OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Professional
Advisors
Board of Governors
and
Executive Leadership Team
Chair's Foreword
Chief Executive Officer's Foreword
Report ofthe Trustee
Financial
Review
18
Statement
ofTrustee's
Responsibilities 26
Independent
Auditors'
Report 27
Consolidated
Statement
of Financial Activities 30
Balance Sheet 31
Consolidated
Statement
ofCash Flows 33
Notes to the Financial Statements 34

Charitable Impact in Numbers Numbers Numbers
Events 3,616
Tickets Issued 484,000
%free public events 44%
Venue visitors 1.342 million
Schools engaged 55school groups engaged in person with a
total of 1,920 children
162school groups engaged with us through
digital events, with a total of 3,240 children
8,168school groups engaged with our digital
resources, with a total of 163,360children
Regional Audiences for Hayward Touring 62,000
Black, Asian and Ethnically Diverse audiences 14%
Under 30s
Lambeth and Southwark bookers 12%

Type of Emissions Activity kWh tcore %ofTotal
Direct (Scope 1) Natural Gas 11,412,072 2,098 53.7%
Company Fleet 0.0 0.0 0.00%
Subtotal 11,412,072 2,098 53.7%
Indirect (Scope 2) Electricity 8,509,669 1,807 46.3%
Subtotal 8,509,669 1,807 46.3%
Indirect Other (Scope 3) Grey Fleet 0%
Subtotal 0%
Total Energy Use (kWh) 19,921,741
Total (location based) Gross
Emissions (tCO,e)
3,905
Renewable Electricity (tCO,e) 1,807
Total (market based) Gross
Emissions (tCO,e) 2,098
Gross Turnover
(ms)
27.3
Tonnes of Gross CO2e per my 143.3
cted that 7,105,000
fficiency measures.
kWh energy is going to be s aved over th e next 5 ye ars through
th
Type ofEmissions Units 2021/2022 2020/2021 YOY %Change
Direct (Scope 1) (kwh) 11,412,072 3,025,474 277.3%
(tco,e) 2,098 556 277.3%
Indirect (Scope 2) (kwh) 8,509,669 3,262,854 160.8%
(tCO,e) 1,807 761 1375%
Indirect Other (Scope 3) (kwh) 2,6150 -100%
(tco,e) -100%
Total Energy Use (kWh) 19,921,741 6,290,043 216.7%
Total Gross Emissions
(tCOxe)
3,905 1,317 1965%
Renewable
Electricity (tco,e)
1,807 761 1374%
Total Net Emissions (tCO,e) 2,098 556 2774%
Tonnes ofGross CO2e per fm 143 36 293.8%

Unrestricted Funds Restricted Funds Total Funds
Operations Designated Project Capital 2022 2021
Note E000 E000 6'000 6'000 6'000 f.'000
INCOME FROM:
Donations
and legacies
19,855 2,548 350 22,753 26,615
Charitable
Activities
5,747 5,747 1,057
Other Trading Activities 14,603 14,603 8,501
Proceeds from sale offixed assets
Investments 52 52 27
TOTAL 40,257 2,548 350 43,155 36,200
EXPENDITURE ON:
Raising funds 9 1,025 34 - - 1,059 1,054
Charitable
activities
9 29,419 5,435 2,304 - 37,158 29,789
Other 9 3,637 594 - - 4,231 6,377
TOTAL 34,081 6,063 2,304 42,448 37,220
Net (expenditure)/income before transfers 6,176 (6,063) 244 350 707 (1,020)
Transfers 19 (9,776) 10,126 - (350)
Other recognised (losses)/gains
Actuarial
(loss)/gain
on defined benefit 23 (500) (500) (800)
pension schemes
Gain/(Loss)
on derivative
financial instrument 1,026 1,026 429
Net Movement
in funds
3,600 4,589 244 1,233 1,391
Fund balances
brought
forward at 1 April 11,482 214,730 792 227,004 228,395
2021
Total funds carried forward at 31 March 2022 7882 219319 1 036 228 237 227 004

Group Charity
Notes
2022 2021 2022 2021
E'000 E'000 f'000 f'000
Fixed assets
Tangible assets 11 230,627 236,749 230,627 236,749
Intangible
assets
12 252 433 252 433
Investments 14 16,029 12,001 12,029 12,001
Total fixed assets 246,908 249,183 242,908 249,183
Current asseR
Stocks ofconsumables and goods held for resale 292 286 45 54
Debtors - due within one year 15 9,296 9,703 9,279
Cash and cash equivalents 20,829 11,713 16,075 9,363
Total current assets 27,465 21,295 25,823 18,696
Liabilities
Creditors: amounts falling due within one year 16 (17,202) (11,098) (15,904) (10,237)
Net current assets 10,263 10,197 9,919 8,459
Total assets 257,171 259,380 252,827 257,642
Creditors: amounts falling due after one year 18 (28,934) (32,876) (28,934) (32,319)
Net assets exduding pension liability 228,237 226,504 223,893 225,323
Defined benefit pension asset I (liability) 23 500 500
Total net assets 228,237 227,004 223,893 225,823

Group Charity
Notes
2022 2021 2022 2021
6'000 6'000 F'000 F'000
Unrestricted income funds
General reserves 7,882 11,482 3,538 10,301
Designated funds 19 219,319 214,230 219,319 214,230
Pension reserve 23 500 500
219,319 214,730 219,319 214,730
Total unrestricted income funds 19 227,201 226,212 222,857 225,031
Restricted income funds
Projects fund 19 1,036 792 1,036 792
Total restricted
income funds
19 1,036 792 1,036 792
Total group funds 19 228,237 227,004 223,893 225,823

S at 31 March 2022
Note 2022 2021
F'000 E'000
Net cash inflow from operating
activities
17,066 1,587
Net cash generated
from operating
activities 17,066 1,587
Cash flow from investing
activities
Purchase
oftangible
fixed assets
11 (1,881) (1,408)
Purchase
of intangible
fixed assets
12 (10) (189)
Investments 14 (4,028) (3,996)
Sale oftangible
fixed assets
16
Interest received 5 52 27
Cash used in investing
activities
(5,867) (5,550)
Cash flow from financing
activities
Loan received 10,911
Repayment
of loan
(978) (288)
Interest expense (1,105) (969)
Cash generated
(used in) / from
financing activities (2,083) 9,654
Net (decrease)
/ increase
in cash and cash
equivalents 9,116 5,691
Cash and cash equivalents
at the
beginning ofthe year 11,713 6,022
Cash and cash equivalents
at the
end of the year 20,829 11,713
Net (outgoing)
/ incoming
resources before transfers
707 (1,020)
Interest received (52) (27)
Interest paid 7 1,105 969
Depreciation
and amortisation
charge
11,12 8,108 8,318
Loss/(Gain)
on FA disposal
85 16
Impairment
of Intangible
Fixed Assets
12
(Increase)/Decrease
in stock
(6) 83
Decrease/(increase)
in debtors
15 2,952 (2,870)
(Decrease)/ increase
in creditors
16, 18 4,167 (3,882)
Retirement
benefits movements
23
Net cash inflow from operating activities 17,066 1,587

Donatio n s
and Legacies
Unrestricted Restricted
Funds Funds 2022 2021
F'000 F'000 F'000 F'000
Donations and sponsorships 1,094 896 1,990 2,085
Arts council grant 18,698 1,652 20,350 19,627
Funding
for
asset
construction 350 350 6
Other grant income 63 63 4,897
Total 19,855 2,898 22,753 26,615

Charitable
Activities
Unrestricted Restricted
Funds Funds 2022 2021
F'000 F'000 F'000 F'000
Artistic activities
Ticket Income 3,456 3,456 587
Artistic rentals 1,819 1,819 420
Other income 472 472 50
Total 5,747 5,747 1,057

Unrestricted Restricted
Funds Funds 2022 2021
F'000 E'000 F'000 F'000
Other Trading Activities
Retail sales 1,061 1,061 329
Concessions 7,238 7,238 5,778
Hall and space rentals 2,551 2,551 594
Memberships and
subscriptions 764 764 946
Other income 2,989 2,989 854
Total 14,603 14,603 8,501

Unrestricted Restricted
Funds Funds 2022 2021
F'000 F'000 F'000 F'000
Interest receivable 52 52 27
Total 52 52 27

2022 2021
F'000 F'000
Net incomel (expenditure) is stated after charging (crediting):
Operating
lease charges
173 173
Depreciation
and amortisation
charge on assets 8,108 8,318
Auditors'
remuneration
for audit services (Southbank Centre) 60 75
Auditors'
remuneration
for audit services (Enterprises) 7 6
Losses on foreign exchange differences 5 2
Impairment
losses
Income
from
Creative
Tax reliefs included within income from
charitable
activities
(270) (112)
Bad debt expense (923) 1,062
7 Interest Expense
Unrestricted Restricted
Funds Funds 2022 2021
F'000 F'000 F'000 F'000
Interest expense 1,105 1,105 969
Total 1,105 1,105 969
eceived Fn il (2021:Fnil) in reimbursem ent
oftravelling
and subs
istence expe nses.
Average number of Average full time
employees equivalent number of
employees
2022 2021 2022 2021
No. No. No. No.
Raising Funds 12 12 12 11
Charitable Activities 97 112 88 101
Other 21 29 18 24
Support 229 307 173 209
359 460 291 345

Total Re sources Exp ended
Direct Costs Support Costs 2022 2021
E'000 F'000 E'000 F'000
Costs of raising funds 569 490 1,059 1,054
Expenditure on charitable activities 10,161 26,997 37,158 29,789
Other 1,136 3,095 4,231 6,377
11,866 30,582 42,448 37,220

Management Marketing Human Operations Depreciation
&Admin &Comms Resources &Disposals 2022 2021
F.'000 F'000 F'000 F'000 F.'000 F'000 F.'000
Costs of raising funds 208 107 44 85 46 490 580
Expenditure
on
charitable activities 3,705 1,917 670 13,449 7,256 26,997 24,457
Other 418 217 49 1,617 794 3,095 4,247
Total Support Costs 4,331 2,241 783 15,151 8,096 30,582 29,284

2022 2021
F'000 F'000
Internal audit 22 6
External audit 67 63
Governors'
indemnity
insurance 14 15
Apportionment ofstaff costs 218 260
321 344

1 Tangible Assets 1 Tangible Assets
Group and charity Land & Land & Assets Fixtures Plant &
Buildings Buildings under & Fittings Machinery Total
(Artistic) (Other) Construction E'000 E'000
E'000 F'000 F'000 F'000
Cost
At 1 April 2021 256,764 26,647 260 8,181 6,950 298,802
Additions 517 165 38 1,161 1,881
Transfers 28 (201) 112 61
Disposals 675 65 740
At 31 March 2022 257,309 26,647 224 7,656 8,107 299,943
Accumulated Depreciation
At 1 April 2021 42,304 8,847 5,561 5,341 62,053
Charge for the year 6,368 512 1,037 7,917
On disposals 589 65 654
At 31 March 2022 48,672 8,847 5,484 6,313 69,316
Net Book Value
At 31 March 2022 208,637 17,800 224 2,172 1,794 230,627
At 31 March 2021 214,460 17,800 260 2,620 1,609 236,749
12 intangible Assets
Group and charity Software Total
F'000 F'000
Cost
At 1 April 2021 795 795
Additions 10 10
Transfers
Disposals
At 31 March 2022 805 805
Accumulated Amortisation
At 1 April 2021 362 362
Charge for the year 191 191
On disposals
At 31 March 2022 553 553
Net Book Value
At 31 March 2022 252 252
At 31 March 2021 433 433

Group Charity
2022 2021 2022 2021
E'000 F'000 F'000 F'000
Bank loans and overdrafts 1,270 1,209 1,270 1,209
Trade creditors 4,198 822 3,965 773
Amounts owing to group undertakings
Advanced ticket sales 2,897 1,547 2,897 1,547
Accruals and deferred income 8,837 7,520 7,772 6,708
17,202 11,098 15,904 10,237

Group Charity
2022 2021 2022 2021
E'000 F'000 F'000 F'000
Deferred income brought forward 2,933 3,124 1,767 2,099
Deferred in the year 2,080 2,451 1,697 1,767
Released in the year 2,220 2,642 1,611 2,099
Deferred income carried forward 2,793 2,933 1,853 1,767

9 Group and Charity Reserves
Balances as Balances
at beginning Other as at end
ofthe year Gains & Transfers ofthe year
F'000 Income Expenditure Losses (out) I in F.'000
E'000 E.'000 F'000 E'000
Unrestricted
Income Funds
General Reserves
General
Fund
2,400 40,257 (34,081) (694) 7,882
CRF Repayable
Finance Fund 9082 9082
Total General Reserves 11,482 40,257 (34,081) (9,776) 7,882
Designated
Funds
Capital
& Revaluation
Reserve 207,874 (6,063) 1,026 11,979 214,816
2021/22 Restart Fund 4,156 (4,156)
Strategic Investment
Fund 2,200 2,303 4,503
Pension
Plan Reserve
(note 23) 500 500
Total Unrestricted
Funds 226,212 40,257 40,144 526 350 227,201
Restricted Funds
Capital Reserve 350 (350)
Projects Funds 792 2,548 2,304 1,036
Total Restricted
Funds
792 2,898 2,304 350 1,036
Total Funds (2022) 227,004 43,155 42,448 526 228,237
Total Funds (2021) 228,395 36,200 37,220 371 227,004

he following ta ble discl oses the reserve s for the p rior year as req uired
by the
Charities S ORP.
Balances as Balances
at beginning Other as at end
ofthe year Gains & Transfers ofthe year
F'000 Income Expenditure Losses (out) l in F'000
F.'000 E.'000 F'000 F.'000
Unrestricted
Income Funds
General Reserves
General
Fund
4,687 34,384 (29,728) (6,943) 2,400
CRF Repayable
Finance Fund 9082 9082
Total General Reserves 4,687 34,384 (29,728) 2,139 11,482
Designated
Funds
Capital
& Revaluation
Reserve 222,020 (6,080) 429 (8,495) 207,874
2021/22 Restart Fund 4,156 4,156
Strategic Investment
Fund 2,200 2,200
Pension
Plan Reserve
(note 23) 1,300 800 500
Total Unrestricted
Funds 228,007 34,384 35,808 371 226,212
Restricted
Funds
Capital Reserve 3 (3)
Projects Funds 388 1,813 1,409 792
Total Restricted Funds 388 1,816 1,412 792
Total Funds (2021) 228,395 36,200 37,220 371 227,004

Charity Reserves Charity Reserves
The difference
between
the Group and Charity reserves is solely due to the Gift Aided donation
from
Southbank Centre Enterprises Ltd to Southbank Centre. This donation ofF4.3m (2021:E1.2m) will be
made after year end and credited to the Southbank
Centre reserves at
the date of receipt.
Analysis ofnet assets between funds
Restricted Unrestricted 2022 2021
E'000 E'000 E'000 F'000
Tangible and intangible fixed assets 246,908 246,908 249,183
Current assets 1,036 26,429 27,465 21,295
Current liabilities (17,202) (17,202) (11,098)
Creditors falling due after one year (28,934) (28,934) (32,876)
Pension plan asset 500
1,036 227,201 228,237 227,004

Group and Charity 2022 2021
F'000 F'000
Authorised and contracted 604

2022 2021
F'000 F'000
Payments due
Not later than one year 173 173

2022 2021
E'000 F'000
Receipts due 28,987 35,767
Not later than one year 3,818 4,013
Later than one year and not later than five years 14,636 16,063
Later than five year 10533 15691

he amount
recognised
in the SOFA is as follows:
2022 2021
E'000 F'000
Defined benefit scheme
Current service costs 145
Past service costs
Defined contribution
scheme
534 648
Total charge
in net expenditure
645 793
Defined benefit scheme
Net interest (income) / expense 172 177
473 616

ave been made based on the following key assumptions:
2022 2021
Expected rate of salary increase 3.3% 2 7%
Expected rate of increase of pensions in payment 2.1% 2.2%
Discount rate 2.7% 2 0%
Rate of inflation (RPI) 3.8% 34%
Rate of inflation (CPI) 3.3% 2 7%

2022 2021
ears ears
Longevity at age 65for current pensioners
Men 22.7 22.3
Women 25.1 24.3
Longevity at age 65for future pensioners
Men 24.0 23.6
Women 26.5 25.8
Reconciliation
of plan assets and liabilities:
Assets Liabilities Total
E'000 F'000 F'000
At 1 April 2021 69,784 (61,239) 8,545
Benefits paid (1,515) 1,515
Employer contributions 145 145
Member's
contributions
5 (5)
Current service cost (111) (111)
Interest income/ (expense) 1,382 (1,210) 172
Remeasurement (losses) / gains
Actuarial gains 124 2,127 2,251
Return
on
plan assets excluding interest income
As at 31 March 2022 69,925 58,923 11,002
Total cost recognised as an expense:
2022 2021
F'000 F'000
Current service costs 111 145
Interest cost 1,210 1,318
1,321 1,463
No amounts
(2021:
Enil) were included in the cost ofassets.
The fair value ofthe plan assets was:
2022 2021
E'000 F'000
Equities 13,803
Liability driven equities 46,896 19,795
Diversified
growth
fund 15,523 28,057
Cash 770 537
London Eye asset 6,736 7,592
69,925 69,784
he retur n on the plan assets was:
2022 2021
E'000 F'000
Interest income 1,382 1,495
Return on plan assets less interest income 124 6,902
1,506 8,397

he amo unt
r
ecognised as an expense for the define d
contribution
scheme was:
2022 2021
E'000 F'000
Current year contributions 534 648
534 648

esults are shown
below
:
2022 2021
E'000 E'000
Turnover 8,438 2,478
Cost ofsales (2,417) (620)
Administrative
expenses
1 684 679
Operating profit 4,337 1,179
Interest receivable 7 2
Net profit 4,344 1,181
Profit and loss brought forward 1,181 6,846
Gift aid paid to Southbank Centre Limited 1,181 6,846
Retained in the subsidiary 4,344 1,181
abilities, share capi tal and reserves was:
2022 2021
F'000 E'000
Current assets 10,183 3,614
Creditors: amount falling due within one year 5,839 1,876
Net current assets 4,344 1,738
Creditors: amounts falling due after one year (557)
Total net assets 4,344 1,181
Represented
by:
Profit and loss account 4,344 1,181

Unrestricted Funds Restricted Funds Total
Funds
Operations Designated Project Capital 2021
Note E000 E000 L"000 L"000 L'000
INCOME FROM:
Donations
and legacies
2 24,799 1,813 3 26,615
Charitable
Activities
3 1,057 1,057
Other Trading Activities 4 8,501 8,501
Proceeds from sale offixed assets
Investments 27 27
TOTAL 34,384 1,813 3 36,200
EXPENDITURE ON:
Raising funds 9 1,019 35 - - 1,054
Charitable
activities
9 27,781 596 1,409 3 29,789
Other 9 928 5,449 - - 6,377
TOTAL 29,728 6,080 1,409 3 37,220
Net (expenditure)/income before transfers 4,656 (6,080) 404 - (1,020)
Transfers 2,139 (2,139)
Other recognised (losses)/gains
Actuarial
(loss)/gain
on defined benefit 23 (800) (800)
pension schemes
Gain/(Loss)
on derivative
financial instrument 429 429
Net Movement
in funds
6,795 8,590 404 1,391
Unrestricted funds Restricted funds Total funds
Operations Designated Projects Capital 2021
F'000 F'000 F'000 F'000 F'000
Net movement
in funds
6,795 (8,590) 404 (1,391)
Fund balances
brought
forward as at 1 April 2020 4,687 223,320 388 228,395
Total funds carried forward as
at 31 March 2021 11,482 214,730 792 227,004