| Year | ended 31March 2021 | Year ended | 31March | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Unrestricted Restricted |
Total | ||||
| Funds | Funds | Funds | Funds | Funds | Funds | ||||
| f | F. | f | f | f | f | ||||
| Income from: | |||||||||
| Investments | 3 | 63,995 | 10,281 | 74,276 | 64,227 | 10,249 | 74,476 | ||
| Other income | 1113 | 30,049 | 4,827 | 34,876 | 194 | 194 | |||
| Totalincome | 94,044 | 15,108 | 109'152 | 64,227 | 10,443 | 74,670 | |||
| Expenditure | on: | ||||||||
| Raising funds | |||||||||
| Investment management |
20,662 | 3,320 | 23,982 | 22,899 | 3,654 | 26,553 | |||
| costs | |||||||||
| Charitable activities |
|||||||||
| Grants | 4 | 7,972 | 7,972 | ||||||
| Support and governance |
3,678 | 3,678 | 3,745 | 3,745 | |||||
| costs | |||||||||
| 3,678 | 3,678 | 11,717 | 11,717 | ||||||
| Total expenditure | 24,340 | 3,320 | 27,660 | 34,616 | 3,654 | 38,270 | |||
| Net | 69,704 | 11,788 | 81,492 | 29,611 | 6,789 | 36,400 | |||
| income/(expenditure) | |||||||||
| before gains | and losses | ||||||||
| on investments | |||||||||
| Net gains / |
(losses) | on | 431,350 | 69,296 | 500,646 | (276,145) | (44,066) | (320,211) | |
| investments | |||||||||
| Net | 501,054 | 81,084 | 582,138 | (246,534) | (37,277) | (283,811) | |||
| income/(expenditure) | |||||||||
| Transfers between funds | |||||||||
| Net movement |
in | 501,054 | 81,084 | 582,138 | (246,534) | (37,277) | (283,811) | ||
| funds | |||||||||
| Total funds |
brought | 1,922,112 | 308,786 | 2,230,898 | 2,168,646 | 346,063 | 2,514,709 | ||
| forward | |||||||||
| Total funds |
carried | 10 | 2,423,166 | 389,870 | 2,813,036 | 1,922,112 | 308,786 | 2,230,898 | |
| forward |
| s at31March | 2021 | ||||
|---|---|---|---|---|---|
| Note | 2021 | 2020 | |||
| F. | E | ||||
| Fixed assets | |||||
| Investments | 7 | 2,728,507 | 2,206,687 | ||
| 2,728,507 | 2,206,687 | ||||
| Current assets | |||||
| Debtors | 91,518 | 34,154 | |||
| 91,518 | 34,154 | ||||
| Liabilities | |||||
| Creditors: amounts | falling due within one year | 9 | (6,989) | (9,943) | |
| Net current assets | 84,529 | 24,211 | |||
| Net assets | 2,813,036 | 2,230,898 | |||
| The funds ofthe charity: | |||||
| Unrestricted | funds | 2,423,166 | 1,922,112 | ||
| Restricted funds | 389,870 | 308,786 | |||
| Total charity | funds | 10 | 2,813,036 | 2,230,898 |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||||||
| Income | from | investments | listed | on | a | 63,979 | 10,278 | 74,257 | 73,936 | |
| recognised | stock exchange | |||||||||
| Interest | on | cash balances | 16 | 19 | 540 | |||||
| 63,995 | 10,281 | 74,276 | 74,476 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Contribution | work associated | with the Diocese of Iran | 7,972 | |||||
| 7,972 | ||||||||
| SUPPORT | AND GOVERNANCE | COSTS | ||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Independent | examiner's | fee | 600 | 600 | ||||
| Administration | charge payable | to Church | Mission Society | 3,000 | 3,000 | |||
| Trustee meetings and expenses |
67 | |||||||
| Other costs | 78 | 78 | ||||||
| 3,678 | 3,745 |
| Listed bond | Usted | Alternatives | Held | Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| investments | equity | as | 2021 | 2020 | ||||||||||
| investments | cash | |||||||||||||
| Market Value or Cost | ||||||||||||||
| At 1April | 324,260 | 1,726,217 | 144,615 | 11,595 | 2,206,687 | 2,482,182 | ||||||||
| Additions | to | investments | at cost | 285,942 | 943,344 | 11,750 | 1,241,036 | 3,503,259 | ||||||
| Proceeds | from | disposals | (290,823) | (923,241) | (1,214,064) | (3,415,961) | ||||||||
| Net movement |
in | investments | (5,798) | (5,798) | 42,582 | |||||||||
| held as cash | ||||||||||||||
| Net gains |
and | losses | on | 2,985 | 500,167 | (2,506) | 500,646 | (320,211) | ||||||
| investments | ||||||||||||||
| At 31March | 322i364 | 2i246i487 | 153i859 | Si797 | 2i728i507 | 2i206i687 | ||||||||
| Investments | by | Geographical | Location | |||||||||||
| 2021 | 2020 | |||||||||||||
| E | E | |||||||||||||
| LIK | 1,613,579 | 1,411,585 | ||||||||||||
| Overseas | 1,114,928 | 795,102 | ||||||||||||
| At 31March | 2,728,507 | 2,206,687 | ||||||||||||
| 8 DEBTORS |
||||||||||||||
| 2021 | 2020 | |||||||||||||
| E | f | |||||||||||||
| Amount | due from | Church | Mission Society | 56,642 | 34,154 | |||||||||
| Amount | due from | Investment | Manager | 34,876 | ||||||||||
| 91,518 | 34,154 | |||||||||||||
| 9 CREDITORS |
||||||||||||||
| 2021 | 2020 | |||||||||||||
| E | E | |||||||||||||
| Accruals | 6,989 | 6,666 | ||||||||||||
| Accruals | —grants | 3,277 | ||||||||||||
| 6,989 | 9,943 |
| 0 NET A |
SSETS BYFUN | D | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||||||||||
| E | E | f | |||||||||||||||
| Investments | 2,343,464 | 385,043 | 2,728,507 | ||||||||||||||
| Current assets | 86,691 | 4,827 | 91,518 | ||||||||||||||
| Less: Current | liabilities | (6,989) | (6,989) | ||||||||||||||
| Net Assets 2021 | 2,423,166 | 389,870 | 2,813,036 | ||||||||||||||
| Net Assets 2020 | 1,922,112 | 308,786 | 2,230,898 | ||||||||||||||
| 1 RESTRICTED FUNDS |
|||||||||||||||||
| At 1April | Incoming | Outgoing | Net gains | At 31 | |||||||||||||
| 2020 | Resources | Resources | and losses on | March | |||||||||||||
| investments | 2021 | ||||||||||||||||
| E | f | ||||||||||||||||
| Iran Episcopal | Fund for the | Iran | Bishopric | 231,560 | 11,330 | (2,489) | 51,966 | 292,367 | |||||||||
| Pegg Legacy for medical work in | Iran | 53,855 | 2,635 | (579) | 12,086 | 67,997 | |||||||||||
| Sohrab Books | Fund —Education and |
23,371 | 1,143 | (252) | 5,244 | 29,506 | |||||||||||
| Literature | |||||||||||||||||
| 308,786 | 15,108 | (3,320) | 69,296 | 389,870 | |||||||||||||
| 2 FINANCIAL INSTRUMENTS |
|||||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| E | f | ||||||||||||||||
| Basic financial | assets measured | at fair value | 2,728,507 | 2,206,687 | |||||||||||||
| Basicfinancial | assets measured | at settlement | value (also the amortised cost) |
91,518 | 34,154 | ||||||||||||
| Basic financial | liabilities measured |
at | settlement | value (also | the | amortised | cost) | 6,989 | 9,943 | ||||||||
| Basic financial | assets are all | investments and |
debtors, excluding | any prepayments. | Basic | financial | liabilities | are all | |||||||||
| reditors due in less than one year (including | accruals). The entity's | income, | expense, gains and losses | in respect of | |||||||||||||
| inancial instruments are summarised |
below: | ||||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| E | f | ||||||||||||||||
| Income for basic financial assets | measured | at | fair value | 109,152 | 74,670 | ||||||||||||
| Total gains/(losses) in respect of basic financial |
assets measured | at fair value | 500,645 | (320,211) | |||||||||||||
| Income for basic financial assets measured | at | settlement value |
Nil | Nil | |||||||||||||
| Expense for basic financial | liabilities | measured | at settlement | value | Nil | Nil |
| rust Fund for the year ende | d 31March 20?l.. | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | 2017 | ||
| E | E | E | E | E | ||
| Income from: | ||||||
| Investment income |
74,276 | 74,476 | 71,833 | 64,015 | 64,213 | |
| Other income | 34,876 | 194 | 24,368 | |||
| Total income | 109,152 | 74,670 | 71,833 | 64,015 | 88,581 | |
| Expenditure on: |
||||||
| Raising funds | 23,982 | 26,553 | 13,008 | 14,$65 | 8,322 | |
| Charitable activities |
||||||
| Grants | 7,972 | 15,453 | 18,973 | |||
| Support and governance | 3,678 | 3,745 | 10,712 | 3,747 | 3,583 | |
| 3,678 | 11,717 | 26,165 | 22,720 | 3,583 | ||
| Total expenditure | 27,660 | 38,270 | 39,173 | 37p585 | 11,905 | |
| Net income/(expenditure) | before gains and | 81,492 | 36,400 | 32,660 | 26,430 | 76,676 |
| losses on investments | ||||||
| Net gains /(losses) on investments | 500,646 | (320,211) | 40,968 | 10,162 | 227,186 | |
| Net income/(expenditure) | 582,138 | (283,811) | 73,62836,592 | 303,862 |