OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Pages
Trustees' annual
report (incorporating
the director's report) 1 to 6
Independent
auditor's
report tothe members 7 to 10
Statement offinancial activities (including income and expenditure account)
Statement offinancial position 12
Notes to the financial statements 13to23

Year e nded 31 October 202 0
Management committee
Mrs M Connor Secretary
Mrs M French Treasurer
BMoore Esq Chairman (Chief Steward Features k, Main Ring)
CHopcraft Esq Vice Chairman
JLarcombe - Ford Esq Chief Steward ofShowground
Mrs EEltringham Chief Steward ofHorses
D Hawkins Esq Chief Steward ofCattle
BWood Esq Chief Steward ofTrade Stands
Miss H Burrough Chief Steward ofMetnbers
FDArscott Esq Elected tnember
Mrs CLewis - Jones Elected member
E RUnderdown Esq Elected member
Company secretary JGritth Esq
Auditor Thomas Westcott
Chartered
accountants k statutory
auditor
26-28 Southernhay East
Exeter
Devon
EX1 1NS
Bankers Barclays
High Street
Honiton
Devon
Lloyds pic
82 High Street
Honiton
Devon
EX141JJ
Solicitors Everys
The Laurels
46New Street
Honiton
Devon

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 18,156 18,156 13,923
Other trading activities 6 22,310 22,310 278,788
Investment
income
7 4,230 4+30 3,945
Total income 44,696 44,696 296,656
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 8 5,174 5,174 14,780
Expenditure
on charitable
activities 9,10 78,788 78,788 266,569
Total expenditure 83,962 83,962 281,349
Net gains on investments 12 . 6,525 6,525 (2,845)
Net (expenditure)/income and net
movement
m funds
(45,791) (45,791) 18,152
Reconciliation
offunds
Total funds broiight forward 754,159 20,988 775,147 756,995
Total funds carried forward 708,368 20,988 729,356 775,147

31Octob er 2020
2020 2019
Note
Fixed assets
Tangible fixed assets 16 5$3,821 589,532
Investments 17 99)532 102,400
683@53 691,932
Current assets
Debtors 1823)970 24,776
Cash at bank and in hand 55,569 75,629
79,539 100,405
Creditors: amounts falling due within one year 19 33,536 17,190
Net current assets 46)003 83,215
Total assets less current liabilities 729456 775,]47
Funds ofthe charity
Restricted funds
Unrestricted
funds
20+$8
20,988
708@68754,159
Total charity funds 729,356 775,147

5. Donations
and legacies
Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Donations
Donations 500 500 888 888
Grants
Goverrunent grant income 10,000 10,000
Snbscriptions
Subscriptions 7,656 7,656 13,035 13,035
18,156 18,156 13,923 13,923
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Sundry Income 2,280 2,280
Entries 88,061 88,061
Trade Stands
Sweet k Catering Concessions
(906)
(766)
(906)
(766)
89,601
24,409
89,601
24,409
Advertisements 525 525 ],324 1,324
Presale Tickets (32) (32) 35,019 35,019
Grasskeep 7,491 7,491 8,914 &,914
Wayleaves 12,490 12,490 12,455 12,455
Animal
Entry
Fees 1,163 1,163 8,060 8,060
Catalogues 2,178 2,178.
Special Prizes 8,047 &,047
Honiton Farm Competitions 65 78 78
Tractor Entries 642 642
22,310 22,310 278,788 278,788

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f K f
Income from listed investments 4,156 4,156 3,881 3,881
Bank interest receivable 74 74 64 64
4,230 4,230 3,945 3,945

Costs ofraising donation s
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Advertising 5,174 5,174 14,780 14,780

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Charitable activities (Note 10) 42,846 42,846 195,263 195,263
Support costs (Note 11) 35,942 35,942 71,306 71,306
78,788 78,788 266,569 266,569

Costs of charitable
activities
2020 2019
Ground preparation 4hire 1,028 71,027
Hired attractions 12,997
Prizes (44) 13,547
Showday labour (380) 20,599
Rosettes 4,384
Judges expenses 59 2,286
Water 358 1,527
Catering 9,978
Hire offield 2,558
Equipment maintenance 145 7,008
Insurance 4,929 5,201
Printing 2,196 9,719
Secretary 28,267 28,248
Depreciation 5,711 6,184
Cleaning
Bad Debts 578
TOTAL 42,846 195,263

Analysis ofsupport co sts
2020 2019
Treasurers
honorarium
1,968
Bookkeeping 8,445 10,000
Office rent 4,000 5,000
Accountancy
fees
4,870 5,462
Audit fees 2,500
Legal fees 9,160 18,331
Bank charges 175 124
Postage &stationary 1,803 4,685
Telephone 1,832 1,715
Affiliation
fees
307
Donations 4,625
Sundry expenses 2,276 2,909
Computer
expenses
2,719 2,719
Pension costs 662 1,771
Ledger adjustments 5,746
VAT adjustment 3,444
TOTAL 35,942 71,306
Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Realised Gains/(losses) on investment
assets (6,525) (6,525) 2,845 2,845
Net (expenditure)/income
Net income is stated after charging/(crediting):
2020 2019
K
Depreciation oftangible fixed assets 5,711 6,184

Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
Wages and salaries 28,267 30,216
Employer contributions to pension plans 663 1,771
28,930 31,987

Tangible fixed assets
At At
1November 31October
2019 2020
Cost
Land and buildings 475,787 475,787
Plant and machinery 68,488 68,488
Fixtures and fittings 44,445 44,445
Motor vehicles 700 700
Equipment 170,058 170,058
Trophies 990 990
760,468 760,468
At At
1 November Charge for the 31October
2019 year 2020
Depreciation
Land and buildings
Plant and machinery 68,488 68,488
Fixtures and fittings 44,317 43 44,360
Motor vehicles 700 700
Equipment 56,691 5,668 62,359
Trophies 740 740
170,936 5,711 176,647

At At
31October 31 October
2020 2019
Carrying amount
Land and buildings 475,787 475,787
Plant and machinery
Fixtures and fittings 85 128
Motor vehicles
Equipment 107,699 113,367
Trophies 250 250
583,821 589,532

Cash or cash Listed
equivalents investments Total
Cost or valuation
At
1 November
2019 4,987 97,413 102,400
Additions
Other movements (2,868) (2,868)
At 31October 2020 4,987 94,545 99,532
Impairment
At 1 November 2019and 31October 2020
Carrying
amount
At 31October 2020 4,987 94,545 99,532
At 31October 2019 4,987 97,413 102,400
All investments shown above are held at valuation.
cial assets held at fair value
All investments held are measured at fair value.
Debtors
2020 2019
Other debtors 23,970 24,776

Analysis ofnet as sets between
funds
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 583,821 583,821
Investments 78,544 20,988 99,532
Current assets 79,539 79,539
Creditors less than 1 year (33,536) (33,536)
Net assets 708,368 20,988 729456
Unrestricted Restricted Total Funds
Funds Funds 2019
Tangible fixed assets 589,532 589,532
Investments 81,412 20,988 102,400
Current assets 100,406 100,406
Creditors less than 1 year (17,191) (17,191)
Net assets 754,159 20,988 775,147