|`CONTENTS`||
|---|---|
|`Trustees’ Report`||
|`Independent Auditor's Report`||
|`Statementof Financial Activities`||
|`(Including an income and expenditure account)`|`17`|
|`Balance Sheet`|`18`|
|`Cash Flow Statement`|`19`|
|`Notes to the Financial Statements`|`20 - 36`|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 




## 

## 



## 

## 

## 

||`2020`|<br>`"Listening to UCB Radio`|
|---|---|---|
|`Income.`<br>`Donations: non-regular`|`£000`<br>`3,716`|`has been very beneficial`<br>`in growing deeperin`<br>`God, especially during`|
|`Donations: regular`|`4,033`|`lockdown and churches`|
|`Government grant income`|`66`|`being closed. Your daily`|
|`Gift Aid tax claimed`|`1,072`|`prayers and wordsof`|
|`Legacies`<br>`Income from charitable activities`|`570`<br>`115`|<br> <br>`encouragement have`<br>`been very precious and`|
|`Income from investments`|`6`|<br> <br>`rewarding too, and UCB`|
|||<br> <br>`Prayerline has been`|
||`9,577`|<br> <br>`wonderful to turn to`|
|`;`<br>`Expenditure`||<br> <br>`for prayer”`|
|`Raising funds:`||<br>|
|`Fundraising & publicity`|`720`|<br>|
|`Charitableactivities:`|||
|`Broadcasting`|`3,524`||
|`Publications`|`1,878`||
|`Otherdigital delivery (non-broadcasting)`|`434`||
|`OneHope`|`47`||
|`Prayerline`|`287`||
|`Charitable donations`|`291`||
|`Grants paid`|`119`||
|`Global broadcasting and publication support`|`145`||
||`7,445`||
|`Surplus for the year`|`2,132`||



## 

## 



## 


## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 


## 



## 

||`Note`|`2020`|`2020`|`2020`|`2019`|
|---|---|---|---|---|---|
|||`£`|`£`|`£`|`£`|
|||`Unrestricted`|`Restricted`|`Total`|`Total`|
|`INCOME FROM`||||||
|`Activities to generate funds:`||||||
|`Donations and legacies`|`4`|`7,700,835`|`1,690,185`|`9,391,020`|`8,288,798`|
|`Government grant income`||`66,170`|`*`|`66,170`|`-`|
|`Investments`||`5,267`|`-`|`5,267`|`6,289`|
|`Charitable activities`|`6`|`114,815`|`:`|`114,816`|`142,887`|
|`Total income`||`£887,087`|`1,690,185`|`9,577,272`|`8,437,974`|
|`EXPENDITURE ON`||||||
|`Raising funds`|`6`|`719,680`|`-`|`719,580`|`758,919`|
|`Net incomeavailable for charitable`||||||
|`application`||`7,167,507`|`1,690,185`|`8,857,692`|`7,679,055`|
|`Charitable activities`|`6`|`§,041,751`|`1,684,259`|`6,726,010`|`6,770,316`|
|`Total expenditure`||`§,761,331`|`1,884,259`|`7,445,590`|`£529,235`|
|`Net movementin funds`||`2,125,756`|`5,926`|`2,131,682`|`908,739`|
|`Total funds brought forward`||`4,210,564`|`21,406`|`4,301,970`|`3,393,231`|
|`Total funds carried forward`|`17`|`6,336,320`|`—97,332`|`6,433,652`|`4,301,970`|





## 

|||`2020`|`2020`|`2019`|
|---|---|---|---|---|
||`Note`||||
|`Fixed Assets`|||||
|`Intangible assets`|`10`||`76,714`|`111,876`|
|`Tangible assets`|`11`||`2,144,974`|`2,069,217`|
|`Investments`|`12`||`312`|`312`|
||||`2,222,000`|`2,181,405`|
|`Current Assets`|||||
|`Debtors: amountsfalling due within one`|||||
|`year`|`13`|`633,014`||`566,587`|
|`Cash at bank and in hand`||`4,201,233`||`2,141,918`|
|||`4,834,247`||`2,708,505`|
|`Creditors:`<br>`amounts falling due within one`|`14`|`(612,253)`||`346,571`|
|`year`|||||
|`Net Current Assets`|||`4,221,994`|`2,161,934`|
|`Total Assets less Current Liabilities`|||`6,443,994`|`4,343,339`|
|`Creditors: amounts falling due after more`|`15`||`10,342`|`41,369`|
|`than one year`|||||
|`Net Assets`|||`8,433,652`|`4,301,970`|
|`Fundsof the charity`|||||
|`Unrestricted funds:`<br>`General reserve`<br>`Revaluation reserve`|`16`<br>`16`||`6,125,405`<br>`210,915`|`3,992,248`<br>`218,316`|
|`Restricted funds`|`16`||`—92,332`|`—91,406`|
||||`6,433,652`|`4,301,970`|






## 

|||`2020`|`2019`|
|---|---|---|---|
||`Note`|`£`|`£`|
|`Net cash provided by operating activities`|`22`|`2,331,284`|`1,047,655`|
|`Cash flows from investing activities`||||
|`Interest received`||`6,267`|`6,289`|
|`Profit on the sale of fixed assets`||`473`||
|`Purchaseof property, plant and equipment`||`(246,682)`|`(204,793)`|
|`Net cash usedin investing activities`||`(240,942)`|`(198,504)`|
|`Cash flows from financing activities:`<br>`Payments under hire purchase agreements`||`(31,027)`|`44,705`|
|`Net cash usedin financing activities`||`(31,027)`|`44,705`|
|`Change in cash and cash equivalents in the reporting`||||
|`period`||`2,059,315`|`893,856`|
|`Cash and cash equivalents at the beginning of the`||||
|`reporting period`||`2,141,918`|`1,248062`|
|`Cash and cash equivalents at the end of the reporting`||||
|`period`||`4,201,233`|`2,141,918`|
|`The notes on pages 20 to 36 form part of the financial statements.`||||





## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

||||`Note`|`2019`|`2019`|`2019`|
|---|---|---|---|---|---|---|
|||||`£`|`£`|`£`|
|||||`Unrestricted`|`Restricted`|`Total`|
|`INCOME FROM`|||||||
|`Activities to generate funds:`|||||||
|`Donations and legacies`<br>`Othertrading activities`|||`4`|`6,901,974`<br>`-`|`1,386,824`<br>`.`|`8,288,798`<br>`-`|
|`Investments`||||`6,289`|`=`|`6,289`|
|`Charitable activities`|||`6`|`142,887`|`:`|`142,887`|
|`Total income`||||`£051,150`|`1,386,824`|`8,437,974`|
|`Expenditure on`|||||||
|`Raising funds`|||`6`|`758,919`|`:`|`758,919`|
|`Net income`<br>`available`|`for`|`charitable`|||||
|`application`||||`6.292.231`|`1,386,824`|`7,679,055`|
|`Charitable activities`|||`6`|`6.405.498`|`1,364,818`|`6,770,316`|
|`Total expenditure`||||`6.164.417`|`4,364,818`|`7,592,235`|
|`Net movementin funds`||||`886,733`|`22,006`|`908,739`|
|`Total funds brought forward`||||`3,323,831`|`69,400`|`3,393,231`|
|`Total funds carried forward`|||`16`|`4,210,564`|`91,406`|`4,301,970`|





## 

|`4,`|`INCOME FROM DONATIONSAND LEGACIES`|`INCOME FROM DONATIONSAND LEGACIES`|||||||
|---|---|---|---|---|---|---|---|---|
||||||||`2020`|`2019`|
||||`Unrestricted`||`Restricted`||`Total`|`Total`|
|||||`£`||`£`|`£`|`£`|
||`Non regular donations`<br>`Regular donations`||`2,927,712`<br>`3,209,999`||`788,227`<br>`823,517`||`3,715,939`<br>`3,127,211`<br>`4,033,516`<br>`3,978,171`||
||`Income tax repayments`||`993,347`||`78,441`||`1,071,788`|`965,231`|
||`Legacies`||`569,777`|||`-`|`569,777`|`278,185`|
||||`7,700,835`||`1,690,185`||`9,391,020`<br>`8,288798`||
|`5.`|`INCOME FROM CHARITABLEACTIVITIES`||||||||
||||||`2020`||`2019`||
||||||`£`||`£`||
||`Radio broadcasting`<br>`Video`<br>`Other services`<br>`One Hope`|||`4,760`<br>`33,400`<br>`76,388`<br>`267`||`18,270`<br>`52,361`<br>`57,534`<br>`14,722`|||
|||||`114,815`||`142,887`|||
||`Total income of £9,577,272 was generated from the UK - `<br>`£85,977.`|||`£9,352,589 Europe- £138,706 Rest of the `||||`World -`|
||`ANALYSIS OF TOTAL EXPENDITURE`||||||||
|||`Staff`|`Direct`|`Support`|`Depreciation`||`Total`|`Total`|
|||`Costs`|`Costs`|`Costs`||`and`|`2020`|`2019`|
||||||`amortisation`||||
||`Raising funds`|`£`|`£`|`£`||`£`|`£`|`£`|
||`Fundraising and publicity costs`|`334,617`|`328,342`|`52,602`||`4,019`|`719,580`|`758,919`|
||`Charitable activities`||||||||
||`Broadcasting — UK and Europe:`||||||||
||`- Radio`|`876,046`|`2,110,469`|`85,207`||`60,371`|`3,132,093`|`3,338,016`|
||`- Video`|`209,824`|`116,633`|`40,200`||`26,125`|`392,782`|`395,968`|
||`Publications:`||||||||
||`- Word for Today`|`578,175`|`722,086`|`105,616`||`66,317`|`1,472,194`|`1,340,046`|
||`- One Hope`<br>`- Other resources`<br>`Other digital delivery (non-`<br>`broadcasting)`|`75,891`<br>`75,266`<br>`293,608`|`10,105`<br>`214,655`<br>`66,566`|`10,092`<br>`11,567`<br>`64,180`||`2,010`<br>`6,029`<br>`20,096`|`98,098`<br>`307,517`<br>`434,450`|`115,833`<br>`284,822`<br>`422,244`|
||`One Hope`<br>`Prayerline`<br>`Ancillary expenditure:`|`27,790`<br>`202,638`|`9,278`<br>`49,242`|`7,829`<br>`26,845`||`2,010`<br>`8,038`|`46,907`<br>`286,763`|`46,478`<br>`269,589`|
||`One Hope`<br>`Charitable donations`<br>`Grants paid`<br>`Global broadcasting and`<br>`publication support`|`-`<br>`-`<br>`-`<br>`104,626`|`302`<br>`291,133`<br>`118,724`<br>`19,086`|`-`<br>`-`<br>`-`<br>`11,287`||`-`<br>`-`<br>`-`<br>`10,048`|`302`<br>`291,133`<br>`118,724`<br>`145,047`|`11,985`<br>`287,744`<br>`84,499`<br>`173,182`|
||`Total charitable expenditure`|`2,443,864`|`3,728,279`|`352,823`||`201,044`|`6,726,010`|`6,770,316`|
||`Total Resources expenditure`|`2,178,481`|`4,056,621`|`405,425`||`205,063`|`7,445,590`|`£592,235`|





## 

||`Operational`|||||
|---|---|---|---|---|---|
||`and`||`Information`|`Total`|`Total`|
||`Governance`|`Finance`|`Systems`|`2020`|`2019`|
|`6b.`<br>`SUPPORT COSTS`|`£`|`£`|`£`|`£`|`£`|
|`Raising funds`||||||
|`Fundraising and publicity costs`|`6,017`|`31,094`|`15,491`|`52,602`|`47,924`|
|`Charitable activities`||||||
|`Broadcasting — UK and Europe:`||||||
|`- Radio`<br>`- Video`<br>`Publications:`<br>`- Word for Today`<br>`- One Hope`<br>`- Other resources`<br>`Otherdigital delivery (non-`<br>`broadcasting)`<br>`One Hope`<br>`Prayerline`<br>`Global broadcasting and`|`38,691`<br>`19,266`<br>`45,902`<br>`5,439`<br>`5,365`<br>`25,513`<br>`4,726`<br>`18,322`|`11,660`<br>`5,441`<br>`20,211`<br>`1,555`<br>`1,555`<br>`2,332`<br>`1,555`<br>`777`|`34,856`<br>`15,491`<br>`39,503`<br>`3,098`<br>`4,647`<br>`26,335`<br>`1,549`<br>`7,746`|`85,207`<br>`40,198`<br>`105,616`<br>`10,092`<br>`11,567`<br>`54,180`<br>`7,830`<br>`26,845`|`81,936`<br>`39,033`<br>`100,425`<br>`9,719`<br>`11,139`<br>`52,598`<br>`7,918`<br>`27,623`|
|`publication support`|`—3,536`|`1,555`|`—5,197`|`11,288`|`10,557`|
|`Total charitable expenditure`|`1f2,777`|`11,136`|`154,913`|`405,425`|`388.872`|
|`Included in the above are governancecosts of £27,484 `||`(2019: £31,199).`||||
|`7`<br>`GRANT FUNDING ACTIVITIES`||||||



||`2020`|`2019`|
|---|---|---|
|||`RESTATED`|
|||`£`|
|`MTU Raadio 7 UCB Meedia (formerly NGO Raadio 7)`|`65,715`|`65,759`|
|`UCB Switzerland`|`32,268`||
|`UCBItalia`|`20,751`|`18,740`|
|||`84,499`|





## 

|||`2020`|`2019`|
|---|---|---|---|
|||`£`|`£`|
|`Net incoming resourcesare `|`stated after charging:`|||
|`Auditor's remuneration`<br>`-`|`in respect of audit`|`15,020`|`15,703`|
|`Depreciation`||`133,239`|`187,117`|
|`Amortisation`||`71,824`|`63,523`|
|`Operating lease payments`||`1,626,173`|`1,780,914`|
|`(Gain)loss on exchangerate`||`(1,576)`|`69`|



|||`2020`|`2019`|
|---|---|---|---|
|||`No.`|`No.`|
|`Costs `|`of generating funds`|`11`|`9`|
|`Direct `|`charitable expenditure`|`_95`|`_94`|
|||`106`|`103`|



|||`2020`|`2019`|
|---|---|---|---|
|||`No.`|`No`|
||`Costs of generating funds`|`12`|`11`|
||`Direct charitable expenditure`|`105`|`104`|
|||`117`|`114`|
|`The `|`aggregate payroll costs of these persons wereasfollows:`|||
|||`2020`|`2019`|
|||`£`|`£`|
||`Salaries`|`2,434,915`|`2,350,336`|
||`Social security costs`|`211,836`|`204,840`|
||`Other pension costs`|`131,730`|`120,415`|
|||`2.778.481`|`2,675,591`|





## 

||||`2020`|`2019`|
|---|---|---|---|---|
||||`No.`|`No.`|
|`£60,001 `|`to `|`£70,000`|`3`|`2`|
|`£70,001 `|`to `|`£80,000`|`-`|`-`|
|`£80,001 `|`to `|`£90,000`|`-`|`1`|
|`£90,001 `|`to `|`£100,000`|`41`|`=`|



|`ntributions) was:`||||
|---|---|---|---|
|||`2020`|`2019`|
|||`£`|`£`|
|`Senior management team `|`remuneration`|`459.413`|`451,162`|





## 

## 

||`Software`|
|---|---|
||`£`|
|`Cost/valuation`||
|`At 1 January 2020`|`609,089`|
|`Additions`|`36,662`|
|`At 31 December 2020`|`645.751`|
|`Amortisation`||
|`At 1 January 2020`|`497,213`|
|`Charge for year`|`71,824`|
|`At 31 December 2020`|`569,037`|
|`Net book value`||
|`At 31 December 2020`|`16,714`|
|`At 31 December 2019`|`111,876`|





## 

||`Freehold`|`Plant`|`Fixtures`||||
|---|---|---|---|---|---|---|
||`Land and`|`and`|`and`|`Motor`|`IT`||
||`Buildings`|`Equipment`|`Fittings`|`Vehicles`|`Equipment`|`Total`|
||`£`|`£`|`£`|`£`|`£`|`£`|
|`Costivaluation`|||||||
|`At 1 January 2020`|`2,947,775`|`700,093`|`369,159`|`39,465`|`723,230`|`4,779,722`|
|`Additions`|`30,713`|`67,294`|`26,036`|`-`|`85,979`|`210,022`|
|`Disposals`|`-`|`(35,189)`|`°`|`(4,400)`|`.`|`(39,589)`|
|`At 31 December 2020`|`2,978,488`|`732,198`|`395,195`|`35,065`|`809,209`|`4,950,155`|
|`Depreciation`|||||||
|`At 1 January 2020`|`1,058,851`|`656,641`|`319,533`|`36,652`|`638,828`|`2,710,505`|
|`Charge for year`|`52,364`|`14,802`|`11,016`|`1,787`|`53,270`|`133,239`|
|`Disposals`|`-`|`(35,189)`|`-`|`(3,374)`|`-`|`(38,563)`|
|`At 31 December 2020`|`1,141,215`|`636,254`|`330,549`|`35,065`|`692,098`|`2,805,181`|
|`Net book value`<br>`At31 December 2020`|`4,867,273`|`95,944`|`64646`|`_-`|`117,114`|`2,144,974`|
|`At 31 December 2019`|`1,888,924`|`43,452`|`49,626`|`2,813`|`84,402`|`2,069,217`|



||`2020`|`2019`|
|---|---|---|
||`£`|`£`|
|`Cost`|`2,486,576`|`2,486,576`|
|`Aggregate depreciation`|`(952,100)`|`(907,136)`|
|`Net book value`|`1,634,476`|`1,579,440`|
|`Assets held under hire purchase agreementare as follows:`|||
||`2020`|`2019`|
||`£`|`£`|
|`Cost`|`537,179`|`537,179`|
|`Aggregate depreciation`|`(495,554)`|`(441,520)`|
|`Net book value`|`41,625`|`95,659`|





## 

## 

## 


## 

## 

|`13.`|`DEBTORS: Amountsfalling due within one year`|||
|---|---|---|---|
|||`2020`|`2019`|
|||`£`|`£`|
||`Trade debtors`|`2,988`|`96`|
||`Accrued income`|`326,428`|`257,640`|
||`Prepayments`|`303,598`|`308,851`|
|||`$33,014`|`966,587`|
|`14.`|`CREDITORS: Amountsfalling due within one year`|||
|||`2020`|`2019`|
|||`£`|`£`|
||`Hire purchase account`|`31,027`|`31,027`|
||`Trade creditors`|`235,827`|`189,122`|
||`Taxation and social security`|`61,247`|`62,335`|
||`Othercreditors`|`99,401`|`107,477`|
||`Accruals`|`184,751`|`153,600`|
||`Deferred income`|<br>`=`|`3,010`|
|||`612,253`|`546,571`|





## 

|||`2020`|`2019`|
|---|---|---|---|
|||`£`||
|`Obligations `|`under hire purchase contracts`|||
|`Between `|`one and two years`|`10,342`|`31,027`|
|`Between `|`two andfive years`||`10,342`|
|||`10,342`||



|`16.`|`RESERVES`||||||
|---|---|---|---|---|---|---|
|||`At 1`||||`At 31`|
|||`January`|`Incoming`|`Outgoing`||`—`<br>`December`|
|||`2020`|`Resources`|`Resources`|`Transfers`|`2020`|
|||`£`|`£`|`£`|`£`|`£`|
||`Movementin Reserves`||||||
||`Restricted Reserves`|`91,406`|`1,690,185`|`(1,684,259)`|`-`|`97,332`|
||`Revaluation Reserve`|`218,316`|`-`|`-`|`(7,401)`|`210,915`|
||`General Reserve`|`3,992,248`|`7,887,087`|`(5,761,331)`|`__7,401`|`6.125.405`|
||`Total Reserves`|`4,301,970`|`2,577,272`|`(7,445,590)`|`:`|`8,433,652`|
|||`At 1`||||`At 31`|
|||`January`|`Incoming`|`Outgoing`||`December`|
|||`2020`|`Resources`|`Resources`|`Transfers`|`2020`|
||`Restricted Reserves`|`£`|`£`|`£`|`£`|`£`|
||`Global`<br>`Fundraising and Publicity`|`1875`|`-`|`(1,875)`|`-`||
||`UCBAlbania`<br>`Academy`<br>`Broadcasting costs (Radio)`|`99`<br>`2,703`<br>`-`|`300`<br>`-`<br>`1,327,576`|`-`<br>`(2,590)`<br>`(1,327,576)`|`-`<br>`-`<br>`.`|`399`<br>`112`|
||`Word for Today`|`-`|`10,086`|`(10,086)`|`-`||
||`Charitable donations`<br>`Prayerline`<br>`IT Appeal`|`2,319`<br>`58,874`<br>`25,086`|`1,700`<br>`350,523`<br>`.`|`-`<br>`(339,591)`<br>`(2,541)`|`-`<br>`-`<br>`-`|`4,019`<br>`69,807`<br>`22,545`|
||`Video`|<br>`450`|<br>`-`|<br>`=`|<br>`.`|`450`|
||`Total Restricted Reserves`|`91.406`|`1,690,185`|`(1,684,269)`|`__-`|`—`<br>`97,332`|





## 

## 


## 



## 

## 

||`2020`|`2020`|`2020`|
|---|---|---|---|
||`Unrestricted`|`Restricted`|`Total`|
||`Funds`|`Funds`|`Funds`|
||`£`||`£`|
|`Fixed assets`|`2,222,000`||`2,222,000`|
|`Current assets`|`4,736,915`||`4,834,247`|
|`Currentliabilities`<br>`Creditors: amountsfalling due after`<br>`more than one year`|`(612,253)`<br>`0,342`<br>`§,336,320`||`(612,253)`<br>`_110,342)`<br>`6,433,652`|
||`2019`|`2019`|`2019`|
||`Unrestricted`|`Restricted`|`Total`|
||`Funds`|`Funds`|`Funds`|
||`£`||`£`|
|`Fixed assets`<br>`Current assets`<br>`Currentliabilities`<br>`Creditors: amountsfalling due after`<br>`more than one year`|`2,181,405`<br>`2,617,099`<br>`(546,571)`<br>`(41,369)`<br>`4,210,564`||`2,181,405`<br>`2,708,505`<br>`(646,571)`<br>`(41,369)`<br>`4,301,970`|



## 



## 

## 

||`2020`|`2020`|`2019`|`2019`|
|---|---|---|---|---|
||||`RESTATED`||
||`Grant`|`Yearend`|`Grant`|`Year end`|
|`Nameof grantee`||`creditor`||`Creditor`|
||`£`|`£`|`£`|`£`|
|`UCB Switzerland`|`32,258`|`-`|`n/a`|`n/a`|
|`UCBIreland`|`.`|`7,42`|<br>`-`|`21,734`|
||`32,258`|`L422`|`—_`|`21,734`|



||`2020`|`2019`|
|---|---|---|
||`£`|`£`|
|`Salary, social security and other pension costs of Station`<br>`Manager employed by UCB`|`§2,432`|`44,271`|
|`Office rent charged at less than market value`|`4,399`|`6,100`|
||`56,831`|`20,371`|



## 



## 

## 

|||`Other`||
|---|---|---|---|
|||`2020`|`2019`|
|||`£`|`£`|
|`Expire `<br>`Expire `|`less than one year`<br> `between two and five years`|`872,197`<br>`_97,412`|`1,656,918`<br>`933,754`|
|||`-269,609`|`2,590,672`|



## 

||`2020`|`2019`|
|---|---|---|
||`£`|`£`|
|`Net incomefor the year`|`2,131,682`|`908, 739`|
|`Adjustmentsfor:`|||
|`Depreciation charges`|`133,239`|`187,117`|
|`Amortisation charges`|`71,824`|`63,523`|
|`Interest receivable`|`(5,267)`|`(6,289)`|
|`Interest payable`|||
|`Increase in debtors`|`(66,427)`|`(55,806)`|
|`Increase/(decrease)in creditors`<br>`Loss on disposalof fixed assets`|`65,682`<br>`1,024`|`(49,629)`<br>`-`|
|`Profit on sale of fixed assets`|`(473)`|`:`|
|`Net cash provided by operating activities`|`2,331,284`|`_1,047,655`|





## 

## 

||`At 1 January`|`Cash`|`At 31`<br>`December`|
|---|---|---|---|
||`2020`|`Flows`|`2020`|
||`£`|`£`|`£`|
|`Cashat bank and in hand`|`2,141,918`|`2,059,315`|`4,201,233`|
|`Debt due within one year`|`(31,027)`|`=`|`(31,027)`|
|`Debt due after one year`|`(41,369)`|`31,027`|`(10,342)`|
||`2,069,522`|`2,090,342`|`4,159,864`|



||`At 1 January`|`Cash`|`At 31`<br>`December`|
|---|---|---|---|
||`2019`|`Flows`|`2019`|
||`£`|`£`|`£`|
|`Cashat bank and in hand`|`1,248,062`|`893,856`|`2,141,918`|
|`Debt due within one year`|`(27,691)`|`(3,336)`|`(31,027)`|
|`Debt due after one year`|`-`|`(41,369)`|`(41,369)`|
||`1,220,371`|`849,151`|`2,069,522`|