OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Chairman's Statement 2
Trustees'Report 3-20
Independent Auditor's Report on the Financial Statements 21 -25
Statement of Financial Activities 26
Balance Sheet 27
Statement of Cash Flows 28
Notesto the Financial Statements 29 -43
Trustees Graham Walker, Trustee
Lindsey Cook, Chair
Ann Bryant
AlexanderLloyd
Rachael Wyartt (resigned 19 April 2021)
Richard Trotter (resigned 12 October2020)
Roy Wisdom
Kate Rush, Vice Chair
Roger Plant (resigned 7 June 2021)
Stacey Runciman (appointed 27July 2021)
William Farrow (appointed 27 July 2021)
Samantha Storm (appointed 27July 2021)
Company registered
number 02223103
Charity registered
number 299049
Registered office Unit 8
The Square
Martlesham Heath
Ipswich
Suffolk
IP53SL
Company secretary Mrs J Simpson
Website www.angliacaretrust.org.uk
Independent auditor Scrutton Bland LLP
Chartered Accountants
Fitzroy House
Crown Street
Ipswich
Suffolk
IP1 3LG
Bankers Royal Bank ofScotland Pic
8-10 Princes Street
Ipswich
IP1 1QT
Solicitors Prettys Solicitors
Elm House
25 Elm Street
Ipswich
Suffolk
IP1 2AD

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Notes £ £ £ £
Income from:
Charitable activities 3 3,836,459 988,241 4,824,700 4,235,728
Investments 4 535 535 2,388
Total income 3,836,994 988,241 4,825,235 4,238,116
Expenditure on:
Charitable activities 5 3,433,053 850,544 4,283,597 3,908,270
Total expenditure 3,433,053 850,544 4,283,597 3,908,270
Net movement in funds before other
recognised gains 403,941 137,697 541,638 329,846
Other recognised gains:
Gains on revaluation of fixed assets 240,000 - 240,000 -
643,941 137,697 781,638 329,846
Net movement in funds
Reconciliation of funds:
Total funds broughtforward 1,415,502 122,086 1,537,588 1,207,742
Net movement in funds 643,941 137,697 781,638 329,846
2,059,443 259,783 2,319,226 1,537,588
Total funds carried forward

2021 2020
Notes £ £
Fixed assets
Tangible assets 10 845,284 548,349
845,284 548,349
Current assets
Debtors 11 345,998 355,439
Cash at bank and in hand 1,461,607 911,095
1,807,605 1,266,534
Creditors: amounts falling due within one
year 12 (333,663) (277,295)
Net current assets 1,473,942 989,239
Total assets less current liabilities being
nei dsstis
2,319,226 1,537,588
Charity funds
Restricted funds 13 259,783 122,086
Unrestrictedfunds 13 2,059,443 1,415,502
Total funds 13 2,319,226 1,537,588

2021 2020
Notes £ £
Cash flows from operating activities
Net cash used in operating activities 16 626,058 287,225
Cash flows from investing activities
Interest received 535 2,388
Purchase of tangible fixed assets (76,081) (7,954)
Netcash used in investing activities (75,546) (5,566)
Change in cash and cash equivalents in the year 550,512 281,659
Cash and cash equivalents at the beginning ofthe year 911,095 629,436
Cash and cash equivalents at the end of the year 17 1,461,607 911,095
The notes on pages 29 to 43 form part of these financial statements

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ £
Advice, Guidance & Advocacy 273,465 218,262 491,727 479,973
Community Safety 409,467 88,501 497,968 465,039
Housing Services 3,125,804 678,692 3,804,496 3,258,444
General 27,723 2,786 30,509 32,272
Total 2021 3,836,459 988,241 4,824,700 4,235,728
Total 2020 3,432,160 803,568 4,235,728

Unrestricted Total Total
funds funds funds
2021 2021 2020
£ £ £
Bank interest 535 535 2,388
Total 2020 2,388 2,388

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
£ £ £ £
Advice, Guidance & Advocacy 266,330 188,920 455,250 519,129
Community Safety 330,537 73,654 404,191 411,473
Housing Services 2,825,576 586,806 3,412,382 2,971,018
General 10,610 1,164 11,774 6,650
3,433,053 850,544 4,283,597 3,908,270
Total 2020 3,105,029 803,241 3,908,270

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
£ £ £ £
Advice, Guidance & Advocacy 433,441 21,809 455,250 519,129
Community Safety 379,623 24,568 404,191 411,473
Housing Services 3,349,267 63,115 3,412,382 2,971,018
General 4,924 6,850 11,774 6,650
4,167,255 116,342 4,283,597 3,908,270
Total 2020 3,796,045 112,225 3,908,270

Advice,
Guidance & Community Housing Total Total
Advocacy Safety Services General funds funds
2021 2021 2021 2021 2021 2020
£ £ £ £ £ £
Staff costs 416,805 359,364 1,203,718 4,924 1,984,811 1,921,805
Other costs 16,636 20,259 2,145,549 - 2,182,444 1,874,240
433,441 379,623 3,349,267 4,924 4,167,255 3,796,045
Total 2020 495,944 388,371 2,911,730 - 3,796,045

Advice
Guidance 8 Community Housing Total Total
Advocacy Safety Services General funds funds
2021 2021 2021 2021 2021 2020
£ £ £ £ £ £
Staff costs 19,027 21,167 53,840 . 94,034 101,198
Depreciation 2,782 3,401 9,275 - 15,458 4,377
Governance
costs 6,850 6,850 6,650
21,809 24,568 63,115 6,850 116,342 112,225
Total 2020 23,185 23,102 59,288 6,650 112,225
2021 2020
£ £
Fees payable to the charity's auditor for the audit of the charity's annual
accounts 6,850 6,650

2021 2020
£ £
Wages and salaries (including expenses) 1,817,212 1,794,428
Social security costs 155,332 140,862
Other pension costs 106,301 87,713
2,078,845 2,023,003
2021 2020
No. No.
Advice, Guidance & Advocacy 32 35
Community Safety 13 14
Housing Services 43 38
General 10 11
98 98

Freehold Property Computer Fixtures and
property improvements equipment fittings Total
£ £ £ £ £
Cost orvaluation
At 1 April 2020 540,000 78,578 110,085 53,441 782,104
Additions - 3,135 70,041 2,905 76,081
Disposals - - (18,054) - (18,054)
Revaluations 240,000 - - - 240,000
At 31 March 2021 780,000 81,713 162,072 56,346 1,080,131
Depreciation
At 1 April 2020 - 78,578 104,217 50,960 233,755
Charge for the year - - 14,011 1,447 15,458
On disposals - - (14,366) - (14,366)
At 31 March 2021 - 78,578 103,862 52,407 234,847
Net book value
At 31 March 2021 780,000 3,135 58,210 3,939 845,284
At 31 March 2020 540,000 - 5,868 2,481 548,349

2021 2020
£ £
Due within one year
Trade debtors 341,657 351,098
Other debtors 600 600
Prepayments and accrued income 3,741 3,741
345,998 355,439
Creditors: Amounts falling due within one year
2021 2020
£ £
Trade creditors 18,421 37,246
Other taxation and social security 109,830 88,914
Other creditors 5,999 34,687
Accruals and deferred income 199,413 116,448
333,663 277,295
2021 2020
£ £
Deferred income at 1 April 2020 108,468 96,052
Resources deferred during the year 191,433 108,468
Amounts released from previous years (108,468) (96,052)
191,433 108,468

Balance at
**Balance at ** 1 Transfers Gains/ 31 March
April 2020 **Income ** Expenditure in/out (Losses) 2021
£ £ £ £ £ £
Unrestricted
funds
Designated
funds
Development
reserve 357,132 - - - 357,132
Long term
property
maintenance 37,104 (2,853) 65,000 - 99,251
Working capital 466,302 - (466,302) - -
Fixed assets - - 605,284 240,000 845,284
Triangle
Tenancies 16,349 - - - 16,349
Money Advice 25,687 (25,687) - - -
Training fund - - 39,000 - 39,000
902,574 - (28,540) 242,982 240,000 1,357,016
Balance at
**Balance at ** 1 Transfers Gains/ 31 March
April 2020 Income Expenditure in/out (Losses) 2021
£ £ £ £ £ £
General funds
General Funds -
all funds 512,928 3,836,994 (3,404,513) (242,982) - 702,427
Total
Unrestricted
funds 1,415,502 3,836,994 (3,433,053) 240,000 2,059,443

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2020 Income Expenditure in/out (Losses) 2021
£ £ £ £ £ £
Restrictedfunds
Advocacy and IV 10,653 24,203 (6,122) 28,734
Mentoring 310 500 (131) - - 679
Triangle
Tenancies 52,621 (52,621) . . .
Suffolk Offender
Accommodation
Project 11,241 11,241
Grants &
Donations 9,471 2,786 (1,164) 11,093
Hidden Groups - 20,000 (2,000) - - 18,000
SCDC Domestic
Abuse 43,148 58,834 (58,834) _ 43,148
SEND mediation 5,670 46,704 (34,381) - - 17,993
THCH
Opportunity
Suffolk 4,249 97,219 (98,650) 2,818
SCDC Abuse
Accommodation 349 45,637 (40,373) . 5,613
HRS Single
Homeless 83,539 (83,539) m .
HRS Offenders - 121,764 (121,764) - -
MoneyAdvice - 49,636 (49,636) - -
East Suffolk
Rough Sleeper 2,536 29,305 (21,535) 10,306
STEPS 2,419 147,237 (147,237) - 2,419
Housing First 7,725 41,414 (42,598) - 6,541
COVID grants - 83,574 (17,228) - 66,346
STARS 13,034 - (240) - 12,794
Balanceat
Balance at 1 Transfers Gains/ 31 March
April 2020 Income Expenditure in/out (Losses) 2021
£ £ £ £ £ £
Domestic Abuse
Outreach 11,281 22,864 (31,281) - - 2,864
Tendring Rough
Sleeper * 60,404 (41,210) 19,194
122,086 988,241 (850,544) - - 259,783
Total of funds 1,537,588 4,825,235 (4,283,597) 240,000 2,319,226

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2020 Income Expenditure in/(out) (Losses) 2021
£ £ £ £ £ £
Designated
funds 902,574 . (28,540) 242,982 240,000 1,357,016
General funds 512,928 3,836,994 (3,404,513) (242,982) - 702,427
Restricted funds 122,086 988,241 (850,544) - - 259,783
1,537,588 4,825,235 (4,283,597) - 240,000 2,319,226

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
£ £ £
Tangible fixed assets 845,284 - 845,284
Current assets 1,547,822 259,783 1,807,605
Creditors duewithin one year (333,663) - (333,663)
Total 2,059,443 259,783 2,319,226

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
£ £ £
Tangible fixed assets 548,349 - 548,349
Currentassets 1,144,448 122,086 1,266,534
Creditors due within one year (277,295) - (277,295)
Total 1,415,502 122,086 1,537,588

2021 2020
£ £
Net income for the year(as per Statement of Financial Activities) 541,638 329,846
Adjustments for:
Depreciation charges 15,458 4,377
Interest receivable (535) (2,388)
Loss on the sale of fixed assets 3,688 -
Decrease/(increase) in debtors 9,441 (110,781)
Increase in creditors 56,368 66,171
Net cash provided by operating activities 626,058 287,225
2021 2020
£ £
Cash in hand 1,461,607 911,095
Total cash and cash equivalents 1,461,607 911,095
Analysis of changes in net funds
At 1 April At 31 March
2020 Cash flows 2021
£ £ £
Cash at bank and in hand 911,095 550,512 1,461,607

2021 2020
£ £
Not later than 1 year 75,922 73,937
Laterthan 1 year and not later than 5 years 140,170 200,178
216,092 274,115