OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

31.10.22 31.10.21
Unrestricted Total
fund funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 15&499 12,321
Charitable activities
Show income 268,427 30
Investment income 1,997 667
Total 285,923 13,018
EXPENDITURE ON
Charitable activities
Show expenses 214&195 26,256
NKT INCOME/(EXPENDITURE) 71,728 (13,238)
RECONCILIATION OF FUNDS
Total funds brought
forward
390&174 403,412
TOTAL FUNDS CARRIED FORWARD 461&902 390,174

31.10.22 31.10.21
Total Total
funds funds
Notes
CURRENT ASSETS
Debtors 12 5,962 1,666
Cash at bank and in hand 497,560 390,595
503,522 392,261
CREDITORS
Amounts
falling due within one year
13 (41,620) (2,087)
NKT CURRENT ASSETS 461,902 390,174
TOTAL ASSETS LESSCURRENT
LIABILITIES 461,902 390,174
NET ASSETS 461,902 390,174
FUNDS
Unrestricted
funds
461,91)2 390,174
TOTAL FUNDS 461,902 390,174

3. INVESTMKNT INCOME
31.10.22 31.10.21
I
Deposit account interest 1,997 667
4. INCOME FROM CHARITABLE ACTIVITIES
31.10.22 31.10.21
Show Total
income activities
Sponsorship 31,210
Advertisements 3,340
Entry fees 5,602
Gate and car park 166,291 30
Trade stands 36,097
Programmes 5)335
Sundry income 74
Catering
income
16,271
Lunches sold 4,207
268,427 30
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7)
f
Totals
Show expenses 175,962 38,233 214)195

DIRECT COSTS OF CHARITABLE ACTIVITIES
31.10.22 31.10.21
Electricity and water 8,129
Insurance 7,525 1,733
Toilets 8,820
Advertising 2,507
Sundries 324
Showground rent / compensation 2,543 50
Attractions 3,019
Miscellaneous
show set up cost
9)238 334
Health and safety compliance 1,650
Medical services 3,130
Security 1,352
Affiliation fees 54
Judges expenses 2,102
Prizes 4)860
Catering
expenses
6,797
Road signs 1,597
Society signs 1,976
Tentage and cattle shedding 34,501
Rosettes and trophies 1,926
Jumps 1,400
Public address 7,439
Grandstand hire 6,360
Showground maintenance 19,604
Bank/card
charges
2,070 1,048
Wifi 5,170
Donations 30,000 (300)
Website hosting 780 310
Badges and vehicle hangers 1,143
175,962 3,229
SUPPORT COSTS
Management
f
Show expenses 38,233

Management
31.10.22 31.10.21
Show Total
expenses activities
Office rent 1,100 1&100
Secretarial 310346 21,119
Postage and telephone 1,097 693
Printing
and stationery
4,690 115
38,233 23,027

COMPAR ATIVES FOR THK ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 12,321
Charitable activities
Show income 30
Investment income 667
Total 13,018

10. COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
Charitable
activities
Show expenses 26,256
NET INCOME/(EXPENDITURE) (13,23 8)
RECONCILIATION OF FUNDS
Total funds brought
forward
403,412
TOTAL FUNDS CARRIED FORWARD 390,174
11. TANGIBLE FIXED ASSETS
Buildings
COST
At
1 November
2021 and 31October 2022
9,177
DEPRECIATION
At
1 November
2021 and 31 October 2022
9,177
NET BOOK VALUE
At 31 October 2022
At 31 October 2021
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
31.10.22 31.10.21
Prepayments 5,962 1,666

CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
31.10.22 31.10.21
Trade creditors 3,363 2,087
Accruals and deferred income 38,257
41)620 2,087