| 31.10.22 | 31.10.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 8 | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 15&499 | 12,321 | ||
| Charitable | activities | ||||
| Show income | 268,427 | 30 | |||
| Investment | income | 1,997 | 667 | ||
| Total | 285,923 | 13,018 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Show expenses | 214&195 | 26,256 | |||
| NKT INCOME/(EXPENDITURE) | 71,728 | (13,238) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward |
390&174 | 403,412 | ||
| TOTAL FUNDS CARRIED FORWARD | 461&902 | 390,174 |
| 31.10.22 | 31.10.21 | ||
|---|---|---|---|
| Total | Total | ||
| funds | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 12 | 5,962 | 1,666 |
| Cash at bank and in hand | 497,560 | 390,595 | |
| 503,522 | 392,261 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (41,620) | (2,087) |
| NKT CURRENT ASSETS | 461,902 | 390,174 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 461,902 | 390,174 | |
| NET ASSETS | 461,902 | 390,174 | |
| FUNDS | |||
| Unrestricted funds |
461,91)2 | 390,174 | |
| TOTAL FUNDS | 461,902 | 390,174 |
| 3. | INVESTMKNT INCOME | |||
|---|---|---|---|---|
| 31.10.22 | 31.10.21 | |||
| I | ||||
| Deposit account interest | 1,997 | 667 | ||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 31.10.22 | 31.10.21 | |||
| Show | Total | |||
| income | activities | |||
| Sponsorship | 31,210 | |||
| Advertisements | 3,340 | |||
| Entry fees | 5,602 | |||
| Gate and car park | 166,291 | 30 | ||
| Trade stands | 36,097 | |||
| Programmes | 5)335 | |||
| Sundry income | 74 | |||
| Catering income |
16,271 | |||
| Lunches sold | 4,207 | |||
| 268,427 | 30 | |||
| 5. | CHARITABLE ACTIVITIES COSTS | |||
| Direct | Support | |||
| Costs (see | costs (see | |||
| note 6) | note 7) f |
Totals | ||
| Show expenses | 175,962 | 38,233 | 214)195 |
| DIRECT | COSTS OF CHARITABLE ACTIVITIES | ||
|---|---|---|---|
| 31.10.22 | 31.10.21 | ||
| Electricity | and water | 8,129 | |
| Insurance | 7,525 | 1,733 | |
| Toilets | 8,820 | ||
| Advertising | 2,507 | ||
| Sundries | 324 | ||
| Showground | rent / compensation | 2,543 | 50 |
| Attractions | 3,019 | ||
| Miscellaneous show set up cost |
9)238 | 334 | |
| Health and | safety compliance | 1,650 | |
| Medical services | 3,130 | ||
| Security | 1,352 | ||
| Affiliation | fees | 54 | |
| Judges expenses | 2,102 | ||
| Prizes | 4)860 | ||
| Catering expenses |
6,797 | ||
| Road signs | 1,597 | ||
| Society signs | 1,976 | ||
| Tentage and cattle shedding | 34,501 | ||
| Rosettes and trophies | 1,926 | ||
| Jumps | 1,400 | ||
| Public address | 7,439 | ||
| Grandstand | hire | 6,360 | |
| Showground | maintenance | 19,604 | |
| Bank/card charges |
2,070 | 1,048 | |
| Wifi | 5,170 | ||
| Donations | 30,000 | (300) | |
| Website hosting | 780 | 310 | |
| Badges and | vehicle hangers | 1,143 | |
| 175,962 | 3,229 | ||
| SUPPORT | COSTS | ||
| Management f |
|||
| Show expenses | 38,233 |
| Management | ||
|---|---|---|
| 31.10.22 | 31.10.21 | |
| Show | Total | |
| expenses | activities | |
| Office rent | 1,100 | 1&100 |
| Secretarial | 310346 | 21,119 |
| Postage and telephone | 1,097 | 693 |
| Printing and stationery |
4,690 | 115 |
| 38,233 | 23,027 |
| COMPAR | ATIVES FOR THK ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Donations | and legacies | 12,321 | |
| Charitable | activities | ||
| Show income | 30 | ||
| Investment | income | 667 | |
| Total | 13,018 |
| 10. | COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| Charitable activities |
|||
| Show expenses | 26,256 | ||
| NET INCOME/(EXPENDITURE) | (13,23 8) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward |
403,412 | ||
| TOTAL FUNDS CARRIED FORWARD | 390,174 | ||
| 11. | TANGIBLE FIXED | ASSETS | |
| Buildings | |||
| COST | |||
| At 1 November 2021 and 31October 2022 |
9,177 | ||
| DEPRECIATION | |||
| At 1 November 2021 and 31 October 2022 |
9,177 | ||
| NET BOOK VALUE | |||
| At 31 October 2022 | |||
| At 31 October 2021 | |||
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | ||
| 31.10.22 | 31.10.21 | ||
| Prepayments | 5,962 | 1,666 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN | ONK YEAR | |
|---|---|---|
| 31.10.22 | 31.10.21 | |
| Trade creditors | 3,363 | 2,087 |
| Accruals and deferred income | 38,257 | |
| 41)620 | 2,087 |