Brewster Maude Charitable Trust Charity Registration No:299002
Trustees' report and unaudited accounts
For the year ended 31 March 2022
Brewster Maude Charitable Trust
Legal and administrative information
| Trustees | Michael Frederick Tremain Maude |
|---|---|
| Alexandra Gray | |
| Andrew Tremain Maude | |
| Charity number | 299002 |
| Principal address | Flat 5 |
| Ormonde House | |
| 28 Sion Hill | |
| Bath | |
| BA1 2UN | |
| Solictors | Birketts |
| 106 Leadenhall Street | |
| London | |
| EC3A 4AA | |
| Property Managers | Savills |
| Edgar House | |
| 17 George Street | |
| Bath | |
| BA1 2EN | |
| Investment advisors | Brewin Dolphin |
| 4th Floor | |
| The Paragon | |
| Counterslip | |
| Bristol | |
| BS1 6BX | |
| Independent examiner | Julie Mutton FCA |
| Evelyn Partners LLP | |
| Accountants | |
| Old Library Chambers | |
| 21 Chipper Lane | |
| Salisbury | |
| Wiltshire | |
| SP1 1BG | |
| Accountants | Evelyn Partners LLP |
| Accountants | |
| Old Library Chambers | |
| 21 Chipper Lane | |
| Salisbury | |
| Wiltshire | |
| SP1 1BG |
Brewster Maude Charitable Trust
Contents
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement offnancial activities | 5 |
| Balance sheet | 6 |
| Notes to the accounts | 7 - 12 |
Brewster Maude Charitable Trust
Trustees' report for the year ended 31 March 2022
The trustees present their report and accounts for the year ended 31 March 2022.
The accounts comply with the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (e ff ective 1 January 2019).
Objects and activities
The charity's objects are to concentrate donations to organisations personal to the settlor.
Grants are made to institutions after consideration by the trustees by way of ongoing meetings and consultations. Grants comprise one-o ff donations, together with monthly and annual standing orders, the quantum and frequency of which are reviewed by the trustees.
Investment policy
The trustees have wide powers of investment in accordance with the governing instrument (the charitable trust deed) and the provisions of the Charities Acts. In conjuction with the Charity's investment advisors, the trustees consider that a "medium" general risk level for the investments is adequate. The overall objective is balanced.
Public bene t
The trustees con fi rm that they have referred to the guidance contained in the Charity Commission's general guidance on public bene fi t when reviewing the trust's aims and objectives and in planning future activities, donations and grants.
Achievement, performance and fi nancial review
Grants
During the year 1 (2021: none) new grant was committed to and paid, for £10,000. The charity also paid grants totalling £33,360 which it previously had committed to. Included within donations is also £(1,440) which had previously been overstated. This has reduced the amounts due within 1 year to £11,120.
Results for the year
The fi nancial activities are summarised on page 5 of the accounts. During the year, the charity had net income before gains and losses on investments of £13,324 (2021: £17,034).
The trust's investment portfolio increased in value by £42,018 compared to at the previous year end.
Reserves policy
In accordance with Charity Commission guidance, the trustees review on a regular basis the level of income reserves that they consider appropriate. The trustees maintain reserves at a level which enables them to continue with their current grant making policy.
Structure, governance and management
Governance
The charity is a registered charity, number 299002, and was established by a charitable trust deed on 25 March 1988.
By deed of appointment dated 30 March 2009, the net funds held by the trustees of the Barbara Maude Charitable Settlement were amalgamated with this trust. The Barbara Maude Charitable Settlement was established on 18 July 1997 and was registered as a charity, number 1064258.
- 1 -
Brewster Maude Charitable Trust
Trustees' report for the year ended 31 March 2022
Since both charities had very similar charitable objects, carried out similar grant making activities and were administered by the same individuals, the respective trustees decided that in order to simplify the administration of the two charities and to reduce costs, the funds should be administered as one charity. On 20 July 2009, the charity's name was changed to Brewster Maude Charitable Trust.
There are no speci fi c restrictions imposed by the governing document concerning the way the charity can operate and there are no speci fi c investment powers.
Trustees
The trustees who served during the year were: Michael Frederick Tremain Maude Alexandra Gray Andrew Tremain Maude
The original settlor, Michael Frederick Tremain Maude, has the power to appoint new trustees during his lifetime.
Risk factors
The trustees have assessed the major risks to which the charity is exposed and are satis fi ed that systems are in place to mitigate exposure to the major risks.
- 2 -
Brewster Maude Charitable Trust
Trustees' report for the year ended 31 March 2022
Trustees' responsibilities
The trustees are responsible for preparing the trustees' report and the accounts in accordance with applicable law and regulations.
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each fi nancial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable regulations.) Under that law the trustees must not approve the accounts unless they are satis fi ed that they give a true and fair view of the state of a ff airs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing the accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which are su ffi cient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the fi nancial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the board of trustees
M F T Maude
M F T Maude (Jan 30, 2023 11:33 GMT)
.................................................
Michael Frederick Tremain Maude
Trustee
Date: 30/01/2023
- 3 -
Brewster Maude Charitable Trust
Independent examiner's report to the trustees of the Brewster Maude Charitable Trust
I report to the trustees on my examination of the accounts of the Brewster Maude Charitable Trust for the year ended 31 March 2022 which comprise the statement of fi nancial activities, the balance sheet and the notes to the accounts, including a summary of signi fi cant accounting policies.
Respective responsibilities of trustees and examiner and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I con fi rm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
(1) accounting records were not kept in respect of the charity as required by section 130 of the Act; or (2) the accounts do not accord with those records; or
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Julie Mutton (Jan 30, 2023 11:45 GMT)................................................. Julie Mutton
Julie Mutton
Fellow of The Institute of Chartered Accountants in England & Wales
Evelyn Partners LLP Accountants Old Library Chambers 21 Chipper Lane Salisbury Wiltshire SP1 1BG
Date: 30/01/2023
- 4 -
Brewster Maude Charitable Trust
Statement of fi nancial activities for the year ended 31 March 2022
| Notes Income: Investment income 2 Total Expenditure: Raising funds 3 Charitable activities - grants 3 , 4 Charitable activities - support costs 3 Total Net income before gains and losses on investments Net gains on investments Net income for the year Transfers between funds Net movement in funds Total reconciliation of funds: Total funds brought forward Total funds carried forward |
General Designated funds funds £ £ 39,811 - 39,811 - 10,271 - 8,560 - 7,656 - 26,487 - 13,324 - 42,018 - 55,342 - (41,506) 41,506 13,836 41,506 (10,671) 1,331,106 3,165 1,372,612 |
Total 2022 £ 39,811 39,811 10,271 8,560 7,656 26,487 13,324 42,018 55,342 - 55,342 1,320,435 1,375,777 |
Total 2021 £ 37,790 |
|---|---|---|---|
| 37,790 | |||
| 12,282 - 8,474 |
|||
| 20,756 | |||
| 17,034 150,251 |
|||
| 167,285 - |
|||
| 167,285 1,513,150 |
|||
| 1,320,435 |
All income and expenditure derives from continuing activities.
- 5 -
Brewster Maude Charitable Trust
Balance sheet as at 31 March 2022
| Notes Fixed assets Investment property 7 Investments 8 Current assets Debtors 9 Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 11 Net assets Income funds Unrestricted funds: Designated funds 12 General funds |
£ 3,029 20,618 23,647 (20,482) |
2022 £ 275,000 1,097,612 1,372,612 3,165 1,375,777 - 1,375,777 1,372,612 3,165 1,375,777 |
£ 2,689 41,540 44,229 (42,700) |
2021 £ 275,000 1,056,106 1,331,106 1,529 1,332,635 (12,200) 1,320,435 1,331,106 (10,671) 1,320,435 |
|---|---|---|---|---|
The accounts were approved by the board, authorised for issue and signed on their behalf by:
M F T Maude
M F T Maude (Jan 30, 2023 11:33 GMT) ~~......................~~ ........
Michael Frederick Tremain Maude Trustee
Date: 30/01/2023
- 6 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
1 Accounting policies
1.1 General information
The Brewster Maude Charitable Trust is an unincorporated trust, registered with the Charity Commission in England & Wales (No. 299002). The address of the registered o ffi ce is Flat 5, Ormonde House, 28 Sion Hill, Bath, BA1 2UN.
1.2 Basis of preparation
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (e ff ective 1 January 2019).
The accounts have been prepared under the historical cost convention, as modi fi ed to include the revaluation of certain assets.
The trustees con fi rm that the charity is a public bene fi t entity as de fi ned by FRS 102.
The accounts are prepared on a going concern basis; there are no material uncertainties about the charity's ability to continue as a going concern.
1.3 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objects of the charity and which have not been designated for other purposes.
Designated funds are unrestricted funds which represent funds invested in listed investments and property. The designated fund balance at the year end is adjusted (by a transfer from/to the urestricted fund) to ensure that the balance equates to the value of investment property and investments on the balance sheet.
1.4 Income
Investment income is credited to the Statement of fi nancial activities in the period in which it is receivable. Interest is credited in the period in which it is received.
1.5 Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be recovered and is reported as part of the expenditure to which it relates.
The costs of raising funds consist of investment management costs and costs relating to the management and maintenance of the investment property.
Grants payable are payments made to third parties in furtherance of the charitable objects of the Trust. The grants are accounted for where the trustees have agreed to pay the grant without condition and the recipient has reasonable expectation that they will receive the grant.
Support costs consist of costs not directly attributable to direct charitable expenditure but which are in respect of the general administration of the charity and overall management of funds.
1.6 Investment property
Investment property is included in the accounts at its market (fair) value at the balance sheet date. Any year-on-year change in the fair value is recognised in the statement of fi nancial activities.
- 7 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
1 Accounting policies
(Continued)
1.7 Investments
Fixed asset investments are stated at mid-market value at the balance sheet date. All investments held are quoted on a recognised stock exchange. Realised and unrealised gains or losses are recognised in the Statement of fi nancial activities. Realised gains or losses are the di ff erence between disposal proceeds and the opening market value (or original cost if purchased during the year). Unrealised gains or losses are the di ff erence between the market value at the year end and the opening market value (or original cost if purchased in the year). Realised gains and losses are not separated in the Statement of fi nancial activities.
2 Investment income
| 2 Investment income |
||
|---|---|---|
| Rental income Income from listed investments Interest receivable Gift Aid recoverable 3 Expenditure Raising funds Investment management fees Property management fees Repairs and maintenance Insurance Charitable activities - grants Grants payable (see note 4) Charitable activites - support costs Bank charges Accountancy fees Independent examiner's fees (governance costs) |
2022 £ 8,000 31,811 - - 39,811 2022 £ 7,842 1,456 719 254 8,560 96 6,540 1,020 26,487 |
2021 £ 7,800 30,450 140 (600) 37,790 2021 £ 10,212 1,283 563 224 - 74 7,380 1,020 20,756 |
- 8 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
| 4 Grants payable Grants to institutions 1 (2021: none): Wexford Festival Horatio's Garden |
2022 £ 10,000 (1,440) 8,560 |
2021 £ - - |
|---|---|---|
| - |
Grants payable comprises grants to institutions for the following charitable purposes:
| Music Welfare Reconciliation of grants payable Commitments made in the year Grants paid during the year Commitments at 31 March 2021 Commitments at 31 March 2022 Commitments at 31 March 2022 are payable as follows: Within one year After more than one year |
2022 £ 10,000 (1,440) 8,560 2022 £ 8,560 (43,360) 45,920 11,120 11,120 - 11,120 |
2021 £ - - |
|---|---|---|
| - | ||
| 2021 £ - (37,440) 83,360 |
||
| 45,920 | ||
| 33,720 12,200 |
||
| 45,920 |
5 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year (2021: £nil).
6 Employees
There were no employees during the year (2021: none).
- 9 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
7 Investment property
| Investment property | |
|---|---|
| Land and | |
| buildings | |
| £ | |
| Market value | |
| At 1 April 2021 and at 31 March 2022 | 275,000 |
The cost of the property at 1 April 2021 and at 31 March 2022 was £192,313.
The property represents 18 The Thorns, Marlborough, Wiltshire SN8 1DY.
The trustees valued the investment property at 31 March 2022 on the basis of publicly available information in respect of similar property.
8 Fixed asset investments
| Fixed asset investments | |
|---|---|
| Quoted | |
| investments | |
| 2022 | |
| £ | |
| Market value at 1 April 2021 | 1,056,106 |
| Disposal proceeds | (66,866) |
| Acquisitions at cost | 66,354 |
| Change in value in the year | 42,018 |
| Market value at 31 March 2022 | 1,097,612 |
| Market value | |
| £ | |
| Equities | 858,536 |
| Fixed interest securities | 239,076 |
| 1,097,612 | |
| Cash held within investment portfolio | 10,326 |
| Portfolio total | 1,107,938 |
- 10 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
| 9 Debtors Other debtors Funds held by property managers Rental income receivable 10 Creditors falling due within one year Grants payable Accruals Other creditors 11 Creditors falling due after more than one year Grants payable |
|
|---|---|
- 11 -
Brewster Maude Charitable Trust
Notes to the accounts for the year ended 31 March 2022
12 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for speci fi c purposes:
| Balance at 1 | New | Balance at | |
|---|---|---|---|
| April 2021 | designations | 31 March | |
| 2022 | |||
| £ | £ | £ | |
| Investment fund | 1,056,106 | 41,506 | 1,097,612 |
| Property fund | 275,000 | - | 275,000 |
| 1,331,106 | 41,506 | 1,372,612 |
The Investment fund and the Property fund represent the value of investments and property which are not considered to be general free reserves.
Investment fund
This fund represents funds invested in listed investments.
Property fund
This fund represents funds invested in freehold property.
- 12 -