OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Contents
Page
Charity Reference and Administrative Details i
Trustees’ Annual Report 2-3
IndependentExaminers Report 4
StatementofFinancial Activities 5
Balance Sheet 6
Statement ofCash Flows (Notrequired)
Notes tothe Financial Statements 7-12

2024 2023
Unrestricted Restricted Endowment
funds funds funds Total Total
Note £ £ £ £ £
Incomeandendowments from:
Donations and legacies -
Charitable activities -
Othertrading activities
Investments 2 131,827 - - 131,827 141,173
Total income and endowments 131,827 131,827 141,173
Expenditure on:
Raising funds
Charitable activities 3 (40,000) - - 40,000) (357,000)
Other 4 (16,592) - - (16,592) (18,149)
Total expenditure (56,592) - - (56,592) (375,149)
Netgains I (losses) on 7 (41,170) - - (41,170) 2,639
investments
Net income I (expenditure) 34,065 - - 34,065 (231,337)
Otherrecognised gains I (losses):
GainsI (losses) on revaluation of 7 11,447 - - 11,447 (546,307)
fixed assets
Net movement in funds 10 45,512 - - 45,512 (777,644)
Reconciliation offunds:
Total funds brought forward 10 3,026,125 - - 3,026,125 3,803,769
Total funds carriedforward 10 3,071,637 - - 3,071,637 3,026,125

AsAt 5thApril 2024
2024 2023
Fixed assets
Investments 2,939,109 3,004,279
Currentassets
Debtors
Investments 8 137,379 25,407
Cash at bank and in hand 401 2,014
137,780 27,421
Creditors: amounts fallingduewithinoneyear 9 (5,252) (5,575)
NetcurrentassetsI(liabilities) 132,528 21,846
NetassetsI(liabilities) 3,071,637 3,026,125
Charity Funds
Restricted funds
Unrestricted funds 3,071,637 3,026,125
Total charityfunds ~ 3,071,637 3,026,125

Creditors: amountsfailing duewithin one year
2024 2023
independent Examiner Fee 1,500 1,500
Bank Charges 5 5
Investment managerfees 3,747 4,070
5,252 5,575

Balance at Gains I Balance at end
startdate Income Expenditure (losses) date
Unrestricted 3,026,125 131,827 (56,592) (29,723) 3,071,637
Analysis ofnetassets between funds
Unrestdcted Restricted
funds funds Total
Fixed assets 2,939,109 2,939,109
Cash and current investments 137,780 137,780
Othercurrent assetsIliabilities (5,252) (5,252)
Total 3,071,637 - 3,071,637