funds held on specific trusts under charity law are classed as restricted funds. The specific trusts may be declared by the donor when making the gift or may result from the terms of an appeal for funds.
The charity currently holds no restricted funds.
1.4. Recognition of income
All income is recognised once the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources, and the monetary value can be measured with sufficient reliability.
1.5. Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
1.6. Creditors
Creditors are measured at settlement amounts less any trade discounts.
7
1.7. Debtors
Debtors are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
2. Analysis of Total Income
2.1. Donations & Membership
| 2.2. Production Sales 2.3. Fundraising 2.4. Sponsorship Total 2022 Total 2021 £ £ Member Subscriptions 3,095 2,447 Production Fees 1,391 215 Donations 1 65 Gift Aid 599 542 Total 5,085 3,268 Total 2022 Total 2021 £ £ Ticket Sales 21,340 - Programme Sales/Raffle/Merchandise 1,547 - Programme Adverts 105 - Total 22,992 - Total 2022 Total 2021 £ £ Fundraising /Social Events - - Tuck ShopSales 59 - Cast Merchandise 106 - Production Photos 142 - Easyfundraising /Amazon Smile 57 89 Total 363 89 Total 2022 Total 2021 £ £ Production Sponsorship - - General Sponsorship 800 - Total 800 - |
Total 2022 |
Total 2021 |
||
|---|---|---|---|---|
| £ | £ | |||
| Member Subscriptions | 3,095 | 2,447 | ||
| Production Fees | 1,391 | 215 | ||
| Donations | 1 | 65 | ||
| Gift Aid | 599 | 542 | ||
| Total | 5,085 | 3,268 | ||
| Total 2022 |
Total 2021 |
|||
| £ | £ | |||
| Production Sponsorship | - |
- | ||
| General Sponsorship | 800 | - | ||
| Total | 800 | - |
8
2.5. Other Income
| Analysis of Total Expenditure 3.1. Production Expenditure 3.2. Administration Total 2022 Total 2021 £ £ Misc - - Total - - Total 2022 Total 2021 £ £ Royalties/PRS 4,309 - Theatre Hire & Staff 10,794 - Orchestra/BackingTracks 3,535 - Lighting& Sound 2,450 - SceneryHire 2,280 - Rehearsal Venue Hire 2,022 150 Programme Costs 853 - Advertising 362 - Wardrobe 320 - Properties 284 - Make-up 18 - TicketingCharge 852 - Other Production Expenses - - Total 28,081 150 Total 2022 Total 2021 £ £ NODA Membership 72 54 Website Costs 80 56 Insurance 529 549 Venue Hire 52 40 Accounting 45 19 Card ProcessingFees & Related Expenses 96 - Bank Charges 65 5 Total 940 723 |
Total 2022 |
Total 2021 |
||
|---|---|---|---|---|
| £ | £ | |||
| Misc | - | - | ||
| Total | - | - | ||
| Total 2022 |
Total 2021 |
|||
| £ | £ | |||
| NODA Membership | 72 | 54 | ||
| Website Costs | 80 | 56 | ||
| Insurance | 529 | 549 | ||
| Venue Hire | 52 | 40 | ||
| Accounting | 45 | 19 | ||
| Card ProcessingFees & Related Expenses | 96 | - | ||
| Bank Charges | 65 | 5 | ||
| Total | 940 | 723 |
3. Analysis of Total Expenditure
9
3.3. Other Expenditure
| . Other Expenditure | |||
|---|---|---|---|
| Total 2022 |
Total 2021 |
||
| £ | £ | ||
| Postage & Stationary | 20 | 8 | |
| Miscellaneous Expenses | - | - | |
| Fundraising& Social Event Costs | 64 | 146 | |
| Total | 84 | 154 | |
| btors | |||
| 2022 | 2021 | ||
| £ | £ | ||
| Debtors | |||
| Prepayments | 1,837 | 1,764 | |
| Trade Debtors | 28 | - | |
| Total | 1,865 | 1,764 | |
| editors | |||
| Creditors: Amounts falling due within oneyear | 2022 £ |
2021 £ |
|
| Receipts in advance Uncleared Cheques Trade creditors |
1,892 - 5 |
412 150 5 |
|
| Total | 1,897 | 567 |
- Debtors
5. Creditors
10