This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-04-05-accounts
| Contents |
|
|
Page |
| Charity Reference and Administrative Details |
i |
| Trustees’ Annual Report |
2-3 |
| IndependentExaminers Report |
4 |
| StatementofFinancial Activities |
5 |
| Balance Sheet |
6 |
| Statement ofCash Flows (Notrequired) |
|
| Notes tothe Financial Statements |
7-12 |
|
|
|
|
2024 |
|
2023 |
|
|
Unrestricted |
Restricted |
Endowment |
|
|
|
|
funds |
funds |
funds |
Total |
Total |
|
Note |
£ |
£ |
£ |
£ |
£ |
| Incomeandendowments from: |
|
|
|
|
|
|
| Donations and legacies |
|
- |
|
|
|
|
| Charitable activities |
|
- |
|
|
|
|
| Othertrading activities |
|
|
|
|
|
|
| Investments |
2 |
131,827 |
- |
- |
131,827 |
141,173 |
| Total income and endowments |
|
131,827 |
|
|
131,827 |
141,173 |
| Expenditure on: |
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
|
| Charitable activities |
3 |
(40,000) |
- |
- |
40,000) |
(357,000) |
| Other |
4 |
(16,592) |
- |
- |
(16,592) |
(18,149) |
| Total expenditure |
|
(56,592) |
- |
- |
(56,592) |
(375,149) |
| Netgains I (losses) on |
7 |
(41,170) |
- |
- |
(41,170) |
2,639 |
| investments |
|
|
|
|
|
|
| Net income I (expenditure) |
|
34,065 |
- |
- |
34,065 |
(231,337) |
| Otherrecognised gains I (losses): |
|
|
|
|
|
|
| GainsI (losses) on revaluation of |
7 |
11,447 |
- |
- |
11,447 |
(546,307) |
| fixed assets |
|
|
|
|
|
|
| Net movement in funds |
10 |
45,512 |
- |
- |
45,512 |
(777,644) |
| Reconciliation offunds: |
|
|
|
|
|
|
| Total funds brought forward |
10 |
3,026,125 |
- |
- |
3,026,125 |
3,803,769 |
| Total funds carriedforward |
10 |
3,071,637 |
- |
- |
3,071,637 |
3,026,125 |
| AsAt 5thApril 2024 |
|
|
|
|
|
2024 |
2023 |
| Fixed assets |
|
|
|
| Investments |
|
2,939,109 |
3,004,279 |
| Currentassets |
|
|
|
| Debtors |
|
|
|
| Investments |
8 |
137,379 |
25,407 |
| Cash at bank and in hand |
|
401 |
2,014 |
|
|
137,780 |
27,421 |
| Creditors: amounts fallingduewithinoneyear |
9 |
(5,252) |
(5,575) |
| NetcurrentassetsI(liabilities) |
|
132,528 |
21,846 |
| NetassetsI(liabilities) |
|
3,071,637 |
3,026,125 |
| Charity Funds |
|
|
|
| Restricted funds |
|
|
|
| Unrestricted funds |
|
3,071,637 |
3,026,125 |
| Total charityfunds |
~ |
3,071,637 |
3,026,125 |
| Creditors: amountsfailing duewithin one year |
|
|
|
2024 |
2023 |
| independent Examiner Fee |
1,500 |
1,500 |
| Bank Charges |
5 |
5 |
| Investment managerfees |
3,747 |
4,070 |
|
5,252 |
5,575 |
|
Balance at |
|
|
Gains I |
Balance at end |
|
startdate |
Income |
Expenditure |
(losses) |
date |
| Unrestricted |
3,026,125 |
131,827 |
(56,592) |
(29,723) |
3,071,637 |
| Analysis ofnetassets between |
|
funds |
|
|
|
|
|
|
Unrestdcted |
Restricted |
|
|
|
|
funds |
funds |
Total |
| Fixed assets |
|
|
2,939,109 |
|
2,939,109 |
| Cash and current investments |
|
|
137,780 |
|
137,780 |
| Othercurrent assetsIliabilities |
|
|
(5,252) |
|
(5,252) |
| Total |
|
|
3,071,637 |
- |
3,071,637 |