| Page | |
|---|---|
| Trustees' Report | 1-2 |
| Independent Examiner's Report |
3 |
| Statement ofFinancial Activities | 4-5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7-11 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Restricted | Endowment | Total | Total | ||||
| Note | General | Designated | Funds | Funds | Funds | FundsI | |||
| Incoming Resources: | |||||||||
| Donations k Fondraising | 14,430 | 12,289 | 26,719 | 47,903 | |||||
| Activities in furtherance | of | ||||||||
| the Charity's Objectives: |
|||||||||
| School Trips and Journeys | 216,727 | 216,727 | 356,095 | ||||||
| Other Activities | 32,315 | 32,315 | 28,313 | ||||||
| Total Incoming Resources | 3 | 14,430 | 32315 | 229,015 | 275,760 | 432,311 | |||
| Resources Expended | |||||||||
| Direct Charitable Expenditure: |
|||||||||
| Donations k Fondraising | 18,629 | 18,629 | 21,830 | ||||||
| CostofActivities in furtherance | |||||||||
| ofthe Charity's Objectives: |
|||||||||
| School Trips and Journeys | 281,062 | 281,062 | 315,225 | ||||||
| Other Activities | 28,489 | 28,489 | 38,934 | ||||||
| Other Expenditure: | |||||||||
| Management and Administration |
|||||||||
| ofthe Charity | 4 | 1,650 | 1,650 | 1,649 | |||||
| Total Resources Expended | 3 | 1,650 | 28,489 | 299,691 | 329,830 | 377,639 | |||
| Nct Iucoudng (Outgoing) |
|||||||||
| Resources before Transfers | 12,780 | 3,827 | (70,676) | (54,069) | 54,672 | ||||
| Gmss Trans&re Between | Funds | 3 | (10,228) | 9,812 | 416 | ||||
| Net Movement in Funds |
2,551 | 13,639 | (70,260) | (54,069) | 54,672 | ||||
| Total Funds Brought Forward | 3 | 88,025 | 15,679 | 138,386 | 1,521 | 243,611 | 188,939 | ||
| Total Funds Carried Forward | 3 | 290,576 | 629,318 | f68,126 | F1,521 | 6189,542 | f243,611 |
| SUPPLEMENTARY NOTE: | SUPPLEMENTARY NOTE: | SUPPLEMENTARY NOTE: | SUPPLEMENTARY NOTE: | ||||
|---|---|---|---|---|---|---|---|
| COMPARATIVE | INFORMATION FOR |
THE YEAR | ENDED 31 | AUGUST 2019 | |||
| 2019 | |||||||
| Unrestricted | Funds | Restricted | Endowment | Total | |||
| Note | General | Designated | Funds | Funds | Funds | ||
| g | |||||||
| Incoming Resources: Donations 8c~ing |
21,963 | 25,940 | 47,903 | ||||
| Activities in furtherance of |
|||||||
| the Charity's Objectives: |
|||||||
| School Trips and Journeys | 356,095 | 356,095 | |||||
| Other Activities | 28,313 | 28,313 | |||||
| Total Incoming Resources | 21,963 | 28,313 | 382,035 | 432,311 | |||
| Resources Expended | |||||||
| Direct Charitable Expenditure: |
|||||||
| Donations k Fundraising | 21,830 | 21,830 | |||||
| Cost ofActivities in furtherance | |||||||
| ofthe Charity's Objectives; |
|||||||
| School Trips and Journeys | 315,225 | 315,225 | |||||
| Other Activities | 38,934 | 38,934 | |||||
| Other Expenditure: | |||||||
| Management and Adminisuation |
|||||||
| ofthe Charity | 1,649 | 1,649 | |||||
| Total Resources Expended | 1,649 | 38,934 | 337,056 | 377,639 | |||
| Net Incoming (Outgoing) | |||||||
| Resources before Transfers | 20,314 | (10,621) | 44,979 | 54,672 | |||
| Gross Transfers Between Funds | (11,202) | 10,812 | 390 | ||||
| Net Movement in Funds |
9,112 | 191 | 45,369 | 54,672 | |||
| Total Funds Brought Forward | 78,913 | 15,488 | 93,017 | 1,521 | 188,939 | ||
| Total Funds Carried Forward | f88,025 | f15,679 | 2138,386 | f1,521 | f243,611 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | g | 0 | |||
| Current Assets | |||||
| Debtors | |||||
| Cash at Bank and in Hand | 191,192 | 245,260 | |||
| 191,192 | 245,260 | ||||
| Current Liabilities | |||||
| -Amounts falling due within one year |
5 | (1,650) | (1,649) | ||
| Net Assets | 6189,542 | f243,611 | |||
| Represented By: | |||||
| General Fund | 90,576 | 88,025 | |||
| Designated Fund |
29,318 | 15,679 | |||
| Restricted Pond | 68,126 | 138,386 | |||
| Endowment Fund |
1,521 | 1,521 | |||
| 6189,542 | 8243,611 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 4. | MANAGEMENT | AND | ADMINISTRATION | ||
| EXPENDITURE | |||||
| Independent Examination |
Fees | E1,650 | K1,649 | ||
| 5. | CREDITORS | 2020 | 2019 | ||
| Amounts falling due within one year: |
|||||
| Accruals | 61,650 | 67 649 |
| Restricted | Endowment | Unrestricted | Unrestricted | Funds | Total | |
|---|---|---|---|---|---|---|
| Funds | Fund | General | Designated | Funds | ||
| 2020 | ||||||
| g | g | |||||
| Cmrent Assets | 68,126 | 1,521 | 92,226 | 29,318 | 191,192 | |
| Current Liabilities | (1,650) | (1,650) | ||||
| Net Assets | 868,126 | 91521 | f90,576 | f29,21!1 | 6189542 |
| Restricted | Endowment | Unrestricted | Unrestricted | Funds | Total | |
|---|---|---|---|---|---|---|
| Funds | Fund | General | Designated | Funds | ||
| 2019 | ||||||
| ff | g | g | g | |||
| Current Assets | 138,386 | 1,521 | 89,674 | 15,679 | 245,260 | |
| Cmrent Liabilities | (1,649) | (1,649) | ||||
| Net Assets | f138,386 | f1,521 | 688,025 | 615,679 | f243,611 |