OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees' Report 1-2
Independent
Examiner's Report
3
Statement ofFinancial Activities 4-5
Balance Sheet 6
Notes to the Financial Statements 7-11

2020 2019
Unrestricted Funds Restricted Endowment Total Total
Note General Designated Funds Funds Funds FundsI
Incoming Resources:
Donations k Fondraising 14,430 12,289 26,719 47,903
Activities in furtherance of
the Charity's
Objectives:
School Trips and Journeys 216,727 216,727 356,095
Other Activities 32,315 32,315 28,313
Total Incoming Resources 3 14,430 32315 229,015 275,760 432,311
Resources Expended
Direct Charitable
Expenditure:
Donations k Fondraising 18,629 18,629 21,830
CostofActivities in furtherance
ofthe Charity's
Objectives:
School Trips and Journeys 281,062 281,062 315,225
Other Activities 28,489 28,489 38,934
Other Expenditure:
Management
and Administration
ofthe Charity 4 1,650 1,650 1,649
Total Resources Expended 3 1,650 28,489 299,691 329,830 377,639
Nct Iucoudng
(Outgoing)
Resources before Transfers 12,780 3,827 (70,676) (54,069) 54,672
Gmss Trans&re Between Funds 3 (10,228) 9,812 416
Net Movement
in Funds
2,551 13,639 (70,260) (54,069) 54,672
Total Funds Brought Forward 3 88,025 15,679 138,386 1,521 243,611 188,939
Total Funds Carried Forward 3 290,576 629,318 f68,126 F1,521 6189,542 f243,611
SUPPLEMENTARY NOTE: SUPPLEMENTARY NOTE: SUPPLEMENTARY NOTE: SUPPLEMENTARY NOTE:
COMPARATIVE INFORMATION
FOR
THE YEAR ENDED 31 AUGUST 2019
2019
Unrestricted Funds Restricted Endowment Total
Note General Designated Funds Funds Funds
g
Incoming Resources:
Donations
8c~ing
21,963 25,940 47,903
Activities in furtherance
of
the Charity's
Objectives:
School Trips and Journeys 356,095 356,095
Other Activities 28,313 28,313
Total Incoming Resources 21,963 28,313 382,035 432,311
Resources Expended
Direct Charitable
Expenditure:
Donations k Fundraising 21,830 21,830
Cost ofActivities in furtherance
ofthe Charity's
Objectives;
School Trips and Journeys 315,225 315,225
Other Activities 38,934 38,934
Other Expenditure:
Management
and Adminisuation
ofthe Charity 1,649 1,649
Total Resources Expended 1,649 38,934 337,056 377,639
Net Incoming (Outgoing)
Resources before Transfers 20,314 (10,621) 44,979 54,672
Gross Transfers Between Funds (11,202) 10,812 390
Net Movement
in Funds
9,112 191 45,369 54,672
Total Funds Brought Forward 78,913 15,488 93,017 1,521 188,939
Total Funds Carried Forward f88,025 f15,679 2138,386 f1,521 f243,611
2020 2019
Notes g 0
Current Assets
Debtors
Cash at Bank and in Hand 191,192 245,260
191,192 245,260
Current Liabilities
-Amounts
falling due within one year
5 (1,650) (1,649)
Net Assets 6189,542 f243,611
Represented By:
General Fund 90,576 88,025
Designated
Fund
29,318 15,679
Restricted Pond 68,126 138,386
Endowment
Fund
1,521 1,521
6189,542 8243,611

2020 2019
4. MANAGEMENT AND ADMINISTRATION
EXPENDITURE
Independent
Examination
Fees E1,650 K1,649
5. CREDITORS 2020 2019
Amounts
falling due within one year:
Accruals 61,650 67 649

Restricted Endowment Unrestricted Unrestricted Funds Total
Funds Fund General Designated Funds
2020
g g
Cmrent Assets 68,126 1,521 92,226 29,318 191,192
Current Liabilities (1,650) (1,650)
Net Assets 868,126 91521 f90,576 f29,21!1 6189542

Restricted Endowment Unrestricted Unrestricted Funds Total
Funds Fund General Designated Funds
2019
ff g g g
Current Assets 138,386 1,521 89,674 15,679 245,260
Cmrent Liabilities (1,649) (1,649)
Net Assets f138,386 f1,521 688,025 615,679 f243,611