OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Contents
Page
Charity Reference and Administrative Details 1
Trustees’ Annual Report 2-3
Independent Examiners Report 4
Statement of Financial Activities 5
Balance Sheet 6
Statement ofCash Flows (Not required) -
Notes to the Financial Statements 7-12

2025 2024
Unrestiicted Restricted Endowment
funds funds funds Total Total
Note £ £ £ £ £
Incomeand endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments 2 144,920 - 144,920 131,827
Total income and endowments 144,920 144,920 131,827
Expenditureon:
Raising funds
Charitable activities 3 (275,000) - - (275,000) (40,000)
Other 4 (13,712) - - (13,712) (16,592)
Total expenditure (288,712) - - (288,712) (56,592)
Net gains I (losses) on 7 (22,228) - - (22,228) (41,170)
investments
Netincome I (expenditure) (166,020) - - (166,020) 34,065
Other recognised gains I (losses):
Gains I (losses) on revaluation of 7 39,232 - 39,232 11,447
fixed assets
Net movement infunds 10 (126,788) - - (126,788) 45,512
Reconciliation offunds:
Total funds brought forward 10 3,071,637 - - 3,071,637 3,026,125
Total funds carried forward 10 2,944,849 - - 2,944,849 3,071,637

As At 5th April 2025
2025 2024
Fixed assets
Investments 7 2,791,523 2,939,109
Currentassets
Debtors
Investments 8 157,420 137,379
Cash at bank and in hand 534 401
157,954 137,780
Creditors: amounts falling due within one year 9 (4,628) (5,252)
Netcurrentassets I(liabilities) 153,326 132,528
Netassets I(liabilities) 2,944,849 3,071,637
Charity Funds
Restricted funds
Unrestricted funds 11 2,944,849 3,071,637
Total charityfunds 2,944,849 3,071,637

Income from investments
2025 2024
Dividends - equities 86,162 68,118
Interest - interest bearing securities 25,770 26,830
Overseas Dividends and Interest 32,965 36,867
Bank Interest 23 12
144,920 131,827

2025 2024
Charitable Donations
Children’s causes 17,000 4,000
Hospices 59,000 2,000
Other Causes 20,000 0
Medical Research 75,500 20,000
Disability I Social Work 103,500 14,000
275,000 40,000
Governance costs
2025 2024
Trustee Expenses 6 330 66
Independent Examiner Fee 1,500 1,500
Investment managerfees 11,822 14,966
Bank Charges 60 60
13,712 16,592