OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Year ended 31March 2021 Year ended 31March 2020
Note Unrestricted Restricted Total Unrestricted
Restricted
Total
Funds Funds Funds Funds Funds Funds
f F. f f f f
Income from:
Investments 3 63,995 10,281 74,276 64,227 10,249 74,476
Other income 1113 30,049 4,827 34,876 194 194
Totalincome 94,044 15,108 109'152 64,227 10,443 74,670
Expenditure on:
Raising funds
Investment
management
20,662 3,320 23,982 22,899 3,654 26,553
costs
Charitable
activities
Grants 4 7,972 7,972
Support
and governance
3,678 3,678 3,745 3,745
costs
3,678 3,678 11,717 11,717
Total expenditure 24,340 3,320 27,660 34,616 3,654 38,270
Net 69,704 11,788 81,492 29,611 6,789 36,400
income/(expenditure)
before gains and losses
on investments
Net
gains
/
(losses) on 431,350 69,296 500,646 (276,145) (44,066) (320,211)
investments
Net 501,054 81,084 582,138 (246,534) (37,277) (283,811)
income/(expenditure)
Transfers between funds
Net
movement
in 501,054 81,084 582,138 (246,534) (37,277) (283,811)
funds
Total
funds
brought 1,922,112 308,786 2,230,898 2,168,646 346,063 2,514,709
forward
Total
funds
carried 10 2,423,166 389,870 2,813,036 1,922,112 308,786 2,230,898
forward

s at31March 2021
Note 2021 2020
F. E
Fixed assets
Investments 7 2,728,507 2,206,687
2,728,507 2,206,687
Current assets
Debtors 91,518 34,154
91,518 34,154
Liabilities
Creditors: amounts falling due within one year 9 (6,989) (9,943)
Net current assets 84,529 24,211
Net assets 2,813,036 2,230,898
The funds ofthe charity:
Unrestricted funds 2,423,166 1,922,112
Restricted funds 389,870 308,786
Total charity funds 10 2,813,036 2,230,898

Unrestricted Restricted Total Total
Funds Funds 2021 2020
Income from investments listed on a 63,979 10,278 74,257 73,936
recognised stock exchange
Interest on cash balances 16 19 540
63,995 10,281 74,276 74,476

2021 2020
E E
Contribution work associated with the Diocese of Iran 7,972
7,972
SUPPORT AND GOVERNANCE COSTS
2021 2020
E E
Independent examiner's fee 600 600
Administration charge payable to Church Mission Society 3,000 3,000
Trustee meetings
and expenses
67
Other costs 78 78
3,678 3,745

Listed bond Usted Alternatives Held Total Total
investments equity as 2021 2020
investments cash
Market Value or Cost
At 1April 324,260 1,726,217 144,615 11,595 2,206,687 2,482,182
Additions to investments at cost 285,942 943,344 11,750 1,241,036 3,503,259
Proceeds from disposals (290,823) (923,241) (1,214,064) (3,415,961)
Net
movement
in investments (5,798) (5,798) 42,582
held as cash
Net
gains
and losses on 2,985 500,167 (2,506) 500,646 (320,211)
investments
At 31March 322i364 2i246i487 153i859 Si797 2i728i507 2i206i687
Investments by Geographical Location
2021 2020
E E
LIK 1,613,579 1,411,585
Overseas 1,114,928 795,102
At 31March 2,728,507 2,206,687
8
DEBTORS
2021 2020
E f
Amount due from Church Mission Society 56,642 34,154
Amount due from Investment Manager 34,876
91,518 34,154
9
CREDITORS
2021 2020
E E
Accruals 6,989 6,666
Accruals —grants 3,277
6,989 9,943

0
NET A
SSETS BYFUN D
Unrestricted Restricted Total
E E f
Investments 2,343,464 385,043 2,728,507
Current assets 86,691 4,827 91,518
Less: Current liabilities (6,989) (6,989)
Net Assets 2021 2,423,166 389,870 2,813,036
Net Assets 2020 1,922,112 308,786 2,230,898
1
RESTRICTED FUNDS
At 1April Incoming Outgoing Net gains At 31
2020 Resources Resources and losses on March
investments 2021
E f
Iran Episcopal Fund for the Iran Bishopric 231,560 11,330 (2,489) 51,966 292,367
Pegg Legacy for medical work in Iran 53,855 2,635 (579) 12,086 67,997
Sohrab Books Fund —Education
and
23,371 1,143 (252) 5,244 29,506
Literature
308,786 15,108 (3,320) 69,296 389,870
2
FINANCIAL INSTRUMENTS
2021 2020
E f
Basic financial assets measured at fair value 2,728,507 2,206,687
Basicfinancial assets measured at settlement value (also the amortised
cost)
91,518 34,154
Basic financial liabilities
measured
at settlement value (also the amortised cost) 6,989 9,943
Basic financial assets are all investments
and
debtors, excluding any prepayments. Basic financial liabilities are all
reditors due in less than one year (including accruals). The entity's income, expense, gains and losses in respect of
inancial
instruments
are summarised
below:
2021 2020
E f
Income for basic financial assets measured at fair value 109,152 74,670
Total gains/(losses)
in respect of basic financial
assets measured at fair value 500,645 (320,211)
Income for basic financial assets measured at settlement
value
Nil Nil
Expense for basic financial liabilities measured at settlement value Nil Nil

rust Fund for the year ende d 31March 20?l..
2021 2020 2019 2018 2017
E E E E E
Income from:
Investment
income
74,276 74,476 71,833 64,015 64,213
Other income 34,876 194 24,368
Total income 109,152 74,670 71,833 64,015 88,581
Expenditure
on:
Raising funds 23,982 26,553 13,008 14,$65 8,322
Charitable
activities
Grants 7,972 15,453 18,973
Support and governance 3,678 3,745 10,712 3,747 3,583
3,678 11,717 26,165 22,720 3,583
Total expenditure 27,660 38,270 39,173 37p585 11,905
Net income/(expenditure) before gains and 81,492 36,400 32,660 26,430 76,676
losses on investments
Net gains /(losses) on investments 500,646 (320,211) 40,968 10,162 227,186
Net income/(expenditure) 582,138 (283,811) 73,62836,592 303,862